XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ 153,853 $ 74,277
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred income taxes 120,000 9,500
Depreciation and amortization 55,986 57,807
Amortization of intangibles 114,850 113,086
Share-based compensation 8,966 11,952
Common stock for services 47,500 0
Warrants in exchange for services 19,923 0
Changes in assets and liabilities:    
Accounts receivable 235,015 (99,562)
Unbilled services (243,454) 62,860
Prepaid expenses and other current assets (3,994) 137,290
Deposits and other assets (13,353) 0
Accounts payable (295,441) 50,152
Accrued expenses (138,623) (118,811)
Income tax payable 5,053 51,348
Accrued interest 185 1,844
Deferred revenues 67,051 (282,936)
Net cash provided by operating activities 133,517 68,807
Cash flows from investing activities:    
Purchase of property and equipment (64,928) (149,231)
Software development costs (128,671) (42,503)
Net cash used in investing activities (193,599) (191,734)
Cash flows from financing activities:    
Payment of cash dividend (89,566) (264,699)
Payment of contingent consideration (7,823) (33,257)
Payment of long term debt (76,041) (74,393)
Payment of capital lease obligations (26,608) (24,501)
Net cash used in financing activities (200,038) (396,850)
Net decrease in cash and cash equivalents (260,120) (519,777)
Cash and cash equivalents – beginning of period 1,621,049 1,193,313
Cash and cash equivalents – end of period 1,360,929 673,536
Cash paid during period for:    
Interest 8,276 17,402
Income taxes $ 825 $ 40,849