XML 129 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments
12 Months Ended
Dec. 31, 2014
Investments [Abstract]  
Investments
INVESTMENTS
Fixed Maturity and Equity Securities Available-for-Sale
The following tables provide information relating to investments in fixed maturity and equity securities by sector as of December 31, 2014 and 2013 (dollars in thousands):
December 31, 2014:
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Estimated
Fair Value
 
% of Total
 
Other-than-
temporary
impairments
in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
14,010,604

 
$
965,523

 
$
90,544

 
$
14,885,583

 
58.4
%
 
$

Canadian and Canadian provincial governments
 
2,668,852

 
1,196,420

 
7

 
3,865,265

 
15.2

 

Residential mortgage-backed securities
 
991,867

 
52,640

 
6,611

 
1,037,896

 
4.1

 
(300
)
Asset-backed securities
 
1,059,660

 
20,301

 
10,375

 
1,069,586

 
4.2

 
354

Commercial mortgage-backed securities
 
1,453,657

 
87,593

 
8,659

 
1,532,591

 
6.0

 
(1,609
)
U.S. government and agencies
 
501,352

 
25,014

 
515

 
525,851

 
2.0

 

State and political subdivisions
 
378,457

 
51,117

 
3,498

 
426,076

 
1.7

 

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,041,148

 
110,065

 
13,089

 
2,138,124

 
8.4

 

Total fixed maturity securities
 
$
23,105,597

 
$
2,508,673

 
$
133,298

 
$
25,480,972

 
100.0
%
 
$
(1,555
)
Non-redeemable preferred stock
 
$
93,540

 
$
7,350

 
$
1,527

 
$
99,363

 
78.3
%
 
 
Other equity securities
 
26,994

 
597

 
94

 
27,497

 
21.7

 
 
Total equity securities
 
$
120,534

 
$
7,947

 
$
1,621

 
$
126,860

 
100.0
%
 
 
December 31, 2013:
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Estimated
Fair Value
 
% of Total
 
Other-than-
temporary
impairments
in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
11,697,394

 
$
616,147

 
$
202,786

 
$
12,110,755

 
56.4
%
 
$

Canadian and Canadian provincial governments
 
2,728,111

 
669,762

 
16,848

 
3,381,025

 
15.7

 

Residential mortgage-backed securities
 
970,434

 
38,126

 
18,917

 
989,643

 
4.6

 
(300
)
Asset-backed securities
 
891,751

 
18,893

 
15,812

 
894,832

 
4.2

 
(2,259
)
Commercial mortgage-backed securities
 
1,314,782

 
91,651

 
17,487

 
1,388,946

 
6.5

 
(1,609
)
U.S. government and agencies
 
489,631

 
16,468

 
4,748

 
501,351

 
2.3

 

State and political subdivisions
 
313,252

 
21,907

 
14,339

 
320,820

 
1.5

 

Other foreign government, supranational and foreign government-sponsored enterprises
 
1,865,379

 
45,347

 
23,962

 
1,886,764

 
8.8

 

Total fixed maturity securities
 
$
20,270,734

 
$
1,518,301

 
$
314,899

 
$
21,474,136

 
100.0
%
 
$
(4,168
)
Non-redeemable preferred stock
 
$
81,993

 
$
5,342

 
$
5,481

 
$
81,854

 
20.2
%
 
 
Other equity securities
 
327,479

 
618

 
4,220

 
323,877

 
79.8

 
 
Total equity securities
 
$
409,472

 
$
5,960

 
$
9,701

 
$
405,731

 
100.0
%
 
 

The Company enters into various collateral arrangements that require both the pledging and acceptance of fixed maturity securities as collateral with derivative and reinsurance counterparties. Pledged fixed maturity securities are included in fixed maturity securities, available-for-sale in the consolidated balance sheets. Fixed maturity securities received as collateral are held in separate custodial accounts and are not recorded on the Company’s consolidated balance sheets. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge collateral it receives; however, as of December 31, 2014 and 2013, none of the collateral received had been sold or re-pledged. The Company also holds securities in trust to satisfy collateral requirements under certain third-party reinsurance treaties. The following table includes fixed maturity securities pledged and received as collateral, and assets in trust held to satisfy collateral requirements under certain third-party reinsurance treaties as of December 31, 2014 and 2013 (dollars in thousands):
 
