XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Assets and Liabilities Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Assets and Liabilities Measured on Recurring Basis Table Text Block
Assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 and December 31, 2017 are summarized below (dollars in thousands):
March 31, 2018:
 
 
 
Fair Value Measurements Using:
 
 
Total    
 
Level 1        
 
Level 2    
 
Level 3    
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate
 
$
23,520,469

 
$

 
$
22,221,205

 
$
1,299,264

Canadian government
 
4,097,854

 

 
3,525,107

 
572,747

RMBS
 
1,787,148

 

 
1,666,534

 
120,614

ABS
 
1,734,722

 

 
1,604,016

 
130,706

CMBS
 
1,281,933

 

 
1,280,049

 
1,884

U.S. government
 
1,436,114

 
1,313,806

 
101,255

 
21,053

State and political subdivisions
 
713,513

 

 
671,637

 
41,876

Other foreign government
 
3,373,507

 

 
3,368,503

 
5,004

Total fixed maturity securities – available-for-sale
 
37,945,260

 
1,313,806

 
34,438,306

 
2,193,148

Equity securities
 
103,983

 
67,831

 

 
36,152

Funds withheld at interest – embedded derivatives
 
135,805

 

 

 
135,805

Cash equivalents
 
538,761

 
538,761

 

 

Short-term investments
 
58,499

 
67

 
55,215

 
3,217

Other invested assets:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
40,812

 

 
40,812

 

Foreign currency forwards
 
6,932

 

 
6,932

 

CPI swaps
 
(99
)
 

 
(99
)
 

Credit default swaps
 
5,465

 

 
5,465

 

Equity options
 
27,140

 

 
27,140

 

Foreign currency swaps
 
51,945

 

 
51,945

 

FVO contractholder-directed unit-linked investments
 
221,512

 
221,043

 
469

 

Total other invested assets
 
353,707

 
221,043

 
132,664

 

Other assets - longevity swaps
 
44,011

 

 

 
44,011

Total
 
$
39,180,026

 
$
2,141,508

 
$
34,626,185

 
$
2,412,333

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
964,795

 
$

 
$

 
$
964,795

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
11,752

 

 
11,752

 

Foreign currency forwards
 
(345
)
 

 
(345
)
 

CPI swaps
 
201

 

 
201

 

Credit default swaps
 
(756
)
 

 
(756
)
 

Equity options
 
(6,818
)
 

 
(6,818
)
 

Foreign currency swaps
 
1,003

 

 
1,003

 

Mortality swaps
 
1,683

 

 

 
1,683

Total
 
$
971,515

 
$

 
$
5,037

 
$
966,478

December 31, 2017:
 
 
 
Fair Value Measurements Using:
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate
 
$
23,210,968

 
$

 
$
21,873,696

 
$
1,337,272

Canadian government
 
4,220,076

 

 
3,626,134

 
593,942

RMBS
 
1,719,880

 

 
1,611,998

 
107,882

ABS
 
1,648,362

 

 
1,524,888

 
123,474

CMBS
 
1,303,387

 

 
1,300,153

 
3,234

U.S. government
 
1,943,592

 
1,818,006

 
103,075

 
22,511

State and political subdivisions
 
703,428

 

 
662,225

 
41,203

Other foreign government
 
3,401,127

 

 
3,396,035

 
5,092

Total fixed maturity securities – available-for-sale
 
38,150,820

 
1,818,006

 
34,098,204

 
2,234,610

Equity securities:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
39,806

 
39,806

 

 

Other equity securities
 
60,346

 
60,346

 

 

Funds withheld at interest – embedded derivatives
 
122,194

 

 

 
122,194

Cash equivalents
 
356,788

 
354,071

 
2,717

 

Short-term investments
 
50,746

 

 
47,650

 
3,096

Other invested assets:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
51,359

 

 
51,359

 

Foreign currency forwards
 
730

 

 
730

 

CPI swaps
 
(221
)
 

 
(221
)
 

Credit default swaps
 
5,908

 

 
5,908

 

Equity options
 
16,932

 

 
16,932

 

Foreign currency swaps
 
62,905

 

 
62,905

 

FVO contractholder-directed unit-linked investments
 
218,541

 
217,618

 
923

 

Total other invested assets
 
356,154

 
217,618

 
138,536

 

Other assets - longevity swaps
 
40,659

 

