XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 1,360,929 $ 1,621,049
Accounts receivable, net of allowance of $375,000 2,266,606 2,501,621
Unbilled services 707,017 463,563
Prepaid expenses and other current assets 335,088 331,094
Total current assets 4,669,640 4,917,327
Property and equipment, net 475,144 466,202
Intangible assets, net 2,444,932 2,431,111
Goodwill 401,000 401,000
Deferred tax assets 2,294,902 2,414,902
Deposits and other assets 42,240 28,887
Total assets 10,327,858 10,659,429
Current liabilities:    
Bank line of credit 0 0
Accounts payable 1,526,630 1,822,071
Accrued expenses 684,968 823,591
Accrued interest 15,718 15,533
Income taxes payable 182,519 177,466
Contingent consideration – current portion 180,000 180,029
Long term debt - current portion 308,362 306,677
Capital lease obligations – current portion 87,532 94,714
Deferred revenue 1,757,198 1,690,147
Total current liabilities 4,742,927 5,110,228
Contingent consideration net of current portion 23,891 31,685
Long term debt net of current portion 408,747 486,473
Capital lease obligations net of current portion 40,701 60,127
Total liabilities 5,216,266 5,688,513
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, value 0 0
Common stock, value 46 46
Additional paid-in capital 12,163,465 12,176,642
Accumulated deficit (7,051,920) (7,205,773)
Total stockholders’ equity 5,111,592 4,970,916
Total liabilities and stockholders’ equity 10,327,858 10,659,429
Series A Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock, value 0 0
Series B Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock, value $ 1 $ 1