2014
 
2013
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities pledged as collateral
$
127,229

 
$
134,863

 
$
57,241

 
$
57,963

Fixed maturity securities received as collateral
n/a

 
117,227

 
n/a

 
94,143

Securities held in trust
10,197,489

 
10,922,947

 
7,842,893

 
8,125,402


The Company monitors its concentrations of financial instruments on an ongoing basis, and mitigates credit risk by maintaining a diversified investment portfolio which limits exposure to any one issuer. The Company’s exposure to concentrations of credit risk of single issuers greater than 10% of the Company’s stockholders’ equity as of December 31, 2014 and 2013 is as follows (dollars in thousands).
 
2014
 
2013
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
 
 
 
 
 
 
 
Canadian province of Ontario
$
979,908

 
$
1,359,339

 
$
1,023,427

 
$
1,222,296

Canadian province of Quebec
1,006,315

 
1,599,673

 
1,041,462

 
1,389,138


The amortized cost and estimated fair value of fixed maturity securities available-for-sale at December 31, 2014 are shown by contractual maturity in the table below (dollars in thousands). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset and mortgage-backed securities are shown separately in the table below, as they are not due at a single maturity date.
 
 
Amortized Cost
 
Estimated Fair Value
Available-for-sale:
 
 
 
 
Due in one year or less
 
$
556,034

 
$
561,396

Due after one year through five years
 
4,354,866

 
4,580,388

Due after five years through ten years
 
7,587,194

 
7,965,907

Due after ten years
 
7,102,319

 
8,733,208

Asset and mortgage-backed securities
 
3,505,184

 
3,640,073

Total
 
$
23,105,597

 
$
25,480,972


Corporate Fixed Maturity Securities
The tables below show the major industry types of the Company’s corporate fixed maturity holdings as of December 31, 2014 and 2013 (dollars in thousands):
December 31, 2014:
 
Amortized Cost
 
Estimated
Fair Value
 
% of Total
Finance
 
$
4,789,568

 
$
5,066,408

 
34.0
%
Industrial
 
7,639,330

 
8,086,067

 
54.3

Utility
 
1,581,706

 
1,733,108

 
11.7

Total
 
$
14,010,604

 
$
14,885,583

 
100.0
%
December 31, 2013:
 
Amortized Cost
 
Estimated
Fair Value
 
% of Total
Finance
 
$
3,838,716

 
$
3,983,623

 
32.9
%
Industrial
 
6,607,100

 
6,824,063

 
56.3

Utility
 
1,240,353

 
1,292,305

 
10.7

Other
 
11,225

 
10,764

 
0.1

Total
 
$
11,697,394

 
$
12,110,755

 
100.0
%

Other-Than-Temporary Impairments—Fixed Maturity and Equity Securities
As discussed in Note 2 – “Summary of Significant Accounting Policies,” a portion of certain other-than-temporary impairment (“OTTI”) losses on fixed maturity securities is recognized in AOCI. For these securities the net amount recognized in the consolidated statements of income (“credit loss impairments”) represents the difference between the amortized cost of the security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. Any remaining difference between the fair value and amortized cost is recognized in AOCI. The following table sets forth the amount of pre-tax credit loss impairments on fixed maturity securities held by the Company as of the dates indicated, for which a portion of the OTTI loss was recognized in AOCI, and the corresponding changes in such amounts (dollars in thousands):
 
 
2014
 
2013
 
2012
Balance, beginning of period
 
$
11,696

 
$
16,675

 
$
63,947

Initial impairments - credit loss OTTI recognized on securities not previously impaired
 

 

 
1,962

Additional impairments - credit loss OTTI recognized on securities previously impaired
 

 
134

 
10,186

Credit loss OTTI previously recognized on securities impaired to fair value during the period
 

 
(1,449
)
 
(22,290
)
Credit loss previously recognized on securities which matured, paid down, prepaid or were sold during the period
 
(4,412
)
 
(3,664
)
 