 

 
40,659

Total
 
$
39,177,513

 
$
2,489,847

 
$
34,287,107

 
$
2,400,559

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
1,014,228

 
$

 
$

 
$
1,014,228

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
14,311

 

 
14,311

 

Foreign currency forwards
 
7,213

 

 
7,213

 

CPI swaps
 
1,939

 

 
1,939

 

Credit default swaps
 
(760
)
 

 
(760
)
 

Equity options
 
(6,339
)
 

 
(6,339
)
 

Foreign currency swaps
 
6,194

 

 
6,194

 

Mortality swaps
 
1,683

 

 

 
1,683

Total
 
$
1,038,469

 
$

 
$
22,558

 
$
1,015,911


Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Level Transfers [Table Text Block]
The following tables present the transfers between Level 1 and Level 2 during the three months ended March 31, 2017 (dollars in thousands):
 
 
2017
 
 
Transfers from    
Level 1 to
Level 2
 
Transfers from    
Level 2 to
Level 1
Fixed maturity securities - available-for-sale:
 
 
 
 
Corporate
 
$

 
$
38,675

Fair Value Unobservable Input Measurements [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of March 31, 2018 and December 31, 2017 (dollars in thousands):
 
 
Estimated Fair Value      
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average) 
March 31, 2018
 
December 31, 2017
 
 
 
March 31, 2018
 
December 31, 2017
Assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate
$183,680
 
$173,579
 
Market comparable securities
 
Liquidity premium
 
0-2% (1%)

 
0-2%  (1%)

 
 
 
 
 
 
 
EBITDA Multiple
 
5.9X - 7.5X (6.6X)

 

U.S. government
21,053

 
22,511

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

 
0-1%  (1%)

State and political subdivisions
4,452

 
4,616

 
Market comparable securities    
 
Liquidity premium
 
1
%
 
1
%
Equity securities
25,987

 

 
Market comparable securities
 
Liquidity premium
 
3%

 

 
 
 
 
 
 
 
EBITDA Multiple
 
6.9X - 13.1X (8.0X)

 

Funds withheld at interest- embedded derivatives
135,805

 
122,194

 
Total return swap
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35%  (9%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5%  (3%)

 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
Crediting rate
 
2-4%  (2%)

 
2-4%  (2%)

Longevity swaps
44,011

 
40,659

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%   (3%)

 
(10%)-10%   (3%)

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
827,109

 
861,758

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35% (9%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5% (3%)

 
 
 
 
 
 
 
Option budget projection
 
2-4%  (2%)

 
2-4% (2%)

Interest sensitive contract liabilities- embedded derivatives- variable annuities
137,686

 
152,470

 
Discounted cash 
flow
 
Mortality
 
0-100% (1%)

 
0-100% (1%)

 
 
 
 
 
 
 
Lapse
 
0-25% (5%)

 
0-25% (5%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (4%)

 
0-7% (3%)

 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (13%)

 
0-27% (8%)

Mortality swaps
1,683

 
1,683

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of March 31, 2018 and December 31, 2017 (dollars in thousands):
 
 
Estimated Fair Value      
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average) 
March 31, 2018
 
December 31, 2017
 
 
 
March 31, 2018
 
December 31, 2017
Assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate
$183,680
 
$173,579
 
Market comparable securities
 
Liquidity premium
 
0-2% (1%)

 
0-2%  (1%)

 
 
 
 
 
 
 
EBITDA Multiple
 
5.9X - 7.5X (6.6X)

 

U.S. government
21,053

 
22,511

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

 
0-1%  (1%)

State and political subdivisions
4,452

 
4,616

 
Market comparable securities    
 
Liquidity premium
 
1
%
 
1
%
Equity securities
25,987

 

 
Market comparable securities
 
Liquidity premium
 
3%

 

 
 
 
 
 
 
 
EBITDA Multiple
 
6.9X - 13.1X (8.0X)

 

Funds withheld at interest- embedded derivatives
135,805

 
122,194

 
Total return swap
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35%  (9%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5%  (3%)

 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
Crediting rate
 
2-4%  (2%)

 
2-4%  (2%)

Longevity swaps
44,011

 
40,659

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%   (3%)

 
(10%)-10%   (3%)

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
827,109

 
861,758

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35% (9%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5% (3%)

 
 
 
 
 
 
