XML 44 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Investments (Tables)
3 Months Ended
Mar. 31, 2021
Investments [Abstract]  
Available For Sale Securities
The following tables provide information relating to investments in fixed maturity securities by type as of March 31, 2021 and December 31, 2020 (dollars in millions):
March 31, 2021:AmortizedAllowance forUnrealizedUnrealizedEstimated Fair% of
 CostCredit LossesGainsLossesValueTotal
Available-for-sale:
Corporate$32,916 $16 $2,683 $288 $35,295 62.5 %
Canadian government3,253 — 1,423 4,673 8.3 
RMBS1,536 — 62 1,591 2.8 
ABS3,156 — 25 30 3,151 5.6 
CMBS1,774 78 11 1,840 3.3 
U.S. government960 — 23 53 930 1.6 
State and political subdivisions1,240 — 109 14 1,335 2.4 
Other foreign government7,394 306 84 7,611 13.5 
Total fixed maturity securities$52,229 $22 $4,709 $490 $56,426 100.0 %
December 31, 2020:AmortizedAllowance forUnrealizedUnrealizedEstimated Fair% of
 CostCredit LossesGainsLossesValueTotal
Available-for-sale:
Corporate$31,963 17 $4,356 $94 $36,208 63.9 %
Canadian government3,145 — 1,995 — 5,140 9.1 
RMBS1,735 — 84 1,817 3.2 
ABS3,099 — 35 42 3,092 5.4 
CMBS1,790 102 21 1,868 3.3 
U.S. government1,242 — 196 1,437 2.5 
State and political subdivisions1,237 — 157 1,390 2.4 
Other foreign government5,337 — 479 33 5,783 10.2 
Total fixed maturity securities$49,548 $20 $7,404 $197 $56,735 100.0 %
Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block] The following table includes fixed maturity securities pledged and received as collateral and assets in trust held to satisfy collateral requirements under derivative transactions and certain third-party reinsurance treaties as of March 31, 2021 and December 31, 2020 (dollars in millions):
March 31, 2021December 31, 2020
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Fixed maturity securities pledged as collateral$131 $139 $148 $162 
Fixed maturity securities received as collateraln/a1,751 n/a1,784 
Assets in trust held to satisfy collateral requirements27,893 29,954 27,675 31,179 
Concentration Risk Disclosure [Text Block] The Company’s exposure to concentrations of credit risk from single issuers greater than 10% of the Company’s stockholders’ equity included securities of the U.S. government and its agencies, as well as the securities disclosed below, as of December 31, 2020 (dollars in millions).
March 31, 2021December 31, 2020
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
Government of Japan$3,366 $3,352 $1,493 $1,491 
Canadian province of Quebec1,337 2,175 1,303 2,474 
Canadian province of Ontario1,081 1,427 1,054 1,528 
Investments Classified By Contractual Maturity Date
The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale as of March 31, 2021, are shown by contractual maturity in the table below (dollars in millions). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Structured securities are shown separately in the table below, as they are not due at a single maturity date.
Amortized CostEstimated Fair Value
Available-for-sale:
Due in one year or less$1,361 $1,378 
Due after one year through five years8,345 8,829 
Due after five years through ten years10,956 11,763 
Due after ten years25,101 27,874 
Structured securities6,466 6,582 
Total$52,229 $56,426 
Fixed Maturity Holdings Industry Types Weighted Average Credit Ratings [Table Text Block]
The tables below show the major sectors of the Company’s corporate fixed maturity holdings as of March 31, 2021 and December 31, 2020 (dollars in millions): 
March 31, 2021: Estimated 
 Amortized Cost    Fair Value% of Total           
Finance$12,045 $12,906 36.6 %
Industrial16,819 18,029 51.0 
Utility4,052 4,360 12.4 
Total$32,916 $35,295 100.0 %
December 31, 2020: Estimated 
 Amortized CostFair Value% of Total
Finance$11,785 $13,236 36.6 %
Industrial16,274 18,435 50.9 
Utility3,904 4,537 12.5 
Total$31,963 $36,208 100.0 %
Financing Receivable, Allowance for Credit Loss [Table Text Block]
The following table presents the rollforward of the allowance for credit losses in fixed maturity securities by type for the three months ended March 31, 2021 and 2020 (dollars in millions):
Three months ended March 31, 2021
 CorporateCMBSOther Foreign GovernmentTotal
Balance, beginning of period$17 $$— $20 
Credit losses recognized on securities for which credit losses were not previously recorded— 
Reductions for securities sold during the period(1)(2)— (3)
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period— (1)— (1)
Balance, end of period$16 $$$22 
Investments In Debt And Equity Securities Gross Unrealized Losses Disclosures
The following table presents the total gross unrealized losses for the 1,650 and 877 fixed maturity securities as of March 31, 2021 and December 31, 2020, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in millions):
 March 31, 2021December 31, 2020
 Gross
Unrealized
Losses
% of Total    Gross
Unrealized
Losses
% of Total    
Less than 20%$427 87.2 %$133 67.5 %
20% or more for less than six months28 5.7 42 21.3 
20% or more for six months or greater35 7.1 22 11.2 
Total$490 100.0 %$197 100.0 %
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Table Text Block]
The following tables present the estimated fair values and gross unrealized losses for fixed maturity securities that have estimated fair values below amortized cost as of March 31, 2021 and December 31, 2020 (dollars in millions). These investments are presented by class and grade of security, as well as the length of time the related fair value has remained below amortized cost.
