EX-99.1 2 pressrelease2q16.htm EXHIBIT 99.1 Exhibit
Exhibit 99.1


 PRESS RELEASE

REINSURANCE GROUP OF AMERICA REPORTS SECOND-QUARTER RESULTS
 
Earnings per diluted share: $3.64 from net income, $2.80 from operating income*
ROE 8 percent and Operating ROE* 11 percent for the trailing twelve months
Reported net premiums increased 10 percent
Quarterly shareholder dividend raised 11 percent

ST. LOUIS, July 28, 2016 - Reinsurance Group of America, Incorporated (NYSE: RGA), a leading global provider of life reinsurance, reported net income of $236.1 million, or $3.64 per diluted share, compared with $130.4 million, or $1.94 per diluted share, in the prior-year quarter. Operating income* totaled $181.2 million, or $2.80 per diluted share, compared to $130.3 million, or $1.94 per diluted share, the year before. Net foreign currency fluctuations had an adverse effect of $0.06 per diluted share on net income, and $0.04 per diluted share on operating income. A tax-related adjustment added $0.12 per diluted share in the quarter.
 
 
 
Quarterly Results
 
Year-to-Date Results
($ in thousands, except per share data)
 
2016
 
2015
 
2016
 
2015
Net premiums
 
$
2,346,945

 
$
2,129,043

 
$
4,503,950

 
$
4,152,895

Net income
 
236,103

 
130,391

 
312,575

 
255,505

Net income per diluted share
 
3.64

 
1.94

 
4.81

 
3.76

Operating income*
 
181,228

 
130,270

 
301,978

 
252,048

Operating income per diluted share*
 
2.80

 
1.94

 
4.65

 
3.70

Book value per share
 
118.32

 
97.61

 
 
 
 
Book value per share, excluding Accumulated Other Comprehensive Income (AOCI)*
 
87.33

 
80.30

 
 
 
 
Total assets
 
53,876,703

 
47,435,240

 
 
 
 
*
See ‘Use of Non-GAAP Financial Measures’ below

Consolidated net premiums totaled $2.3 billion this quarter, up 10 percent from last year’s second quarter, primarily due to organic growth and in-force transactions. Current-period premiums reflect net adverse foreign currency effects of approximately $45.7 million. Excluding spread-based businesses and the value of associated derivatives, investment income increased 7 percent over year-ago levels, reflecting an increase in average invested assets of approximately 10 percent, offset by the impact of lower yield on new money and reinvested assets. The average investment yield, excluding spread businesses, was down 17 basis points to 4.71 percent from the second quarter of 2015, but was 25 basis points higher than the first-quarter yield. Variable investment income was strong in both this quarter and the year-ago period, whereas it was weak in the first quarter of this year.


- more -






Add One

The effective tax rate was approximately 33.2 percent on net income, and was approximately 33.7 percent on operating income this quarter, slightly below an expected range of 34 percent to 35 percent. This was primarily due to generating a greater-than-expected portion of earnings in jurisdictions that have lower income tax rates than the U.S. statutory rate. The $0.12 per diluted share tax adjustment primarily affected interest expense; see further explanation in the Corporate section.

Greig Woodring, chief executive officer, commented, “We are pleased with the quarter in practically all respects, as the bottom-line number was very strong. In addition, there were positive developments in many areas across segments and geographies, and our investment results reflected higher-than-normal variable investment income. After a solid first quarter, our year-to-date EPS and operating EPS were up considerably over the year-ago period, despite ongoing macroeconomic headwinds from lower interest rates and relatively weak foreign currencies. The negative effect of foreign currency translation on earnings year-to-date was equal to $0.14 per diluted share.

“Highlights of the quarter included improvement in Canada due to favorable mortality, continued momentum in our U.S. Asset-Intensive business, and another good quarter from Asia Pacific. Our U.S. Traditional operations reported its best quarter in some time, based upon strong variable investment income and mortality results that were in line with expectations. Finally, top-line growth was particularly strong this quarter, based upon solid organic growth and in-force transactions.

