XML 20 R8.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net income $ 556.0 $ 432.4
Loss from discontinued operations, net of tax 1.8 3.2
Adjustments to reconcile net income to net cash provided by operating activities—    
Depreciation and amortization 241.5 221.6
Stock-based compensation 38.1 35.8
Deferred tax expense 3.2 2.1
Other, net 1.1 13.5
Change in assets and liabilities, net of acquisitions—    
Accounts receivable (18.8) 29.1
Other assets (19.5) (43.3)
Accounts payable (32.7) 1.4
Accrued payroll 6.4 (2.6)
Accrued interest payable (15.8) (19.2)
Other liabilities 70.8 53.7
Net cash used in operating activities of discontinued operations (2.5) (3.7)
Total adjustments 271.8 288.4
Net cash provided by operating activities 829.6 724.0
Cash flows from investing activities:    
Purchases of property, equipment, and intangible assets (507.1) (443.8)
Proceeds from sale of restricted investments 160.0 17.9
Purchases of restricted investments (165.9) (20.0)
Other, net (12.2) (3.7)
Net cash used in investing activities (525.2) (449.6)
Cash flows from financing activities:    
Principal payments on debt, including pre-payments (113.2) (153.4)
Principal borrowings on notes 0.0 15.0
Borrowings on revolving credit facility 140.0 50.0
Payments on revolving credit facility (80.0) (50.0)
Principal payments under finance lease obligations (17.7) (16.2)
Repurchases of common stock, including fees and expenses (81.7) (23.6)
Dividends paid on common stock (52.1) (45.8)
Distributions paid to noncontrolling interests of consolidated affiliates (109.4) (85.5)
Taxes paid on behalf of employees for shares withheld (19.9) (12.1)
Contributions from noncontrolling interests of consolidated affiliates 0.0 139.7
Other, net 0.2 2.2
Net cash used in financing activities (333.8) (179.7)
(Decrease) increase in cash, cash equivalents, and restricted cash (29.4) 94.7
Cash, cash equivalents, and restricted cash at beginning of period 123.1 104.2
Cash, cash equivalents, and restricted cash at end of period 93.7 198.9
Reconciliation of Cash, Cash Equivalents, and Restricted Cash    
Cash and cash equivalents at beginning of period 85.4 69.1
Restricted cash at beginning of period 37.7 35.1
Cash, cash equivalents, and restricted cash at beginning of period 123.1 104.2
Cash and cash equivalents at end of period 48.7 147.8
Restricted cash at end of period 45.0 51.1
Cash, cash equivalents, and restricted cash at end of period 93.7 198.9
Supplemental schedule of noncash operating, investing, and financing activities:    
Operating lease additions and adjustments 36.4 25.6
Joint venture contributions $ 19.5 $ 11.8