 
 Less than 12 months12 months or greaterTotal
  Gross Gross Gross
March 31, 2021:EstimatedUnrealizedEstimatedUnrealizedEstimatedUnrealized
 Fair ValueLossesFair ValueLossesFair ValueLosses
Investment grade securities:
Corporate$4,794 $211 $219 $10 $5,013 $221 
Canadian government29 — — 29 
RMBS323 — — 323 
ABS793 933 12 1,726 18 
CMBS103 68 171 
U.S. government431 53 — — 431 53 
State and political subdivisions271 29 300 14 
Other foreign government2,469 50 498 25 2,967 75 
Total investment grade securities9,213 341 1,747 54 10,960 395 
 
Below investment grade securities:
Corporate258 45 226 22 $484 $67 
ABS— — 15 12 15 12 
CMBS42 44 86 
Other foreign government86 26 112 
Total below investment grade securities386 50 311 45 697 95 
Total fixed maturity securities$9,599 $391 $2,058 $99 $11,657 $490 
 Less than 12 months12 months or greaterTotal
  Gross Gross Gross
December 31, 2020:EstimatedUnrealizedEstimatedUnrealizedEstimatedUnrealized
 Fair ValueLossesFair ValueLossesFair ValueLosses
Investment grade securities:
Corporate$930 $29 $70 $$1,000 $34 
Canadian government— — — — — — 
RMBS294 — — 294 
ABS1,096 17 570 11 1,666 28 
CMBS160 — — 160 
U.S. government27 — — 27 
State and political subdivisions66 16 82 
Other foreign government973 27 — — 973 27 
Total investment grade securities3,546 83 656 19 4,202 102 
Below investment grade securities:
Corporate375 49 81 11 456 60 
ABS20 13 24 14 
CMBS91 15 — — 91 15 
Other foreign government36 28 64 
Total below investment grade securities522 80 113 15 635 95 
Total fixed maturity securities$4,068 $163 $769 $34 $4,837 $197 
Investment Income
Major categories of investment income, net of related expenses, consist of the following (dollars in millions):
 Three months ended March 31,
 20212020
Fixed maturity securities available-for-sale$495 $480 
Equity securities
Mortgage loans on real estate66 67 
Policy loans14 15 
Funds withheld at interest84 53 
Short-term investments and cash and cash equivalents
Other invested assets174 (5)
Investment income836 616 
Investment expense(24)(22)
Investment income, net of related expenses812 $594 
Gain Loss On Investments
Investment related gains (losses), net, consist of the following (dollars in millions): 
 Three months ended March 31,
 20212020
Fixed maturity securities available-for-sale:
Impairments and change in allowance for credit losses$(2)$(34)
Gain on investment activity167 27 
Loss on investment activity(13)(8)
Net gains (losses) on equity securities(23)
Other impairment losses and change in mortgage loan provision18 (13)
Change in fair value of certain limited partnership investments and other, net111 
Net gains (losses) on derivatives18 (243)
Total investment related gains (losses), net$302 $(285)
Schedule of Repurchase Agreements [Table Text Block]
The following table includes the amount of borrowed securities, loaned securities, and securities received as collateral as part of the securities lending program and repurchased/reverse repurchased securities pledged and received as of March 31, 2021 and December 31, 2020 (dollars in millions).
