XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Investments (Tables)
3 Months Ended
Mar. 31, 2022
Investments [Abstract]  
Debt Securities, Available-for-sale
The following tables provide information relating to investments in fixed maturity securities by type as of March 31, 2022 and December 31, 2021 (dollars in millions):
March 31, 2022:AmortizedAllowance forUnrealizedUnrealizedEstimated Fair% of
 CostCredit LossesGainsLossesValueTotal
Available-for-sale:
Corporate$36,813 $33 $954 $1,354 $36,380 62.8 %
Canadian government3,381 — 1,038 12 4,407 7.6 
RMBS983 — 11 28 966 1.7 
ABS3,915 169 3,746 6.5 
CMBS1,829 48 1,786 3.1 
U.S. government1,587 — 69 1,525 2.6 
State and political subdivisions1,206 — 50 47 1,209 2.1 
Other foreign government8,135 110 339 7,903 13.6 
Total fixed maturity securities$57,849 $42 $2,181 $2,066 $57,922 100.0 %
December 31, 2021:AmortizedAllowance forUnrealizedUnrealizedEstimated Fair% of
 CostCredit LossesGainsLossesValueTotal
Available-for-sale:
Corporate$35,239 $26 $3,084 $194 $38,103 62.8 %
Canadian government3,339 — 1,606 4,944 8.1 
RMBS1,020 — 37 1,050 1.7 
ABS4,024 — 22 41 4,005 6.6 
CMBS1,790 66 1,849 3.0 
U.S. government2,082 — 31 2,105 3.5 
State and political subdivisions1,191 — 137 1,323 2.2 
Other foreign government7,188 273 87 7,370 12.1 
Total fixed maturity securities$55,873 $31 $5,256 $349 $60,749 100.0 %
Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block] The following table includes fixed maturity securities pledged and received as collateral and assets in trust held to satisfy collateral requirements under derivative transactions and certain third-party reinsurance treaties as of March 31, 2022 and December 31, 2021 (dollars in millions):
March 31, 2022December 31, 2021
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Fixed maturity securities pledged as collateral$181 $173 $100 $103 
Fixed maturity securities received as collateraln/a1,743 n/a1,922 
Assets in trust held to satisfy collateral requirements29,136 29,077 28,671 31,173 
Concentration Risk Disclosure [Text Block] The Company’s exposure to concentrations of credit risk from single issuers greater than 10% of the Company’s equity included securities of the U.S. government and its agencies, as well as the securities disclosed below, as of March 31, 2022 and December 31, 2021 (dollars in millions).
March 31, 2022December 31, 2021
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
Government of Japan$3,887 $3,742 $3,080 $3,063 
Canadian province of Quebec1,409 2,062 1,377 2,347 
Canadian province of Ontario1,063 1,288 1,092 1,451 
Investments Classified By Contractual Maturity Date
The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale as of March 31, 2022, are shown by contractual maturity in the table below (dollars in millions). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Structured securities are shown separately in the table below, as they are not due at a single maturity date.
Amortized CostEstimated Fair Value
Available-for-sale:
Due in one year or less$1,511 $1,517 
Due after one year through five years10,009 10,112 
Due after five years through ten years11,862 11,776 
Due after ten years27,740 28,019 
Structured securities6,727 6,498 
Total$57,849 $57,922 
Fixed Maturity Holdings Industry Types Weighted Average Credit Ratings [Table Text Block]
The tables below show the major sectors of the Company’s corporate fixed maturity holdings as of March 31, 2022 and December 31, 2021 (dollars in millions): 
March 31, 2022: Estimated 
 Amortized Cost    Fair Value% of Total           
Finance$13,839 $13,599 37.4 %
Industrial18,496 18,382 50.5 
Utility4,478 4,399 12.1 
Total$36,813 $36,380 100.0 %
December 31, 2021: Estimated 
 Amortized CostFair Value% of Total
Finance$13,101 $14,045 36.9 %
Industrial17,857 19,375 50.8 
Utility4,281 4,683 12.3 
Total$35,239 $38,103 100.0 %
Financing Receivable, Allowance for Credit Loss [Table Text Block]
The following tables present the rollforward of the allowance for credit losses in fixed maturity securities by type for the three months ended March 31, 2022 and 2021 (dollars in millions):
For the three months ended March 31, 2022:
 CorporateABSCMBSOther Foreign GovernmentTotal
Balance, beginning of period$26 $— $$$31 
Credit losses recognized on securities for which credit losses were not previously recorded— — 11 
Reductions for securities sold during the period(1)— — (1)(2)
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period— — — 