“We repurchased approximately 120,000 RGA common shares during the quarter, and we continue to pursue a balanced approach to capital management in terms of deployment into in-force and other attractive transactions, share repurchases, and shareholder dividend increases over time. The board of directors increased the quarterly dividend 11 percent to $0.41 per share. We closed some smaller in-force transactions during the quarter, and the pipeline continues to be healthy. Our deployable, excess capital position was approximately $1.0 billion at June 30, and included the effects of our senior notes and subordinated debentures offering. Ending book value per share this quarter was $118.32 including AOCI, and $87.33 excluding AOCI, a 9 percent increase over that of a year ago.

“Looking forward, the macroeconomic environment remains challenging overall, but we continue to see good demand from clients for our solutions. We expect to continue to execute in both our traditional and transactional businesses.”

SEGMENT RESULTS

U.S. and Latin America

Traditional

The U.S. and Latin America Traditional segment reported pre-tax net income of $111.4 million, compared with $82.8 million in the second quarter of 2015. Pre-tax operating income totaled $112.3 million for the quarter, compared with $79.4 million in last year’s second quarter. The current-period results reflected higher-than-normal variable investment income, the additive impact of in-force transactions and mortality experience that was in line with expectations, whereas last year’s second quarter was affected by elevated individual mortality claims.

Traditional net premiums increased 12 percent from last year's second quarter to $1,307.4 million.
- more -





Add Two

Non-Traditional

The Asset-Intensive business reported pre-tax net income of $94.0 million compared with $55.8 million last year. Second-quarter pre-tax operating income totaled $54.3 million compared with $56.4 million last year. Results were strong in both periods due to favorable investment spreads, while the current quarter benefited from the impact of a recently added new in-force block as well.

The Financial Reinsurance business continued to perform well, reporting pre-tax net income and pre-tax operating income of $14.9 million, up slightly from $14.6 million the year before.

Canada

Traditional

The Canada Traditional segment reported pre-tax net income of $43.3 million compared with $22.7 million in the second quarter of 2015. Pre-tax operating income totaled $40.9 million compared with $23.8 million in the second quarter of 2015. The current-quarter's very strong results were primarily due to favorable mortality experience. The negative effect of a weaker Canadian dollar adversely affected pre-tax net income by $2.2 million and pre-tax operating income by $2.1 million.

Reported net premiums increased 7 percent to $240.1 million. Net premiums suffered adverse effects from foreign currency exchange rates totaling $11.6 million.

Non-Traditional

The Canada Non-Traditional business segment, which consists of longevity and fee-based transactions, reported pre-tax net income and pre-tax operating income of $2.1 million this quarter versus $3.1 million in the prior-year quarter. Pre-tax net income and pre-tax operating income included an adverse effect of $0.1 million due to a relatively weaker Canadian dollar.

Europe, Middle East and Africa (EMEA)

Traditional

The EMEA Traditional segment reported pre-tax net income and pre-tax operating income of $6.8 million versus $9.2 million in last year’s second quarter, reflecting unfavorable claims experience, most notably in the U.K.

Net reported premiums increased 4 percent and totaled $286.9 million, compared with $275.7 million in last year's second quarter. Foreign currency exchange rates adversely affected net premiums by $20.2 million.

Non-Traditional

The EMEA Non-Traditional business segment includes longevity, asset-intensive and fee-based transactions. Pre-tax net income totaled $27.5 million compared with $31.4 million in the year-ago period. Pre-tax operating income decreased to $26.1 million compared with a strong $31.8 million in the year-ago

- more -





Add Three

period. The current-period results showed continued favorable experience in both the asset-intensive and
longevity business, while the year-ago period experience was unusually favorable. Net foreign currency fluctuations adversely affected pre-tax net income by $2.0 million and pre-tax operating income by $1.8 million.