(37,130
)
Balance, end of period
 
$
7,284

 
$
11,696

 
$
16,675


Purchased Credit Impaired Fixed Maturity Securities Available-for-Sale
Securities acquired with evidence of credit quality deterioration since origination and for which it is probable at the acquisition date that the Company will be unable to collect all contractually required payments are classified as purchased credit impaired securities. For each security, the excess of the cash flows expected to be collected as of the acquisition date over its acquisition date fair value is referred to as the accretable yield and is recognized as net investment income on an effective yield basis. At the date of acquisition, the timing and amount of the cash flows expected to be collected was determined based on a best estimate using key assumptions, such as interest rates, default rates and prepayment speeds. If subsequently, based on current information and events, it is probable that there is a significant increase in cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected to be collected, the accretable yield is adjusted prospectively. The excess of the contractually required payments (including interest) as of the acquisition date over the cash flows expected to be collected as of the acquisition date is referred to as the nonaccretable difference, and this amount is not expected to be realized as net investment income. Decreases in cash flows expected to be collected can result in OTTI.
The following tables present information on the Company’s purchased credit impaired securities, which are included in fixed maturity securities available-for-sale as of December 31, 2014 and 2013 (dollars in thousands):
 
2014
 
2013
Outstanding principal and interest balance(1)
$
226,121

 
$
192,644

Carrying value, including accrued interest(2)
$
185,842

 
$
148,822

(1)
Represents the contractually required payments which is the sum of contractual principal, whether or not currently due, and accrued interest.
(2)
Estimated fair value plus accrued interest.
The following table presents information about purchased credit impaired investments acquired during the periods ended December 31, 2014 and 2013, as of the acquisition dates (dollars in thousands).
 
2014
 
2013
Contractually required payments (including interest)
$
96,617

 
$
161,975

Cash flows expected to be collected(1)
$
76,551

 
$
130,578

Fair value of investments acquired
$
53,950

 
$
87,643

(1)
Represents undiscounted principal and interest cash flow expectations at the date of acquisition.
The following table presents activity for the accretable yield on purchased credit impaired securities for the years ended December 31, 2014 and 2013 (dollars in thousands):
 
2014
 
2013
Balance, beginning of period
$
69,469

 
$
39,239

Investments purchased
22,601

 
42,935

Accretion
(9,339
)
 
(7,755
)
Disposals
(379
)
 
(3,564
)
Reclassification from nonaccretable difference
(15,181
)
 
(1,386
)
Balance, end of period
$
67,171

 
$
69,469





Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale
The following table presents the total gross unrealized losses for the 932 and 1,396 fixed maturity and equity securities at December 31, 2014 and 2013, respectively, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in thousands):
 
 
2014
 
2013
 
 
Gross
Unrealized
Losses
 
% of Total
 
Gross
Unrealized
Losses
 
% of Total
Less than 20%
 
$
111,965

 
83.0
%
 
$
296,731

 
91.4
%
20% or more for less than six months
 
13,698

 
10.1

 
6,444

 
2.0

20% or more for six months or greater
 
9,256

 
6.9

 
21,425

 
6.6

Total
 
$
134,919

 
100.0
%
 
$
324,600

 
100.0
%

The Company’s determination of whether a decline in value is other-than-temporary includes analysis of the underlying credit and the extent and duration of a decline in value. The Company’s credit analysis of an investment includes determining whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security and analyzing the overall ability of the Company to recover the amortized cost of the investment. In the Company’s impairment review process, the duration and severity of an unrealized loss position for equity securities are given greater weight and consideration given the lack of contractual cash flows or deferability features.
The following tables present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for 932 and 1,396 fixed maturity and equity securities that have estimated fair values below amortized cost as of December 31, 2014 and 2013, respectively (dollars in thousands). These investments are presented by class and grade of security, as well as the length of time the related fair value has remained below amortized cost.
 
 
Less than 12 months
 
12 months or greater
 
Total
December 31, 2014:
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
1,225,767

 
$
27,784

 
$
614,294

 
$
30,040

 
$
1,840,061

 
$
57,824

Canadian and Canadian provincial governments
 

 

 
1,235

 
7

 
1,235

 
7

Residential mortgage-backed securities
 
78,864

 
846

 
135,414

 
5,247

 
214,278

 
6,093

Asset-backed securities
 
332,785

 
4,021

 
109,411

 
4,289

 
442,196

 
8,310

Commercial mortgage-backed securities
 
78,632

 
564

 
28,375

 
2,461

 
107,007

 
3,025

U.S. government and agencies
 
81,317

 
89

 
32,959

 
426

 
114,276

 
515

State and political subdivisions
 
13,780

 
17

 
18,998

 
3,438

 
32,778

 
3,455

Other foreign government, supranational and foreign government-sponsored enterprises
 