Balance, end of period$33 $$$$42 
For the three months ended March 31, 2021:
 CorporateABSCMBSOther Foreign GovernmentTotal
Balance, beginning of period$17 $— $$— $20 
Credit losses recognized on securities for which credit losses were not previously recorded— — 
Reductions for securities sold during the period(1)— (2)— (3)
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period— — (1)— (1)
Balance, end of period$16 $— $$$22 
Debt Securities, Available-for-sale, Unrealized Loss Position, Fair Value
 Less than 12 months12 months or greaterTotal
  Gross Gross Gross
March 31, 2022:EstimatedUnrealizedEstimatedUnrealizedEstimatedUnrealized
 Fair ValueLossesFair ValueLossesFair ValueLosses
Investment grade securities:
Corporate$15,156 $1,082 $1,161 $186 $16,317 $1,268 
Canadian government127 15 142 12 
RMBS400 15 137 13 537 28 
ABS2,632 139 604 18 3,236 157 
CMBS1,178 40 34 1,212 43 
U.S. government1,148 64 27 1,175 69 
State and political subdivisions460 42 30 490 47 
Other foreign government4,287 218 727 83 5,014 301 
Total investment grade securities25,388 1,608 2,735 317 28,123 1,925 
 
Below investment grade securities:
Corporate878 50 108 33 986 $83 
ABS22 31 
CMBS28 37 
Other foreign government172 15 102 23 274 38 
Total below investment grade securities1,100 69 228 59 1,328 128 
Total fixed maturity securities$26,488 $1,677 $2,963 $376 $29,451 $2,053 
 Less than 12 months12 months or greaterTotal
  Gross Gross Gross
December 31, 2021:EstimatedUnrealizedEstimatedUnrealizedEstimatedUnrealized
 Fair ValueLossesFair ValueLossesFair ValueLosses
Investment grade securities:
Corporate$4,135 $86 $946 $51 $5,081 $137 
Canadian government20 — — 20 
RMBS132 102 234 
ABS1,747 22 589 2,336 28 
CMBS152 35 187 
U.S. government1,513 31 1,544 
State and political subdivisions109 28 137 
Other foreign government2,237 33 724 37 2,961 70 
Total investment grade securities10,045 156 2,455 104 12,500 260 
Below investment grade securities:
Corporate463 13 97 44 560 57 
ABS— — 13 13 13 13 
CMBS— — — — — — 
Other foreign government136 75 10 211 17 
Total below investment grade securities599 20 185 67 784 87 
Total fixed maturity securities$10,644 $176 $2,640 $171 $13,284 $347 
Investment Income
Major categories of net investment income consist of the following (dollars in millions):
 Three months ended March 31,
 20222021
Fixed maturity securities available-for-sale$533 $495 
Equity securities
Mortgage loans on real estate73 66 
Policy loans13 14 
Funds withheld at interest51 84 
Short-term investments and cash and cash equivalents
Other invested assets – limited partnerships and real estate joint ventures161 161 
Other invested assets – all other13 
Investment income837 836 
Investment expense(27)(24)
Net investment income$810 $812 
Gain Loss On Investments
Investment related gains (losses), net consist of the following (dollars in millions): 
 Three months ended March 31,
 20222021
Fixed maturity securities available-for-sale:
Change in allowance for credit losses and impairments$(12)$(2)
Realized gains on investment activity11 167 
Realized losses on investment activity(36)(13)
Net gains (losses) on equity securities(8)
Other impairment losses and change in mortgage loan allowance for credit losses(2)18 
Change in fair value of certain limited partnership investments and other, net26 111 
Net gains (losses) on derivatives(105)18 
Total investment related gains (losses), net$(126)$302 
Schedule of Repurchase Agreements [Table Text Block]
The following table provides information relating to securities borrowing, lending and repurchase/reverse repurchase agreements as of March 31, 2022 and December 31, 2021 (dollars in millions):
March 31, 2022December 31, 2021
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Securities borrowing agreements:
Securities borrowed (1)
n/a$561 n/a$420 
Securities pledged as collateral (2)
460 437 279 290 
Securities lending agreements:
Securities loaned (2)
82 84 94 102 
Securities received as collateral (3)
n/a94 n/a102 
Repurchase/reverse repurchase agreements:
Securities pledged (2)
730 715 704 736 
Cash (4)
— — 10 10 
Securities received (3)
n/a690 n/a728 
Cash received (5)
42 42 — — 
(1)Securities borrowed are not reflected on the condensed consolidated balance sheets. Collateral associated with certain borrowed securities is not included within this table as the collateral pledged to the counterparty is the right to reinsurance treaty cash flows.
