XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenues:    
Software product, net $ 3,669,732us-gaap_SalesRevenueGoodsNet $ 3,419,154us-gaap_SalesRevenueGoodsNet
Service, net 17,794,042us-gaap_SalesRevenueServicesNet 13,980,897us-gaap_SalesRevenueServicesNet
Total revenues, net 21,463,774us-gaap_SalesRevenueNet 17,400,051us-gaap_SalesRevenueNet
Cost of revenues:    
Product 1,871,301us-gaap_CostOfGoodsSold 1,707,142us-gaap_CostOfGoodsSold
Service 11,019,409us-gaap_CostOfServices 8,942,768us-gaap_CostOfServices
Total cost of revenues 12,890,710us-gaap_CostOfRevenue 10,649,910us-gaap_CostOfRevenue
Gross profit 8,573,064us-gaap_GrossProfit 6,750,141us-gaap_GrossProfit
Operating expenses:    
Selling and marketing expenses 3,326,497us-gaap_SellingAndMarketingExpense 3,244,337us-gaap_SellingAndMarketingExpense
General and administrative expenses 4,281,090us-gaap_GeneralAndAdministrativeExpense 2,927,622us-gaap_GeneralAndAdministrativeExpense
Share-based compensation 130,253us-gaap_ShareBasedCompensation 17,616us-gaap_ShareBasedCompensation
Depreciation and amortization 364,573us-gaap_OtherDepreciationAndAmortization 301,962us-gaap_OtherDepreciationAndAmortization
Total operating expenses 8,102,413us-gaap_OperatingExpenses 6,491,537us-gaap_OperatingExpenses
Income from operations 470,651us-gaap_OperatingIncomeLoss 258,604us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest expense, net (59,750)us-gaap_InterestIncomeExpenseNet (56,056)us-gaap_InterestIncomeExpenseNet
Total other income (expense) (59,750)us-gaap_NonoperatingIncomeExpense (56,056)us-gaap_NonoperatingIncomeExpense
Income before income taxes 410,901us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 202,548us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision (benefit) 218,000us-gaap_IncomeTaxExpenseBenefit (120,000)us-gaap_IncomeTaxExpenseBenefit
Net income $ 192,901us-gaap_ProfitLoss $ 322,548us-gaap_ProfitLoss
Basic and diluted net income per common share    
Basic (in Dollars per share) $ 0.05us-gaap_EarningsPerShareBasic $ 0.08us-gaap_EarningsPerShareBasic
Diluted (in Dollars per share) $ 0.05us-gaap_EarningsPerShareDiluted $ 0.08us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:    
Basic (in Shares) 3,942,836us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 3,902,008us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in Shares) 3,942,836us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 3,902,008us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding