XML 87 R76.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value of Assets and Liabilities Fair Value of Assets and Liabilities (Quantitative Information for Level 3 Inputs) (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Document Period End Date Jun. 30, 2019  
Assets, Fair Value Disclosure $ 47,759,837 $ 41,201,556
Corporate Debt Securities [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 808,416 $ 642,647
Corporate Debt Securities [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Corporate Debt Securities [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.05 0.05
Corporate Debt Securities [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.00
Asset-backed securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 97,055 $ 77,842
Asset-backed securities | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Asset-backed securities | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.04 0.01
Asset-backed securities | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.00
Longevity Swap [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 51,755 $ 47,789
US Government Agencies Debt Securities [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 17,406 $ 18,025
US Government Agencies Debt Securities [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
US Government Agencies Debt Securities [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
US Government Agencies Debt Securities [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.00
Debt Security, Corporate, Non-US [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Debt Security, Corporate, Non-US [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Debt Security, Corporate, Non-US [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Foreign Government Debt [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 15,686 $ 5,006
Equity securities | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 31,617 $ 25,007
Equity securities | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 0.04 0.04
Equity securities | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 0.04 0.04
Equity securities | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 0.04 0.04
Funds Withheld At Interest Embedded Derivatives [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 112,767 $ 109,597
Embedded Derivatives In Indexed Annuity [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Financial and Nonfinancial Liabilities, Fair Value Disclosure $ 740,683 $ 776,940
Embedded Derivatives In Indexed Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.02 0.02
Embedded Derivatives In Indexed Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.04 0.04
Embedded Derivatives In Indexed Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.02 0.02
Embedded Derivatives In Variable Annuity [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Financial and Nonfinancial Liabilities, Fair Value Disclosure $ 167,808 $ 167,925
Mortality Swap [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Financial and Nonfinancial Liabilities, Fair Value Disclosure $ 853 $ 369
Measurement Input, Mortality Rate [Member] | Longevity Swap [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.02 0.02
Measurement Input, Mortality Rate [Member] | Longevity Swap [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 1.00 1.00
Measurement Input, Mortality Rate [Member] | Longevity Swap [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.00
Measurement Input, Mortality Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.02 0.02
Measurement Input, Mortality Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 1.00 1.00
Measurement Input, Mortality Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.00 0.00
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.02 0.02
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 1.00 1.00
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.01 0.01
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 1.00 1.00
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Mortality Rate [Member] | Mortality Swap [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Measurement Input, Mortality Rate [Member] | Mortality Swap [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 1.00 1.00
Measurement Input, Mortality Rate [Member] | Mortality Swap [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.00
Measurement Input, Lapse Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.12 0.10
Measurement Input, Lapse Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.35 0.35
Measurement Input, Lapse Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.00 0.00
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.12 0.10
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.35 0.35
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.05 0.05
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.25 0.25
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Withdrawal Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.03 0.03
Measurement Input, Withdrawal Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.05 0.05
Measurement Input, Withdrawal Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.00 0.00
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.03 0.03
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.05 0.05
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.05 0.05
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.07 0.07
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Counterparty Credit Risk [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.01 0.01
Measurement Input, Counterparty Credit Risk [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.05 0.05
Measurement Input, Counterparty Credit Risk [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.00 0.00
Measurement Input, Counterparty Credit Risk [Member] | Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.01 0.01
Measurement Input, Counterparty Credit Risk [Member] | Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.05 0.05
Measurement Input, Counterparty Credit Risk [Member] | Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Long-term Revenue Growth Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.13 0.13
Measurement Input, Long-term Revenue Growth Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.27 0.27
Measurement Input, Long-term Revenue Growth Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input Crediting Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.02 0.02
Measurement Input Crediting Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.04 0.04
Measurement Input Crediting Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.02 0.02
Measurement Input, EBITDA Multiple [Member] | Corporate Debt Securities [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 5.9 6.5
Measurement Input, EBITDA Multiple [Member] | Corporate Debt Securities [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 5.9 7.5
Measurement Input, EBITDA Multiple [Member] | Corporate Debt Securities [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 5.9 5.9
Measurement Input, EBITDA Multiple [Member] | Equity securities | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 8.2 7.9
Measurement Input, EBITDA Multiple [Member] | Equity securities | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 12.3 12.3
Measurement Input, EBITDA Multiple [Member] | Equity securities | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 6.9 6.9
Measurement Input Mortality Improvement [Member] | Longevity Swap [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.03 0.03
Measurement Input Mortality Improvement [Member] | Longevity Swap [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.10 0.10
Measurement Input Mortality Improvement [Member] | Longevity Swap [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input (0.10) (0.10)