Asia Pacific

Traditional

The Asia Pacific Traditional segment's pre-tax net income and pre-tax operating income rose to $34.5 million, from $4.3 million in the prior-year period. This quarter reflected solid results collectively across the Asian operations, most notably Hong Kong. Additionally, this year's results were modestly profitable in Australia, a significant improvement versus the year-ago period that reflected poor results in individual and group morbidity product lines. Net foreign currency exchange rate fluctuations had a favorable effect of $0.5 million on pre-tax net income and pre-tax operating income.

Reported net premiums rose 16 percent to $454.6 million from $390.5 million in the prior-year period, attributable to strong overall results in Hong Kong and the effects of new business, newer treaties in particular. Net premiums reflected a negative effect of $7.7 million from foreign currency exchange rates.

Non-Traditional

The Asia Pacific Non-Traditional business segment includes asset-intensive, fee-based and other various transactions. Pre-tax net loss in this segment totaled $0.1 million compared with a pre-tax loss of $1.4 million last year. Pre-tax operating losses were $6.0 million this quarter versus pre-tax operating income of $0.7 million in the prior-year quarter, primarily attributable to poor results in a small number of treaties. Net foreign currency exchange rate fluctuations had a favorable effect of $0.2 million on pre-tax net income and an adverse effect of $0.1 million on pre-tax operating income.

Corporate and Other

The Corporate and Other segment’s pre-tax net income increased to $18.8 million contrasted with a pre-tax net loss of $8.7 million the year before. Pre-tax operating losses were $12.8 million, moderately higher than the year-ago pre-tax loss of $9.9 million, but less than a more typical run rate of approximately $20 million, attributable mainly to a reduction in tax-related interest expense resulting from the effective settlement of uncertain tax positions during the quarter.

Dividend Declaration

The board of directors increased the quarterly dividend 11 percent, to $0.41 from $0.37, payable August 30 to shareholders of record as of August 9.

Earnings Conference Call

A conference call to discuss second-quarter results will begin at 11 a.m. Eastern Time on Friday, July 29. Interested parties may access the call by dialing 877-718-5099 (domestic) or 719-325-4784 (international). The access code is 1371535. A live audio webcast of the conference call will be available

- more -





Add Four

on the Company’s Investor Relations website at www.rgare.com. A replay of the conference call will be
available at the same address for 90 days following the conference call. A telephonic replay also will be available through Saturday, August 6 at 888-203-1112 (domestic) or 719-457-0820 (international), access code 1371535.

The Company has posted to its website a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the Company posts periodic reports, press releases and other useful information on its Investor Relations website.

Use of Non-GAAP Financial Measures

RGA uses a non-GAAP financial measure called operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that operating income, on a pre-tax and after‑tax basis, better measures the ongoing profitability and underlying trends of the Company’s continuing operations, primarily because that measure excludes substantially all of the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment, and are not necessarily indicative of the performance of the Company’s underlying businesses. Additionally, operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, and other items that management believes are not indicative of the Company’s ongoing operations. The definition of operating income can vary by company and is not considered a substitute for GAAP net income.

Reconciliations to GAAP net income are provided in the following tables. Additional financial information can be found in the Quarterly Financial Supplement on RGA’s Investor Relations
website at www.rgare.com in the “Quarterly Results” tab and in the “Featured Report” section.

Book value per share excluding the impact of AOCI is a non-GAAP financial measure that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation.

Operating income per diluted share is a non-GAAP financial measure calculated as operating income divided by weighted average diluted shares outstanding. Operating return on equity is a non-GAAP financial measure calculated as operating income divided by average shareholders’ equity excluding AOCI.

About RGA
Reinsurance Group of America, Incorporated is among the largest global providers of life reinsurance, with operations in Australia, Barbados, Bermuda, Brazil, Canada, China, France, Germany, Hong Kong, India, Ireland, Italy, Japan, Malaysia, Mexico, the Netherlands, New Zealand, Poland, Singapore, South Africa, South Korea, Spain, Taiwan, the United Arab Emirates, the United Kingdom and the United States. Worldwide, RGA has assumed approximately $3.1 trillion of life reinsurance in force, and total assets of $53.9 billion.

