XML 60 R46.htm IDEA: XBRL DOCUMENT v3.22.4
LONG-TERM AND RELATED PARTY DEBT (Details)
1 Months Ended 12 Months Ended
Aug. 04, 2022
USD ($)
Jan. 22, 2022
USD ($)
Jan. 19, 2022
USD ($)
Jan. 01, 2022
USD ($)
Jul. 31, 2021
USD ($)
May 01, 2021
USD ($)
Apr. 01, 2021
USD ($)
Dec. 01, 2020
USD ($)
Oct. 01, 2020
USD ($)
Jul. 31, 2020
USD ($)
Jan. 01, 2019
USD ($)
May 31, 2018
USD ($)
$ / shares
Feb. 28, 2021
USD ($)
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Payments to Acquire Businesses, Gross       $ 500,000                   $ 0 $ 645,703
Long-Term Debt                           1,454,493 968,940
Debt Instrument, Face Amount       $ 835,000                      
Debt Instrument, Interest Rate, Stated Percentage       3.25%                      
Repayments of Convertible Debt                           0 46,725
Notes Payable, Related Parties                           103,333 211,642
Debt, Current                           783,479 402,005
Info Management Systems Inc ISM [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Payments to Acquire Businesses, Gross                       $ 300,000      
Business Combination, Consideration Transferred, Liabilities Incurred                       $ 1,000,000      
Debt Instrument, Convertible, Terms of Conversion Feature                       The ISM Note is due five years from the closing date and bears interest at a rate of two percent (2%) per annum. Monthly payments including interest are $17,528. The ISM Note has an optional conversion feature whereby the holder may, at its sole and exclusive option, elect to convert, at any time and from time to time, until payment in full of the ISM Note, all of the outstanding principal amount of the ISM Note, plus accrued interest, into shares (the “Conversion Shares”) of the Company’s Common Stock, (“Common Stock”) at per share price equal to $4.03, a price equal to the average closing price of its Common Stock for the five (5) trading days immediately preceding the issuance date of the ISM Note (the “Fixed Conversion Price”).      
Debt Instrument, Term                       5 years      
Debt Instrument, Periodic Payment                       $ 17,528      
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | $ / shares                       $ 4.03      
Debt Conversion, Original Debt, Amount                         $ 479,112    
Debt Conversion, Converted Instrument, Shares Issued (in Shares) | shares                         119,004    
ProductiveTech, Inc. (PTI) [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Payments to Acquire Businesses, Gross                     $ 60,000        
Debt Instrument, Term                     36 months        
Debt Instrument, Periodic Payment                     $ 4,984        
Long-Term Debt                           0 4,975
Debt Instrument, Face Amount                     $ 174,000        
Debt Instrument, Interest Rate, Stated Percentage                     2.00%        
ProductiveTech, Inc. (PTI) [Member] | Notes Payable, Other Payables [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Long-Term Debt                           0 0
Nellnube, Inc ("NNB") [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Debt Instrument, Convertible, Terms of Conversion Feature                       The Nellnube Note is due five years from the closing date and bears interest at a rate of two percent (2%) per annum. Monthly payments including interest are $7,011. The Nellnube Note has an optional conversion feature whereby the holder may, at its sole and exclusive option, elect to convert, at any time and from time to time, all of the outstanding principal amount of the Nellnube Note, plus accrued interest, into shares (the “Conversion Shares”) of the Company’s Common Stock, (“Common Stock”) at per share price equal to $4.03 (the “Fixed Conversion Price”).      