156,725

 
7,007

 
76,111

 
2,946

 
232,836

 
9,953

Total investment grade securities
 
1,967,870

 
40,328

 
1,016,797

 
48,854

 
2,984,667

 
89,182

Non-investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
415,886

 
29,316

 
32,567

 
3,404

 
448,453

 
32,720

Residential mortgage-backed securities
 
22,836

 
293

 
6,284

 
225

 
29,120

 
518

Asset-backed securities
 
12,448

 
274

 
7,108

 
1,791

 
19,556

 
2,065

Commercial mortgage-backed securities
 
3,288

 
249

 
5,580

 
5,385

 
8,868

 
5,634

State and political subdivisions
 
964

 
43

 

 

 
964

 
43

Other foreign government, supranational and foreign government-sponsored enterprises
 
13,986

 
3,136

 

 

 
13,986

 
3,136

Total non-investment grade securities
 
469,408

 
33,311

 
51,539

 
10,805

 
520,947

 
44,116

Total fixed maturity securities
 
$
2,437,278

 
$
73,639

 
$
1,068,336

 
$
59,659

 
$
3,505,614

 
$
133,298

Non-redeemable preferred stock
 
$
11,619

 
$
235

 
$
19,100

 
$
1,292

 
$
30,719

 
$
1,527

Other equity securities
 

 

 
3,545

 
94

 
3,545

 
94

Total equity securities
 
$
11,619

 
$
235

 
$
22,645

 
$
1,386

 
$
34,264

 
$
1,621

 
 
Less than 12 months
 
12 months or greater
 
Total
December 31, 2013:
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
3,141,179

 
$
148,895

 
$
301,303

 
$
40,548

 
$
3,442,482

 
$
189,443

Canadian and Canadian provincial governments
 
188,491

 
14,419

 
12,029

 
2,429

 
200,520

 
16,848

Residential mortgage-backed securities
 
283,967

 
15,900

 
23,068

 
1,688

 
307,035

 
17,588

Asset-backed securities
 
255,656

 
4,916

 
56,668

 
4,983

 
312,324

 
9,899

Commercial mortgage-backed securities
 
219,110

 
3,725

 
20,068

 
5,745

 
239,178

 
9,470

U.S. government and agencies
 
133,697

 
4,469

 
4,406

 
279

 
138,103

 
4,748

State and political subdivisions
 
120,193

 
9,723

 
15,202

 
4,616

 
135,395

 
14,339

Other foreign government, supranational and foreign government-sponsored enterprises
 
665,313

 
21,075

 
36,212

 
2,847

 
701,525

 
23,922

Total investment grade securities
 
5,007,606

 
223,122

 
468,956

 
63,135

 
5,476,562

 
286,257

Non-investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
283,603

 
9,451

 
38,256

 
3,892

 
321,859

 
13,343

Residential mortgage-backed securities
 
62,146

 
1,075

 
3,945

 
254

 
66,091

 
1,329

Asset-backed securities
 
28,670

 
415

 
32,392

 
5,498

 
61,062

 
5,913

Commercial mortgage-backed securities
 
15,762

 
81

 
10,980

 
7,936

 
26,742

 
8,017

Other foreign government, supranational and foreign government-sponsored enterprises
 
9,403

 
40

 

 

 
9,403

 
40

Total non-investment grade securities
 
399,584

 
11,062

 
85,573

 
17,580

 
485,157

 
28,642

Total fixed maturity securities
 
$
5,407,190

 
$
234,184

 
$
554,529

 
$
80,715

 
$
5,961,719

 
$
314,899

Non-redeemable preferred stock
 
$
51,386

 
$
5,479

 
$
1

 
$
2

 
$
51,387

 
$
5,481

Other equity securities
 
218,834

 
1,748

 
32,550

 
2,472

 
251,384

 
4,220

Total equity securities
 
$
270,220

 
$
7,227

 
$
32,551

 
$
2,474

 
$
302,771

 
$
9,701


The Company neither has an intention to sell nor does it expect to be required to sell the securities outlined in the table above, as of the dates indicated. However, unforeseen facts and circumstances may cause the Company to sell fixed maturity and equity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality and liquidity guidelines.
Unrealized losses decreased on investment-grade securities as a result of decreases in interest rates during 2014. Increases in unrealized losses during 2014 on non-investment grade securities are principally related to decreases in value on high-yield energy and emerging market corporate securities.
Investment Income, Net of Related Expenses
Major categories of investment income, net of related expenses consist of the following (dollars in thousands):  
 