-more-






Add Five

Cautionary Statement Regarding Forward-looking Statements

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements relating to projections of the earnings, revenues, income or loss, ratios, future financial performance and growth potential of Reinsurance Group of America, Incorporated and its subsidiaries (which we refer to in the previous paragraphs as “we,” “us” or
“our”). The words “intend,” “expect,” “project,” “estimate,” “predict,” “anticipate,” “should,” “believe,” and other similar expressions also are intended to identify forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.

Numerous important factors could cause actual results and events to differ materially from those expressed or implied by forward-looking statements including, without limitation, (1) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital and cost
of capital, (2) the impairment of other financial institutions and its effect on the Company’s business,
(3) requirements to post collateral or make payments due to declines in market value of assets subject to the Company’s collateral arrangements, (4) the fact that the determination of allowances and impairments taken on the Company’s investments is highly subjective, (5) adverse changes in mortality, morbidity, lapsation or claims experience, (6) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (7) inadequate risk analysis and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (9) the availability and cost of collateral necessary for regulatory reserves and capital, (10) market or economic conditions that adversely affect the value of the Company’s investment securities or result in the impairment of all or a portion of the value of certain of the Company’s investment securities, that in turn could affect regulatory capital, (11) market or economic conditions that adversely affect the Company’s ability to make timely sales of investment securities, (12) risks inherent in the Company’s risk management and investment strategy, including changes in investment portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or foreign currency exchange rates, interest rates, or securities and real estate markets, (14) adverse litigation or arbitration results, (15) the adequacy of reserves, resources and accurate information relating to settlements, awards and terminated and discontinued lines of business, (16) the stability of and actions by governments and economies in the markets in which the Company operates, including ongoing uncertainties regarding the amount of United States sovereign debt and the credit ratings thereof, (17) competitive factors and competitors’ responses to the Company’s initiatives, (18) the success of the Company’s clients, (19) successful execution of the Company’s entry into new markets, (20) successful development and introduction of new products and distribution opportunities, (21) the Company’s ability to successfully integrate acquired blocks of business and entities, (22) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (23) the Company’s dependence on third parties, including those insurance companies and reinsurers to which the Company cedes some reinsurance, third-party investment managers and others, (24) the threat of natural disasters, catastrophes, terrorist attacks, epidemics or pandemics anywhere in the world where the Company or its clients do business, (25) interruption or failure of the Company’s telecommunication, information technology or other operational systems, or the Company’s failure to maintain adequate security to protect the confidentiality or privacy of personal or

- more -






Add Six

sensitive data stored on such systems, (26) changes in laws, regulations, and accounting standards
applicable to the Company, its subsidiaries, or its business, (27) the effect of the Company’s status as an
insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, and (28) other risks and uncertainties described in this document and in the Company’s other filings with the Securities and Exchange Commission.

Forward-looking statements should be evaluated together with the many risks and uncertainties that affect our business, including those mentioned in this document and described in the periodic reports we file
with the Securities and Exchange Commission. These forward-looking statements speak only as of the date on which they are made. We do not undertake any obligations to update these forward-looking statements, even though our situation may change in the future. We qualify all of our forward-looking statements by these cautionary statements. For a discussion of the risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to review the risk factors in our Annual Report on Form 10-K for the year ended December 31, 2015.

