XML 32 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Sep. 30, 2011
Dec. 31, 2010
Current assets:  
Cash and cash equivalents$ 587,424$ 104,344
Accounts receivable, net of allowance of $41,000 and $41,0001,050,249489,280
Inventories15,28515,285
Prepaid expenses and other current assets234,983189,718
Total current assets1,887,941798,627
Property, plant and equipment, net of accumulated depreciation of $571,064 and $498,212155,517156,621
Deposits and other assets70,91665,866
Total assets2,114,3741,021,114
Current liabilities:  
Accounts payable and accrued expenses1,029,0371,081,201
Accrued interest16,265660,501
Due to related parties3,7051,293,341
Capital leases73,23355,565
Deferred revenue1,236,667486,019
Promissory notes450,000 
Notes payable to related parties40,00045,000
Convertible promissory note – related party, net of discount of $17,00034,000 
Convertible debentures15,0001,334,000
Derivative liabilities 1,177,845
Total current liabilities2,897,9076,133,472
Commitments and contingencies00
Stockholders’ deficit:  
Additional paid-in capital9,347,5397,845,651
Accumulated deficit(10,207,103)(12,913,304)
Total SilverSun stockholders’ deficit(836,198)(5,067,181)
Non-controlling interest in SWK Technologies, Inc.52,665(45,177)
Total stockholders’ deficit(783,533)(5,112,358)
Total liabilities and stockholders’ deficit2,114,3741,021,114
Preferred Stock [Member]
  
Stockholders’ deficit:  
Preferred stock, value00
Series A Preferred Stock [Member]
  
Stockholders’ deficit:  
Preferred stock, value22,886 
Series B Preferred Stock [Member]
  
Stockholders’ deficit:  
Preferred stock, value1 
Common Class A [Member]
  
Stockholders’ deficit:  
Common stock, value479472
Common Class B [Member]
  
Stockholders’ deficit:  
Common stock, value$ 0$ 0