March 31, 2021December 31, 2020
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Borrowed securities$233 $257 $118 $161 
Securities lending:
Securities loaned94 102 94 105 
Securities receivedn/a104 n/a102 
Repurchase program/reverse repurchase program:
Securities pledged647 685 653 711 
Securities receivedn/a657 n/a669 
Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets [Table Text Block]
The following tables present information on the Company’s securities lending and repurchase/reverse repurchase transactions as of March 31, 2021 and December 31, 2020 (dollars in millions). Collateral associated with certain borrowed securities is not included within the tables, as the collateral pledged to each counterparty is the right to reinsurance treaty cash flows.
March 31, 2021
Remaining Contractual Maturity of the Agreements
Overnight and ContinuousUp to 30 Days30 – 90 DaysGreater than 90 DaysTotal
Securities lending transactions:
Corporate$— $— $— $102 $102 
Total— — — 102 102 
Repurchase/reverse repurchase transactions:
Corporate— — — 407 407 
Other foreign government— — — 278 278 
Total— — — 685 685 
Total transactions$— $— $— $787 $787 
Gross amount of recognized liabilities for securities lending and repurchase/reverse repurchase transactions in preceding table$766 
Amounts related to agreements not included in offsetting disclosure$21 
December 31, 2020
Remaining Contractual Maturity of the Agreements
Overnight and ContinuousUp to 30 Days30 – 90 DaysGreater than 90 DaysTotal
Securities lending transactions:
Corporate$— $— $— $105 $105 
Total— — — 105 105 
Repurchase/reverse repurchase transactions:
Corporate— — — 417 417 
Other foreign government— — — 294 294 
Total— — — 711 711 
Total transactions$— $— $— $816 $816 
Gross amount of recognized liabilities for securities lending and repurchase/reverse repurchase transactions in preceding table$771 
Amounts related to agreements not included in offsetting disclosure$45 
Disclosure Of Real Estate Holdings By Property Type [Table Text Block]
The following table presents the distribution of the Company’s recorded investment in mortgage loans by property type as of March 31, 2021 and December 31, 2020 (dollars in millions):
 March 31, 2021December 31, 2020
 Property type:Carrying Value% of Total Carrying Value% of Total
Office$1,724 28.5 %$1,702 29.0 %
Retail1,753 28.9 1,711 29.3 
Industrial1,297 21.4 1,210 20.6 
Apartment856 14.1 808 13.8 
Other commercial428 7.1 430 7.3 
Recorded investment$6,058 100.0 %5,861 100.0 %
Unamortized balance of loan origination fees and expenses(10)(10)
Valuation allowances(47)(64)
Total mortgage loans on real estate$6,001 $5,787 
Mortgage Loans Classified By Contractual Maturity Date [Table Text Block]
The following table presents the maturities of the Company’s recorded investment in mortgage loans as of March 31, 2021 and December 31, 2020 (dollars in millions):
March 31, 2021December 31, 2020
Recorded
Investment
% of Total Recorded
Investment
% of Total
Due within five years$2,478 40.9 %$2,276 38.8 %
Due after five years through ten years2,674 44.1 2,768 47.3 
Due after ten years906 15.0 817 13.9 
Total$6,058 100.0 %$5,861 100.0 %
Mortgage Loan Internal Credit Risk Grade [Table Text Block]
The following tables set forth certain key credit quality indicators of the Company’s recorded investment in mortgage loans as of March 31, 2021 and December 31, 2020 (dollars in millions):
Recorded Investment
Debt Service RatiosConstruction loans
>1.20x1.00x – 1.20x<1.00xTotal% of Total
March 31, 2021:
Loan-to-Value Ratio
0% – 59.99%$2,877 $131 $83 $26 $3,117 51.4 %
60% – 69.99%2,020 64 — 2,087 34.5 
70% – 79.99%494 71 43 — 608 10.0 
80% or greater208 21 17 — 246 4.1 
Total$5,599 $287 $146 $26 $6,058 100.0 %
Recorded Investment
Debt Service RatiosConstruction loans
>1.20x1.00x – 1.20x<1.00xTotal% of Total
December 31, 2020:
Loan-to-Value Ratio
0% – 59.99%$2,774 $106 $17 $12 $2,909 49.6 %
60% – 69.99%2,013 62 33 — 2,108 36.0 
70% – 79.99%555 49 13 — 617 10.5 