 
2014
 
2013
 
2012
Fixed maturity securities available-for-sale
 
$
1,052,715

 
$
966,759

 
$
868,682

Mortgage loans on real estate
 
148,417

 
121,476

 
96,901

Policy loans
 
55,248

 
57,099

 
62,855

Funds withheld at interest
 
447,364

 
545,550

 
393,586

Short-term investments
 
2,118

 
2,236

 
4,173

Other invested assets
 
70,149

 
58,771

 
49,199

Investment income
 
1,776,011

 
1,751,891

 
1,475,396

Investment expense
 
(62,320
)
 
(52,026
)
 
(39,190
)
Investment income, net of related expenses
 
$
1,713,691

 
$
1,699,865

 
$
1,436,206




Investment Related Gains (Losses), Net
Investment related gains (losses), net, consist of the following (dollars in thousands):
 
 
2014
 
2013
 
2012
Fixed maturity and equity securities available for sale:
 
 
 
 
 
 
Other-than-temporary impairment losses on fixed maturity securities recognized in earnings
 
$
(7,766
)
 
$
(12,901
)
 
$
(23,526
)
Impairment losses on equity securities
 

 

 
(3,025
)
Gain on investment activity
 
65,435

 
82,744

 
145,268

Loss on investment activity
 
(31,295
)
 
(60,575
)
 
(27,474
)
Other impairment losses and change in mortgage loan provision
 
(5,315
)
 
(6,933
)
 
(16,602
)
Derivatives and other, net
 
165,134

 
61,655

 
179,495

Total investment related gains (losses), net
 
$
186,193

 
$
63,990

 
$
254,136


The volatility in derivatives and other is primarily due to changes in the fair value of embedded derivative liabilities associated with modified coinsurance and funds withheld treaties and guaranteed minimum benefit riders.
At December 31, 2014 and 2013 the Company held non-income producing securities with amortized costs of $42.7 million and $38.5 million, and estimated fair values of $52.8 million and $47.6 million, respectively. Generally, securities are non-income producing when principal or interest is not paid primarily as a result of bankruptcies or credit defaults, but also include securities where amortization has been discontinued. During 2014, 2013 and 2012 the Company sold fixed maturity and equity securities with fair values of $1,016.5 million, $1,104.0 million, and $828.0 million, which were below amortized cost, at gross realized losses of $31.3 million, $60.6 million and $27.5 million, respectively. The Company generally does not engage in short-term buying and selling of securities.
Securities Borrowing and Other
The Company participates in a securities borrowing program whereby securities, which are not reflected on the Company’s consolidated balance sheets, are borrowed from a third party. The borrowed securities are used to provide collateral under an affiliated reinsurance transaction. The Company is required to maintain a minimum of 100% of the fair value of the borrowed securities as collateral, which consists of rights to reinsurance treaty cash flows.
The Company also participates in a repurchase program in which securities, reflected as investments on the Company’s consolidated balance sheets, are pledged to a third party. In return, the Company receives cash from the third party, which is reflected as a payable to the third party, included in other liabilities on the consolidated balance sheets. The Company is required to maintain a minimum collateral balance with a fair value of 105% of the cash received. The gross balance of the repurchase agreement payable was $101.4 million. This was fully collateralized by securities with a fair value of $107.2 million, which were not offset by the payable, resulting in a net exposure of $5.8 million as of December 31, 2014.
Additionally, the Company participates in a repurchase/reverse repurchase program in which securities, reflected as investments on the Company’s consolidated balance sheets, are pledged to a third party. In return, the Company receives securities from the third party with an estimated fair value equal to a minimum of 100% of the securities pledged. The securities received are not reflected on the Company’s consolidated balance sheets.
The following table includes the amount of borrowed securities, repurchased securities pledged and repurchased/reverse repurchased securities pledged and received as of December 31, 2014 and 2013 (dollars in thousands).
 