Investor Contact
Jeff Hopson
Senior Vice President - Investor Relations
(636) 736-7000

- tables attached -





Add Seven
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Consolidated Net Income to Operating Income
(Dollars in thousands)
 
(Unaudited)
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
Net income
$
236,103

 
$
130,391

 
$
312,575

 
$
255,505

Reconciliation to operating income:
 
 
 
 
 
 
 
Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net
(46,490
)
 
27,152

 
(68,217
)
 
12,567

Capital (gains) losses on funds withheld, included in investment income, net of related expenses
(7,577
)
 
(1,951
)
 
(10,816
)
 
(9,363
)
Embedded derivatives:
 
 
 
 
 
 
 
Included in investment related (gains) losses, net
(31,739
)
 
(18,056
)
 
69,134

 
(209
)
Included in interest credited
(11,287
)
 
(6,817
)
 
7,660

 
(114
)
DAC offset, net
42,147

 
(770
)
 
(7,889
)
 
(6,589
)
Investment income on unit-linked variable annuities
(1,928
)
 

 
(2,193
)
 

Interest credited on unit-linked variable annuities
1,928

 

 
2,193

 

Non-investment derivatives
71

 
321

 
(469
)
 
251

Operating income
$
181,228

 
$
130,270

 
$
301,978

 
$
252,048


Reconciliation of Consolidated Income before Income Taxes to Pre-tax Operating Income
(Dollars in thousands)
 
(Unaudited)
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
Income before income taxes
$
353,223

 
$
213,790

 
$
460,803

 
$
397,915

Reconciliation to pre-tax operating income:
 
 
 
 
 
 
 
Capital (gains) losses, derivatives and other, included in investment related (gains) losses, net
(67,100
)
 
41,526

 
(99,068
)
 
20,580

Capital (gains) losses on funds withheld, included in investment income, net of related expenses
(11,657
)
 
(3,002
)
 
(16,640
)
 
(14,404
)
Embedded derivatives:
 
 
 
 
 
 
 
Included in investment related (gains) losses, net
(48,829
)
 
(27,780
)
 
106,360

 
(322
)
Included in interest credited
(17,364
)
 
(10,488
)
 
11,785

 
(175
)
DAC offset, net
64,841

 
(1,187
)
 
(12,137
)
 
(10,138
)
Investment income on unit-linked variable annuities
(2,966
)
 

 
(3,374
)
 

Interest credited on unit-linked variable annuities
2,966

 

 
3,374

 

Non-investment derivatives
110

 
493

 
(721
)
 
385

Pre-tax operating income
$
273,224

 
$
213,352

 
$
450,382

 
$
393,841

 



- more -






Add Eight
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)
(Unaudited)
Three Months Ended June 30, 2016
 
Pre-tax net income (loss)
 
Capital
(gains) losses,
derivatives
and other, net
 
Change in
value of
embedded
derivatives, net
 
Pre-tax
operating
income (loss)
U.S. and Latin America:
 
 
 
 
 
 
 
Traditional
$
111,430

 
$
1

 
$
881

 
$
112,312

Non-Traditional:
 
 
 
 
 
 

Asset Intensive
93,979

 
(64,277
)
(1) 
24,621

(2) 
54,323

Financial Reinsurance
14,875

 

 

 
14,875

Total U.S. and Latin America
220,284

 
(64,276
)
 
25,502

 
181,510

Canada Traditional
43,309

 
(2,402
)
 

 
40,907

Canada Non-Traditional
2,128

 

 

 
2,128

Total Canada
45,437

 
(2,402
)
 

 
43,035

EMEA Traditional
6,834

 

 

 
6,834

EMEA Non-Traditional
27,469

 
(1,341
)
 

 
26,128

Total EMEA
34,303

 
(1,341
)
 

 
32,962

Asia Pacific Traditional
34,482

 

 

 
34,482

Asia Pacific Non-Traditional
(73
)
 
(5,925
)
 

 
(5,998
)
Total Asia Pacific
34,409

 
(5,925
)
 

 
28,484

Corporate and Other
18,790

 
(31,557
)
 

 
(12,767
)
Consolidated
$
353,223

 
$
(105,501
)
 
$
25,502

 
$
273,224

(1)
Asset Intensive is net of $(26,854) DAC offset.
(2)
Asset Intensive is net of $91,695 DAC offset.
(Unaudited)
Three Months Ended June 30, 2015
 