80% or greater189 21 17 — 227 3.9 
Total$5,531 $238 $80 $12 $5,861 100.0 %
The following table sets forth credit quality grades by year of origination of the Company’s recorded investment in mortgage loans as of March 31, 2021 and December 31, 2020 (dollars in millions):
Recorded Investment
Year of Origination
20212020201920182017PriorTotal
March 31, 2021:
Internal credit quality grade:
High investment grade$230 $411 $575 $451 $315 $1,494 $3,476 
Investment grade116 360 498 388 397 637 2,396 
Average— — — 39 19 88 146 
Watch list— — — — — 
In or near default—  - — — — 36 36 
Total$346 $771 $1,073 $878 $731 $2,259 $6,058 
Recorded Investment
Year of Origination
20202019201820172016PriorTotal
December 31, 2020:
Internal credit quality grade:
High investment grade$411 $616 $493 $336 $574 $1,008 $3,438 
Investment grade352 496 399 407 249 368 2,271 
Average— — — 19 37 55 111 
Watch list— — — — — 
In or near default— — — — — 37 37 
Total$763 $1,112 $892 $762 $860 $1,472 $5,861 
Financing Receivable, Past Due [Table Text Block]
The following table presents the current and past due composition of the Company’s recorded investment in mortgage loans as of March 31, 2021 and December 31, 2020.
 March 31, 2021December 31, 2020
Current$6,043 $5,846 
31 – 60 days past due15 15 
Total$6,058 $5,861 
Recorded Investment And Allowance For Credit Losses
The following table presents the recorded investment in mortgage loans, by method of measuring impairment, and the related valuation allowances as of March 31, 2021 and December 31, 2020 (dollars in millions):
 March 31, 2021December 31, 2020
Mortgage loans:
Individually measured for impairment$36 $37 
Collectively measured for impairment6,022 5,824 
Recorded investment$6,058 $5,861 
Valuation allowances:
Individually measured for impairment$— $— 
Collectively measured for impairment47 64 
Total valuation allowances$47 $64 
Allowance For Mortgage Loan And Lease Losses Provision For Loss Net nformation regarding the Company’s loan valuation allowances for mortgage loans for the three months ended March 31, 2021 and 2020 (dollars in millions):
 Three months ended March 31,
 20212020
Balance, beginning of period$64 $12 
Adoption of new accounting standard, see Note 13— 14 
Provision (release)(17)13 
Balance, end of period$47 $39 
Impaired Financing Receivables Table
The following table presents information regarding the portion of the Company’s mortgage loans that were impaired as of March 31, 2021 and December 31, 2020 (dollars in millions):
Unpaid
Principal
Balance
Recorded
Investment
Related
Allowance
Carrying
Value
March 31, 2021:
Impaired mortgage loans with no valuation allowance recorded$36 $36 $— $36 
Impaired mortgage loans with valuation allowance recorded— — — — 
Total impaired mortgage loans$36 $36 $— $36 
December 31, 2020:
Impaired mortgage loans with no valuation allowance recorded$37 $37 $— $37 
Impaired mortgage loans with valuation allowance recorded— — — — 
Total impaired mortgage loans$37 $37 $— $37 
The following table presents the Company’s average investment balance of impaired mortgage loans and the related interest income for the periods indicated (dollars in millions):
 Three months ended March 31,
 20212020
 
Average
Recorded
Investment
(1)
Interest
Income
Average
Recorded
Investment
(1)
Interest
Income
Impaired mortgage loans with no valuation allowance recorded$36 $— $17 $— 
Impaired mortgage loans with valuation allowance recorded— — — — 
Total impaired mortgage loans$36 $— $17 $— 
(1) Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.
Schedule Of Other Invested Assets [Table Text Block] Carrying values of these assets as of March 31, 2021 and December 31, 2020 are as follows (dollars in millions):
March 31, 2021December 31, 2020
Limited partnership interests and real estate joint ventures$1,529 $1,367 
Lifetime mortgages958 935 
Derivatives125 140 
FVO contractholder-directed unit-linked investments276 289 
Other95 98 
Total other invested assets$2,983 $2,829