XML 28 R15.htm IDEA: XBRL DOCUMENT v3.21.1
OPERATING LEASE LIABILITY
12 Months Ended
Dec. 31, 2020
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

NOTE 8 OPERATING LEASE LIABILITIES


The Company leases office space in eleven different locations with monthly payments ranging from $744 to $10,279 which expire at various dates through April 2025.


The Company's leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease. The Company used incremental borrowing rates as of January 1, 2019 for operating leases that commenced prior to that date.


The Company's weighted average remaining lease term and weighted average discount rate for operating leases as of December 31, 2020 and 2019 are as follows:


   

 

December 31, 2020

    December 31, 2019   

Weighted average remaining lease term

    2.93       3.42  

Weighted average discount rate

    4.77

%

    4.77

%


The following table reconciles the undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year to the total lease liabilities recognized on the consolidated balance sheet as of December 31, 2020:


2021

  $ 535,097  

2022

    425,489  

2023

    356,844  

2024

    141,457  

2025 and thereafter

    20,510  

Total undiscounted future minimum lease payments

    1,479,397  

Less: Difference between undiscounted lease payments and discounted lease liabilities

    (105,677

)

Total operating lease liabilities

  $ 1,373,720  

Less current portion

    (481,250

)

Long-term operating lease liabilities

  $ 892,470  

Total rent expense under operating leases for the year ended December 31, 2020 was $548,336 as compared to $417,467 for the year ended December 31, 2019. Rent expense paid with cash was $552,613 for the year ended December 31, 2020 as compared to $423,469 for the year ended December 31, 2019.