2014
 
2013
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Borrowed securities
$
201,050

 
$
212,946

 
$
93,000

 
$
93,000

Repurchase program securities pledged
92,446

 
107,158

 

 

Repurchase program/reverse repurchase program:
 
 
 
 
 
 
 
Securities pledged
298,466

 
314,160

 
300,350

 
310,781

Securities received
n/a

 
338,929

 
n/a

 
344,169


Mortgage Loans on Real Estate
Mortgage loans represented approximately 7.4% and 7.7% of the Company’s invested assets as of December 31, 2014 and 2013, respectively. The Company makes mortgage loans on income producing properties that are geographically diversified throughout the U.S. with the largest concentration being in California, which represented 18.7% and 23.3% of mortgage loans on real estate as of December 31, 2014 and 2013, respectively. Loan-to-value ratios at the time of loan approval are 75% or less. The distribution of mortgage loans, gross of valuation allowances, by property type is as follows as of December 31, 2014 and 2013 (dollars in thousands):
 
 
2014
 
2013
 
 
Recorded
Investment
 
Percentage of
Total
 
Recorded
Investment
 
Percentage of
Total
Property type:
 
 
 
 
 
 
 
 
Office building
 
$
851,749

 
31.3
%
 
$
917,284

 
36.7
%
Retail
 
802,466

 
29.6

 
748,731

 
30.0

Industrial
 
466,583

 
17.2

 
439,890

 
17.6

Apartment
 
376,430

 
13.8

 
289,394

 
11.6

Other commercial
 
221,481

 
8.1

 
101,487

 
4.1

Total
 
$
2,718,709

 
100.0
%
 
$
2,496,786

 
100.0
%

The maturities of the mortgage loans, gross of valuation allowances, as of December 31, 2014 and 2013 are as follows (dollars in thousands):
 
 
2014
 
2013
Due within five years
 
$
860,362

 
$
987,109

Due after five years through ten years
 
1,165,530

 
984,289

Due after ten years
 
692,817

 
525,388

Total
 
$
2,718,709

 
$
2,496,786


Information regarding the Company’s credit quality indicators, as determined by the Company's internal evaluation methodology for its recorded investment in mortgage loans, gross of valuation allowances, as of December 31, 2014 and 2013 are as follows (dollars in thousands):
Internal credit quality grade:
 
2014
 
2013
High investment grade
 
$
1,326,199

 
$
1,437,244

Investment grade
 
1,235,046

 
827,993

Average
 
118,152

 
155,914

Watch list
 
22,285

 
49,404

In or near default
 
17,027

 
26,231

Total
 
$
2,718,709

 
$
2,496,786


None of the payments due to the Company on its recorded investment in mortgage loans were delinquent as of December 31, 2014 and 2013.
The following table presents the recorded investment in mortgage loans, by method of measuring impairment, and the related valuation allowances, as of December 31, 2014 and 2013 (dollars in thousands):
 
 
2014
 
2013
Mortgage loans:
 
 
 
 
Individually measured for impairment
 
$
17,027

 
$
37,841

Collectively measured for impairment
 
2,701,682

 
2,458,945

Mortgage loans, gross of valuation allowances
 
2,718,709

 
2,496,786

Valuation allowances:
 
 
 
 
Individually measured for impairment
 
816

 
3,211

Collectively measured for impairment
 
5,655

 
6,895

Total valuation allowances
 
6,471

 
10,106

 Mortgage loans, net of valuation allowances
 
$
2,712,238

 
$
2,486,680


Information regarding the Company’s loan valuation allowances for mortgage loans as of December 31, 2014, 2013 and 2012 are as follows (dollars in thousands):
 
 
2014
 
2013
 
2012
Balance, beginning of period
 
$
10,106

 
$
11,580

 
$
11,793

Charge-offs, net of recoveries
 
(2,731
)
 
(3,431
)
 
(6,474
)
Provision
 
(904
)
 
1,957

 
6,261

Balance, end of period
 
$
6,471

 
$
10,106

 
$
11,580


Information regarding the portion of the Company’s mortgage loans that were impaired as of December 31, 2014 and 2013 is as follows (dollars in thousands):
 
 
Unpaid Principal
Balance
 
Recorded
Investment
 
Related
Allowance
 
Carrying Value
December 31, 2014:
 