 
Option budget projection
 
2-4%  (2%)

 
2-4% (2%)

Interest sensitive contract liabilities- embedded derivatives- variable annuities
137,686

 
152,470

 
Discounted cash 
flow
 
Mortality
 
0-100% (1%)

 
0-100% (1%)

 
 
 
 
 
 
 
Lapse
 
0-25% (5%)

 
0-25% (5%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (4%)

 
0-7% (3%)

 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (13%)

 
0-27% (8%)

Mortality swaps
1,683

 
1,683

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
For the three months ended March 31, 2018:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian government
 
RMBS
 
ABS
Fair value, beginning of period
 
$
1,337,272

 
$
593,942

 
$
107,882

 
$
123,474

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(361
)
 
3,444

 
(92
)
 
106

Investment related gains (losses), net
 

 

 

 
2

Included in other comprehensive income
 
(32,852
)
 
(24,639
)
 
(1,110
)
 
853

Purchases(1)
 
100,170

 

 
20,916

 
11,000

Sales(1)
 
(6,180
)
 

 

 

Settlements(1)
 
(75,146
)
 

 
(2,963
)
 
(2,739
)
Transfers into Level 3
 
7,166

 

 

 

Transfers out of Level 3
 
(30,805
)
 

 
(4,019
)
 
(1,990
)
Fair value, end of period
 
$
1,299,264

 
$
572,747

 
$
120,614

 
$
130,706

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(361
)
 
$
3,444

 
$
(92
)
 
$
106

For the three months ended March 31, 2018 (continued):
 
Fixed maturity securities - available-for-sale
 
 
CMBS
 
U.S. government
 
State
and political
subdivisions
 
Other foreign government
Fair value, beginning of period
 
$
3,234

 
$
22,511

 
$
41,203

 
$
5,092

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 

 
(110
)
 
8

 

Included in other comprehensive income
 
(47
)
 
(340
)
 
700

 
(88
)
Purchases(1)
 

 
96

 

 

Settlements(1)
 
(1
)
 
(1,104
)
 
(35
)
 

Transfers out of Level 3
 
(1,302
)
 

 

 

Fair value, end of period
 
$
1,884

 
$
21,053

 
$
41,876

 
$
5,004

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(110
)
 
$
8

 
$


 
For the three months ended March 31, 2018 (continued):
 
Equity securities
 
Funds withheld
at interest-
embedded
derivatives
 
Short-term Investments
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$

 
$
122,194

 
$
3,096

 
$
40,659

 
$
(1,014,229
)
 
$
(1,683
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
(2,677
)
 
13,611

 

 

 
14,785

 

Interest credited
 

 

 

 

 
25,351

 

Included in other comprehensive income
 

 

 
(25
)
 
1,085

 

 

Other revenues
 

 

 

 
2,267

 

 

Purchases(1)
 

 

 
146

 

 
(8,508
)
 

Sales(1)
 
(28
)
 

 

 

 

 

Settlements(1)
 
(48
)
 

 

 

 
17,807

 

Transfers into Level 3
 
38,905

 

 

 

 

 

Fair value, end of period

$
36,152

 
$
135,805

 
$
3,217

 
$
44,011

 
$
(964,794
)
 
$
(1,683
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 
(2,705
)
 
13,611

 

 

 
12,901

 

Other revenues
 

 

 

 
2,267

 

 

Interest credited
 

 

 

 

 
7,544

 


For the three months ended March 31, 2017:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
 
Canadian governments
 
RMBS
 
ABS
 
CMBS
 
U.S. government
Fair value, beginning of period
 
$
1,272,253

 
$
475,965

 
$
160,291

 
$
219,280

 
$
21,145

 
$
24,488

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(423
)
 
3,070

 
(245
)
 
1,018

 
709

 
(117
)
Investment related gains (losses), net
 
(1,231
)
 

 
365

 

 
(595
)
 

Included in other comprehensive income
 
4,948

 
4,525

 
650

 
5,767

 
(83
)
 
52

Purchases(1)
 
45,914

 

 
16,499

 
10,849

 

 
104

Sales(1)
 

 

 
(10,604
)
 

 
(3,720
)
 

Settlements(1)
 
(71,470
)
 

 
(6,784
)
 
(18,154
)
 
(5,401
)
 
(1,053
)
Transfers into Level 3
 
13,934

 

 
77

 
35,258

 

