XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income $ 192,901us-gaap_ProfitLoss $ 322,548us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Deferred income taxes 82,000us-gaap_DeferredIncomeTaxExpenseBenefit (120,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Depreciation 120,299us-gaap_DepreciationDepletionAndAmortization 105,330us-gaap_DepreciationDepletionAndAmortization
Amortization of intangibles 244,274us-gaap_AmortizationOfIntangibleAssets 196,633us-gaap_AmortizationOfIntangibleAssets
Provision for bad debts 45,000us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts
Share-based compensation 130,253us-gaap_AllocatedShareBasedCompensationExpense 17,616us-gaap_AllocatedShareBasedCompensationExpense
Common stock issued for services 69,503ssnt_IssuanceOfCommonStockForServicesOrClaims 21,000ssnt_IssuanceOfCommonStockForServicesOrClaims
Warrant issued in exchange for services 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 28,528us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Changes in certain assets and liabilities:    
Accounts receivable (567,458)us-gaap_IncreaseDecreaseInAccountsReceivable (65,464)us-gaap_IncreaseDecreaseInAccountsReceivable
Unbilled services (140,000)us-gaap_IncreaseDecreaseInUnbilledReceivables (90,000)us-gaap_IncreaseDecreaseInUnbilledReceivables
Prepaid expenses and other assets (126,503)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 62,244us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deposits and other assets (3,889)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (840)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable 233,822us-gaap_IncreaseDecreaseInAccountsPayable (27,426)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 138,436us-gaap_IncreaseDecreaseInAccruedLiabilities (64,527)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income tax payable 76,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 0us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accrued interest 1,424us-gaap_IncreaseDecreaseInInterestPayableNet 869us-gaap_IncreaseDecreaseInInterestPayableNet
Due to related parties (2,672)us-gaap_IncreaseDecreaseInDueToRelatedParties (3,270)us-gaap_IncreaseDecreaseInDueToRelatedParties
Deferred revenues 499,559us-gaap_IncreaseDecreaseInDeferredRevenue 357,755us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 992,949us-gaap_NetCashProvidedByUsedInOperatingActivities 740,996us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Software development costs (71,875)us-gaap_PaymentsToDevelopSoftware 0us-gaap_PaymentsToDevelopSoftware
Purchases of equipment (81,116)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (30,364)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (152,991)us-gaap_NetCashProvidedByUsedInInvestingActivities (30,364)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Repayment of notes payable to related parties (20,000)us-gaap_RepaymentsOfRelatedPartyDebt 0us-gaap_RepaymentsOfRelatedPartyDebt
Repayment of line of credit, net 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (178,633)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceed from term loan 0us-gaap_ProceedsFromLoans 350,000us-gaap_ProceedsFromLoans
Repayments of long term debt (212,013)us-gaap_RepaymentsOfLongTermDebt (70,483)us-gaap_RepaymentsOfLongTermDebt
Principal payment under capital lease obligations (62,500)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (53,107)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash (used in) provided by financing activities (294,513)us-gaap_NetCashProvidedByUsedInFinancingActivities 47,777us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 545,445us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 758,409us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 762,892us-gaap_CashAndCashEquivalentsAtCarryingValue 4,483us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 1,308,337us-gaap_CashAndCashEquivalentsAtCarryingValue 762,892us-gaap_CashAndCashEquivalentsAtCarryingValue
During the year, cash was paid for the following:    
Income taxes 70,688us-gaap_IncomeTaxesPaid 28,596us-gaap_IncomeTaxesPaid
Interest $ 59,780us-gaap_InterestPaid $ 69,134us-gaap_InterestPaid