 
 
 
 
 
Impaired mortgage loans with no valuation allowance recorded
 
$
7,314

 
$
6,711

 
$

 
$
6,711

Impaired mortgage loans with valuation allowance recorded
 
10,279

 
10,316

 
816

 
9,500

Total impaired mortgage loans
 
$
17,593

 
$
17,027

 
$
816

 
$
16,211

December 31, 2013:
 
 
 
 
 
 
 
 
Impaired mortgage loans with no valuation allowance recorded
 
$
21,698

 
$
21,100

 
$

 
$
21,100

Impaired mortgage loans with valuation allowance recorded
 
16,772

 
16,741

 
3,211

 
13,530

Total impaired mortgage loans
 
$
38,470

 
$
37,841

 
$
3,211

 
$
34,630

The Company’s average investment balance of impaired mortgage loans and the related interest income are reflected in the table below for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands):
 
 
 
2014
 
2013
 
2012
 
 
Average
Investment(1)
 
Interest
Income
 
Average
Investment(1)
 
Interest
Income
 
Average
Investment(1)
 
Interest
Income
Impaired mortgage loans with no valuation allowance recorded
 
$
13,227

 
$
647

 
$
15,023

 
$
852

 
$
15,549

 
$
1,244

Impaired mortgage loans with valuation allowance recorded
 
13,827

 
637

 
22,818

 
951

 
34,434

 
425

Total
 
$
27,054

 
$
1,284

 
$
37,841

 
$
1,803

 
$
49,983

 
$
1,669

(1)
Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.
The Company did not acquire any impaired mortgage loans during the years ended December 31, 2014 and 2013. The Company had no mortgage loans that were on a nonaccrual status at December 31, 2014 and 2013.
Policy Loans
Policy loans comprised approximately 3.5% and 3.8% of the Company’s invested assets as of December 31, 2014 and 2013, respectively, substantially all of which are associated with one client. These policy loans present no credit risk because the amount of the loan cannot exceed the obligation due to the ceding company upon the death of the insured or surrender of the underlying policy. The provisions of the treaties in force and the underlying policies determine the policy loan interest rates. As policy loans represent premature distributions of policy liabilities, they have the effect of reducing future disintermediation risk. In addition, the Company earns a spread between the interest rate earned on policy loans and the interest rate credited to corresponding liabilities.
Funds Withheld at Interest
Funds withheld at interest comprised approximately 16.1% and 17.8% of the Company’s invested assets as of December 31, 2014 and 2013, respectively. Of the $5.9 billion funds withheld at interest balance, net of embedded derivatives, as of December 31, 2014, $4.2 billion of the balance is associated with one client. For reinsurance agreements written on a modified coinsurance basis and certain agreements written on a coinsurance funds withheld basis, assets equal to the net statutory reserves are withheld and legally owned and managed by the ceding company and are reflected as funds withheld at interest on the Company’s consolidated balance sheets. In the event of a ceding company’s insolvency, the Company would need to assert a claim on the assets supporting its reserve liabilities. However, the risk of loss to the Company is mitigated by its ability to offset amounts it owes the ceding company for claims or allowances with amounts owed to the Company from the ceding company.
Other Invested Assets
Other invested assets include equity securities, limited partnership interests, joint ventures (other than operating joint ventures), structured loans, derivative contracts, FVO contractholder-directed unit-linked investments, Federal Home Loan Bank of Des Moines ("FHLB") common stock (included in other), real estate held-for-investment (included in other) and equity release mortgages (included in other). The fair value option was elected for contractholder-directed investments supporting unit-linked variable annuity type liabilities which do not qualify for presentation and reporting as separate accounts. Other invested assets represented approximately 3.3% and 4.1% of the Company’s invested assets as of December 31, 2014 and 2013, respectively. Carrying values of these assets as of December 31, 2014 and 2013 are as follows (dollars in thousands):
 
 
2014
 
2013
Equity securities
 
$
126,860

 
$
405,731

Limited partnerships and real estate joint ventures
 
446,604

 
411,456

Structured loans
 
164,309

 
223,549

Derivatives
 
216,966

 
75,227

FVO contractholder-directed unit-linked investments
 
140,344

 
138,892

Other
 
103,236

 
70,105

Total other invested assets
 
$
1,198,319

 
$
1,324,960