Pre-tax net income (loss)
 
Capital
(gains) losses,
derivatives
and other, net
 
Change in
value of
embedded
derivatives, net
 
Pre-tax
operating
income (loss)
U.S. and Latin America:
 
 
 
 
 
 
 
Traditional
$
82,793

 
$
(2
)
 
$
(3,358
)
 
$
79,433

Non-Traditional:
 
 
 
 
 
 
 
Asset Intensive
55,750

 
25,739

(1) 
(25,087
)
(2) 
56,402

Financial Reinsurance
14,643

 

 

 
14,643

Total U.S. and Latin America
153,186

 
25,737

 
(28,445
)
 
150,478

Canada Traditional
22,736

 
1,023

 

 
23,759

Canada Non-Traditional
3,094

 

 

 
3,094

Total Canada
25,830

 
1,023

 

 
26,853

EMEA Traditional
9,159

 

 

 
9,159

EMEA Non-Traditional
31,432

 
402

 

 
31,834

Total EMEA
40,591

 
402

 

 
40,993

Asia Pacific Traditional
4,315

 

 

 
4,315

Asia Pacific Non-Traditional
(1,405
)
 
2,056

 

 
651

Total Asia Pacific
2,910

 
2,056

 

 
4,966

Corporate and Other
(8,727
)
 
(1,211
)
 

 
(9,938
)
Consolidated
$
213,790

 
$
28,007

 
$
(28,445
)
 
$
213,352

(1)
Asset Intensive is net of $(11,010) DAC offset.
(2)
Asset Intensive is net of $9,823 DAC offset.


- more -





Add Nine
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Reconciliation of Pre-tax Net Income to Pre-tax Operating Income
(Dollars in thousands)
(Unaudited)
Six Months Ended June 30, 2016
 
Pre-tax net income (loss)
 
Capital
(gains) losses,
derivatives
and other, net
 
Change in
value of
embedded
derivatives, net
 
Pre-tax
operating
income (loss)
U.S. and Latin America:
 
 
 
 
 
 
 
Traditional
$
162,528

 
$
66

 
$
2,916

 
$
165,510

Non-Traditional:
 
 
 
 
 
 
 
Asset Intensive
63,149

 
(80,359
)
(1) 
116,801

(2) 
99,591

Financial Reinsurance
30,809

 

 

 
30,809

Total U.S. and Latin America
256,486

 
(80,293
)
 
119,717

 
295,910

Canada Traditional
63,404

 
(3,133
)
 

 
60,271

Canada Non-Traditional
2,720

 

 

 
2,720

Total Canada
66,124

 
(3,133
)
 

 
62,991

EMEA Traditional
5,718

 
(5
)
 

 
5,713

EMEA Non-Traditional
52,893

 
(1,154
)
 

 
51,739

Total EMEA
58,611

 
(1,159
)
 

 
57,452

Asia Pacific Traditional
75,642

 
(16
)
 

 
75,626

Asia Pacific Non-Traditional
8,480

 
(7,036
)
 

 
1,444

Total Asia Pacific
84,122

 
(7,052
)
 

 
77,070

Corporate and Other
(4,540
)
 
(38,501
)
 

 
(43,041
)
Consolidated
$
460,803

 
$
(130,138
)
 
$
119,717

 
$
450,382

(1)
Asset Intensive is net of $(13,709) DAC offset.
(2)
Asset Intensive is net of $1,572 DAC offset.
(Unaudited)
Six Months Ended June 30, 2015
 
Pre-tax net income (loss)
 
Capital
(gains) losses,
derivatives
and other, net
 
Change in
value of
embedded
derivatives, net
 
Pre-tax
operating
income (loss)
U.S. and Latin America:
 
 
 
 
 
 
 
Traditional
$
100,636

 
$
(1
)
 
$
(886
)
 
$
99,749

Non-Traditional:
 
 
 
 
 
 
 
