XML 86 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Assets and Liabilities Fair Value of Assets and Liabilities (Quantitative Information for Level 3 Inputs) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Corporate Debt Securities [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Assets, Fair Value Disclosure $ 183,680 $ 173,579
Corporate Debt Securities [Member] | Weighted Average [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Discount for Lack of Marketability 1.00% 1.00%
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple 6.6  
Corporate Debt Securities [Member] | Maximum [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Discount for Lack of Marketability 2.00% 2.00%
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple 7.5  
Corporate Debt Securities [Member] | Minimum [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Discount for Lack of Marketability 0.00% 0.00%
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple 5.9  
Longevity Swap [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Assets, Fair Value Disclosure $ 44,011 $ 40,659
Longevity Swap [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 2.00% 2.00%
Fair Value Inputs Mortality Improvement 3.00% 3.00%
Longevity Swap [Member] | Maximum [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 100.00% 100.00%
Fair Value Inputs Mortality Improvement 10.00% 10.00%
Longevity Swap [Member] | Minimum [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 0.00% 0.00%
Fair Value Inputs Mortality Improvement (10.00%) (10.00%)
US Government Agencies Debt Securities [Member] | Weighted Average [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Discount for Lack of Marketability 1.00% 1.00%
US Government Agencies Debt Securities [Member] | Maximum [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Discount for Lack of Marketability 1.00% 1.00%
US Government Agencies Debt Securities [Member] | Minimum [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Discount for Lack of Marketability 0.00% 0.00%
US States and Political Subdivisions Debt Securities [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Assets, Fair Value Disclosure $ 4,452 $ 4,616
US States and Political Subdivisions Debt Securities [Member] | Weighted Average [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Discount for Lack of Marketability 1.00% 1.00%
US States and Political Subdivisions Debt Securities [Member] | Maximum [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Discount for Lack of Marketability 1.00% 1.00%
US States and Political Subdivisions Debt Securities [Member] | Minimum [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Discount for Lack of Marketability 1.00% 1.00%
Equity Securities [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Assets, Fair Value Disclosure $ 25,987 $ 0
Equity Securities [Member] | Weighted Average [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple 8.0  
Equity Securities [Member] | Maximum [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple 13.1  
Equity Securities [Member] | Minimum [Member] | Market Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Earnings before Interest, Taxes, Depreciation, and Amortization Multiple 6.9  
Embedded Derivatives In Indexed Annuity [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Financial and Nonfinancial Liabilities, Fair Value Disclosure $ 827,109 $ 861,758
Embedded Derivatives In Indexed Annuity [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Lapse Rate, Low End 9.00% 9.00%
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 2.00% 2.00%
Fair Value Inputs Withdrawal 3.00% 3.00%
Fair Value Inputs Option Budget Projection 2.00% 2.00%
Embedded Derivatives In Indexed Annuity [Member] | Maximum [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Lapse Rate, Low End 35.00% 35.00%
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 100.00% 100.00%
Fair Value Inputs Withdrawal 5.00% 5.00%
Fair Value Inputs Option Budget Projection 4.00% 4.00%
Embedded Derivatives In Indexed Annuity [Member] | Minimum [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Lapse Rate, Low End 0.00% 0.00%
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 0.00% 0.00%
Fair Value Inputs Withdrawal 0.00% 0.00%
Fair Value Inputs Option Budget Projection 2.00% 2.00%
Embedded Derivatives In Variable Annuity [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Financial and Nonfinancial Liabilities, Fair Value Disclosure $ 137,686 $ 152,470
Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Lapse Rate, Low End 5.00% 5.00%
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 1.00% 1.00%
Fair Value Inputs Withdrawal 4.00% 3.00%
Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Lapse Rate, Low End 25.00% 25.00%
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 100.00% 100.00%
Fair Value Inputs Withdrawal 7.00% 7.00%
Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Lapse Rate, Low End 0.00% 0.00%
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 0.00% 0.00%
Fair Value Inputs Withdrawal 0.00% 0.00%
Embedded Derivatives In Variable Annuity Contracts [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Entity Credit Risk 1.00% 1.00%
Fair Value Assumptions, Expected Volatility Rate 13.00% 8.00%
Embedded Derivatives In Variable Annuity Contracts [Member] | Maximum [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Entity Credit Risk 5.00% 5.00%
Fair Value Assumptions, Expected Volatility Rate 27.00% 27.00%
Embedded Derivatives In Variable Annuity Contracts [Member] | Minimum [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value Inputs, Entity Credit Risk 0.00% 0.00%
Fair Value Assumptions, Expected Volatility Rate 0.00% 0.00%
Mortality Swap [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Financial and Nonfinancial Liabilities, Fair Value Disclosure $ 1,683 $ 1,683
Mortality Swap [Member] | Weighted Average [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 1.00% 1.00%
Mortality Swap [Member] | Maximum [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 100.00% 100.00%
Mortality Swap [Member] | Minimum [Member] | Income Approach Valuation Technique [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 0.00% 0.00%
Total Return Swap [Member] | Funds Withheld At Interest Embedded Derivatives [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Assets, Fair Value Disclosure $ 135,805 $ 122,194
Total Return Swap [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Lapse Rate, Low End 9.00% 9.00%
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 2.00% 2.00%
Fair Value Inputs Withdrawal 3.00% 3.00%
Fair Value Inputs, Entity Credit Risk 1.00% 1.00%
Fair Value Inputs Credit Rate 2.00% 2.00%
Total Return Swap [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Lapse Rate, Low End 35.00% 35.00%
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 100.00% 100.00%
Fair Value Inputs Withdrawal 5.00% 5.00%
Fair Value Inputs, Entity Credit Risk 5.00% 5.00%
Fair Value Inputs Credit Rate 4.00% 4.00%
Total Return Swap [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Long-Duration Contracts, Assumptions by Product and Guarantee, Lapse Rate, Low End 0.00% 0.00%
Long-Duration Contracts, Assumptions by Product and Guarantee, Mortality Rate, Low End 0.00% 0.00%
Fair Value Inputs Withdrawal 0.00% 0.00%
Fair Value Inputs, Entity Credit Risk 0.00% 0.00%
Fair Value Inputs Credit Rate 2.00% 2.00%
Total Return Swap [Member] | US Government Agencies Debt Securities [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Assets, Fair Value Disclosure $ 21,053 $ 22,511
Corporate Debt Securities [Member] | Available-for-sale Securities [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Fair Value, Equity, Level 1 to Level 2 Transfers, Description 0  
Fair Value, Equity, Level 2 to Level 1 Transfers, Description 0