Debt Instrument, Term                       5 years      
Debt Instrument, Periodic Payment                       $ 7,011      
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | $ / shares                       $ 4.03      
Debt Conversion, Original Debt, Amount                         $ 191,645    
Debt Conversion, Converted Instrument, Shares Issued (in Shares) | shares                         47,602    
Debt Instrument, Face Amount                       $ 400,000      
Prairie Technology Solutions Group, LLC ("PT") [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Payments to Acquire Businesses, Gross                   $ 185,000         0
Business Combination, Consideration Transferred, Liabilities Incurred                             130,000
Long-Term Debt                           103,333 206,667
Debt Instrument, Face Amount                   $ 103,333          
Debt Instrument, Interest Rate, Stated Percentage                   4.00%          
Number of Notes                   3          
Repayments of Convertible Debt $ 111,924       $ 107,543                    
Business Combination, Consideration Transferred                             130,000
Computer Management Services, LLC ("CMS") [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Payments to Acquire Businesses, Gross                 $ 410           145,703
Business Combination, Consideration Transferred, Liabilities Incurred                             450,000
Debt Instrument, Term                 36 months            
Debt Instrument, Periodic Payment                 $ 4,869            
Long-Term Debt                           48,249 105,097
Debt Instrument, Face Amount                 $ 170,000            
Debt Instrument, Interest Rate, Stated Percentage                 2.00%            
Customer Deposits, Current                 $ 50,115            
Prepaid Expense, Current                 67,073            
Business Combination, Consideration Transferred                 $ 287,598           595,703
PeopleSense, Inc. ("PSI") [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Payments to Acquire Businesses, Gross   $ 150,000       $ 145,703                  
Debt Instrument, Term           36 months                  
Debt Instrument, Periodic Payment           $ 12,889                  
Long-Term Debt                           215,863 364,600
Debt Instrument, Face Amount   $ 75,000       $ 450,000                  
Debt Instrument, Interest Rate, Stated Percentage   2.00%       2.00%                  
Proceeds from Deposits from Customers           $ 99,938                  
Dynamic Tech Services, Inc (DTS”) [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Payments to Acquire Businesses, Gross       $ 500,000                      
Business Combination, Consideration Transferred, Liabilities Incurred       835,000                      
Long-Term Debt                           835,000  
Debt Instrument, Face Amount       $ 835,000                      
Debt Instrument, Interest Rate, Stated Percentage       3.25%                      
Business Combination, Consideration Transferred       $ 1,335,000                      
Business Combination, Provisional Information, Initial Accounting Incomplete, Nature of Adjustments       In the event that subscription renewal revenue received from DTS Customers during the one-year period immediately following the Effective Date is less than 95% of the subscription renewal revenue received by DTS from DTS Customers during the one-year period immediately preceding the Effective Date, the principal amount of the Note will be reduced. The measuring period for any downward adjustment will be as of the one-year anniversary of the Effective Date. Notwithstanding the foregoing, under no circumstances will the principal amount of the Note be reduced by reason of such downward adjustment by more than $150,000 (i.e., to a principal amount below $685,000).                      
NEO3, LLC ("NEO3") [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Payments to Acquire Businesses, Gross     $ 150,000                        
Debt Instrument, Term     36 months                        
Debt Instrument, Periodic Payment     $ 2,148                        
Long-Term Debt                           52,559  
Debt Instrument, Face Amount     $ 75,000                        
Debt Instrument, Interest Rate, Stated Percentage     2.00%                        
Business Combination, Consideration Transferred   $ 225,000                          
Prairie Tech Note 1 [Member] | Prairie Technology Solutions Group, LLC ("PT") [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Debt Instrument, Term                   1 year          
Prairie Tech Note 2 [Member] | Prairie Technology Solutions Group, LLC ("PT") [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Debt Instrument, Term                   2 years          
Prairie Tech Note 3 [Member] | Prairie Technology Solutions Group, LLC ("PT") [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Debt Instrument, Term                   3 years          
Business Software Solutions ("BSS") [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Payments to Acquire Businesses, Gross               $ 230,000              
Debt Instrument, Term               60 months              
Debt Instrument, Periodic Payment               $ 4,031              
Long-Term Debt                           140,748 185,820
Debt Instrument, Interest Rate, Stated Percentage               2.00%              
CT-Solution ("CTS") [Member]                              
LONG-TERM AND RELATED PARTY DEBT (Details) [Line Items]                              
Payments to Acquire Businesses, Gross             $ 130,000                
Debt Instrument, Term             36 months                
Debt Instrument, Periodic Payment             $ 3,724                
Long-Term Debt                           $ 58,741 $ 101,781
Debt Instrument, Interest Rate, Stated Percentage             2.00%