Asset Intensive
97,890

 
2,347

(1) 
(3,501
)
(2) 
96,736

Financial Reinsurance
27,008

 

 

 
27,008

Total U.S. and Latin America
225,534

 
2,346

 
(4,387
)
 
223,493

Canada Traditional
45,463

 
(4,531
)
 

 
40,932

Canada Non-Traditional
7,225

 

 

 
7,225

Total Canada
52,688

 
(4,531
)
 

 
48,157

EMEA Traditional
19,641

 
(49
)
 

 
19,592

EMEA Non-Traditional
51,066

 
(597
)
 

 
50,469

Total EMEA
70,707

 
(646
)
 

 
70,061

Asia Pacific Traditional
56,963

 

 

 
56,963

Asia Pacific Non-Traditional
8,740

 
2,035

 

 
10,775

Total Asia Pacific
65,703

 
2,035

 

 
67,738

Corporate and Other
(16,717
)
 
1,109

 

 
(15,608
)
Consolidated
$
397,915

 
$
313

 
$
(4,387
)
 
$
393,841

(1)
Asset Intensive is net of $(6,248) DAC offset.
(2)
Asset Intensive is net of $(3,890) DAC offset.


- more -






Add Ten
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Per Share and Shares Data
(In thousands, except per share data)
 
(Unaudited)
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
Earnings per share from net income:
 
 
 
 
 
 
 
Basic earnings per share
$
3.68

 
$
1.97

 
$
4.86

 
$
3.80

Diluted earnings per share
$
3.64

 
$
1.94

 
$
4.81

 
$
3.76

 
 
 
 
 
 
 
 
Diluted earnings per share from operating income
$
2.80

 
$
1.94

 
$
4.65

 
$
3.70

Weighted average number of common and common equivalent shares outstanding
64,796

 
67,120

 
65,008

 
68,030


(Unaudited)
At June 30,
 
2016
 
2015
Treasury shares
15,068

 
12,716

Common shares outstanding
64,070

 
66,422

Book value per share outstanding
$
118.32

 
$
97.61

Book value per share outstanding, before impact of AOCI
$
87.33

 
$
80.30






























- more -





Add Eleven
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Dollars in thousands)
 
(Unaudited)
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
Revenues:
 
 
 
 
 
 
 
Net premiums
$
2,346,945

 
$
2,129,043

 
$
4,503,950

 
$
4,152,895

Investment income, net of related expenses
507,666

 
450,539

 
924,932

 
877,430

Investment related gains (losses), net:
 
 
 
 
 
 
 
Other-than-temporary impairments on fixed maturity securities
(846
)
 
(4,137
)
 
(34,663
)
 
(6,664
)
Other investment related gains (losses), net
119,110

 
(12,041
)
 
32,041

 
(1,931
)
Total investment related gains (losses), net
118,264

 
(16,178
)
 
(2,622
)
 
(8,595
)
Other revenue
66,193

 
66,936

 
125,376

 
129,223

Total revenues
3,039,068

 
2,630,340

 
5,551,636

 
5,150,953

Benefits and expenses:
 
 
 
 
 
 
 
Claims and other policy benefits
1,997,502

 
1,866,183

 
3,884,266

 
3,641,634

Interest credited
95,849

 
77,246

 
183,754

 
197,924

Policy acquisition costs and other insurance expenses
405,681

 
300,412

 
639,444

 
577,455

Other operating expenses
159,895

 
131,600

 
317,319

 
253,218

Interest expense
20,331

 
35,851

 
53,138

 
71,478

Collateral finance and securitization expense
6,587

 
5,258

 
12,912

 
11,329

Total benefits and expenses
2,685,845

 
2,416,550

 
5,090,833

 
4,753,038

Income before income taxes
353,223

 
213,790

 
460,803

 
397,915

Provision for income taxes
117,120

 
83,399

 
148,228

 
142,410

Net income
$
236,103

 
$
130,391

 
$
312,575

 
$
255,505

# # #