 

Transfers out of Level 3
 

 

 
(16,819
)
 
(45,582
)
 
(10,132
)
 

Fair value, end of period
 
$
1,263,925

 
$
483,560

 
$
143,430

 
$
208,436

 
$
1,923

 
$
23,474

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(423
)
 
$
3,070

 
$
(91
)
 
$
161

 
$

 
$
(117
)
Investment related gains (losses), net
 
(1,293
)
 

 
(346
)
 

 

 

 
For the three months ended March 31, 2017 (continued):
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
State
and political
subdivisions
 
Other foreign government
 
Funds withheld
at interest-
embedded
derivatives
 
Short-term Investments
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
41,666

 
$
12,869

 
$
(22,529
)
 
$
3,346

 
$
26,958

 
$
(990,308
)
 
$
(2,462
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(88
)
 

 

 

 

 

 

Investment related gains (losses), net
 

 

 
68,702

 

 

 
22,362

 

Interest credited
 

 

 

 

 

 
(16,402
)
 

Included in other comprehensive income
 
(843
)
 
(191
)
 

 
33

 
347

 

 

Other revenues
 

 

 

 

 
1,865

 

 
(395
)
Purchases(1)
 

 

 

 
32

 

 
(6,393
)
 

Settlements(1)
 
(33
)
 
(334
)
 

 
(135
)
 

 
17,811

 

Transfers out of Level 3
 
(6,844
)
 

 

 

 

 

 

Fair value, end of period
 
$
33,858

 
$
12,344

 
$
46,173

 
$
3,276

 
$
29,170

 
$
(972,930
)
 
$
(2,857
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(88
)
 
$

 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 

 
68,702

 

 

 
20,300

 

Other revenues
 

 

 

 

 
1,865

 

 
(395
)
Interest credited
 

 

 

 

 

 
(34,214
)
 



(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Financial Instruments Carrying Amounts And Estimated Fair Value [Table Text Block]
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, as of March 31, 2018 and December 31, 2017 (dollars in thousands). For additional information regarding the methods and significant assumptions used by the Company to estimate these fair values, see Note 6 in the Notes to Consolidated Financial Statements included in the Company’s 2017 Annual Report. This table excludes any payables or receivables for collateral under repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid.
March 31, 2018:
 
Carrying Value (1)
 
Estimated 
Fair Value
 
Fair Value Measurement Using:
Level 1
 
Level 2
 
Level 3
 
NAV
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
4,437,994

 
$
4,411,472

 
$

 
$

 
$
4,411,472

 
$

Policy loans
 
1,346,930

 
1,346,930

 

 
1,346,930

 

 

Funds withheld at interest
 
5,865,791

 
6,098,479

 

 

 
6,098,479

 

Cash and cash equivalents
 
971,646

 
971,646

 
971,646

 

 

 

Short-term investments
 
71,931

 
71,931

 
71,931

 

 

 

Other invested assets
 
690,200

 
710,009

 
10,165

 
68,903

 
283,205

 
347,736

Accrued investment income
 
408,338

 
408,338

 

 
408,338

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities
 
$
13,169,951

 
$
13,151,162

 
$

 
$

 
$
13,151,162

 
$

Long-term debt
 
2,788,240

 
2,916,200

 

 

 
2,916,200

 

Collateral finance and securitization notes
 
753,393

 
692,696

 

 

 
692,696

 

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017:
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
4,400,533

 
$
4,477,654

 
$

 
$

 
$
4,477,654

 
$

Policy loans
 
1,357,624

 
1,357,624

 

 
1,357,624

 

 

Funds withheld at interest
 
5,955,092

 
6,275,623

 

 

 
6,275,623

 

Cash and cash equivalents
 
946,736

 
946,736

 
946,736

 

 

 

Short-term investments
 
42,558

 
42,558

 
42,558

 

 

 

Other invested assets
 
651,792

 
679,377

 
28,540

 
67,778

 
247,934

 
335,125

Accrued investment income
 
392,721

 
392,721

 

 
392,721

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities
 
$
12,683,872

 
$
12,917,243

 
$

 
$

 
$
12,917,243

 
$

Long-term debt
 
2,788,365

 
2,959,912

 

 

 
2,959,912

 

Collateral finance and securitization notes
 
783,938

 
722,145

 

 

 
722,145

 

 
(1)