(2)Securities loaned and pledged to counterparties are included within fixed maturity securities.
(3)Securities received as collateral from counterparties are not reflected on the condensed consolidated financial statements.
(4)A receivable for the cash held by counterparties is included within other assets.
(5)A payable for the cash received by the Company is included within other liabilities.
Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets [Table Text Block]
The following tables present information on the remaining contractual maturity of the Company’s securities lending and repurchase agreements as of March 31, 2022 and December 31, 2021 (dollars in millions):
March 31, 2022
Remaining Contractual Maturity of the Agreements
Overnight and ContinuousUp to 30 Days30 – 90 DaysGreater than 90 DaysTotal
Securities lending agreements:
Corporate$— $— $— $71 $71 
State and political subdivisions— — — 
Other foreign government— — — 10 10 
Total— — — 84 84 
Repurchase agreements:
Corporate— — — 361 361 
Other foreign government— 106 — 248 354 
Total— 106 — 609 715 
Total agreements$— $106 $— $693 $799 
December 31, 2021
Remaining Contractual Maturity of the Agreements
Overnight and ContinuousUp to 30 Days30 – 90 DaysGreater than 90 DaysTotal
Securities lending agreements:
Corporate$— $— $— $94 $94 
State and political subdivisions— — — 
Other foreign government— — — 
Total— — — 102 102 
Repurchase agreements:
Corporate— — — 366 366 
Other foreign government— — — 370 370 
Total— — — 736 736 
Total agreements$— $— $— $838 $838 
Disclosure Of Real Estate Holdings By Property Type [Table Text Block]
The following table presents the distribution of the Company’s recorded investment in mortgage loans by property type as of March 31, 2022 and December 31, 2021 (dollars in millions):
 March 31, 2022December 31, 2021
 Property type:Carrying Value% of Total Carrying Value% of Total
Office$1,699 25.9 %$1,683 26.6 %
Retail2,227 33.8 2,090 33.0 
Industrial1,451 22.0 1,249 19.7 
Apartment859 13.0 801 12.7 
Other commercial347 5.3 506 8.0 
Recorded investment$6,583 100.0 %6,329 100.0 %
Unamortized balance of loan origination fees and expenses(11)(11)
Allowance for credit losses(37)(35)
Total mortgage loans on real estate$6,535 $6,283 
Mortgage Loans Classified By Contractual Maturity Date [Table Text Block]
The following table presents the maturities of the Company’s recorded investment in mortgage loans as of March 31, 2022 and December 31, 2021 (dollars in millions):
March 31, 2022December 31, 2021
Recorded
Investment
% of Total Recorded
Investment
% of Total
Due within five years$2,724 41.4 %$2,660 42.0 %
Due after five years through ten years2,738 41.6 2,593 41.0 
Due after ten years1,121 17.0 1,076 17.0 
Total$6,583 100.0 %$6,329 100.0 %
Mortgage Loan Internal Credit Risk Grade [Table Text Block]
The following tables set forth certain key credit quality indicators of the Company’s recorded investment in mortgage loans as of March 31, 2022 and December 31, 2021 (dollars in millions):
Recorded Investment
Debt Service RatiosConstruction loans
>1.20x1.00x – 1.20x<1.00xTotal% of Total
March 31, 2022:
Loan-to-Value Ratio
0% – 59.99%$3,257 $240 $33 $$3,539 53.8 %
60% – 69.99%1,995 199 53 — 2,247 34.1 
70% – 79.99%482 40 53 — 575 8.7 
80% or greater99 119 — 222 3.4 
Total$5,833 $483 $258 $$6,583 100.0 %
Recorded Investment
Debt Service RatiosConstruction loans
>1.20x1.00x – 1.20x<1.00xTotal% of Total
December 31, 2021:
Loan-to-Value Ratio
0% – 59.99%$3,111 $238 $51 $$3,406 53.8 %
60% – 69.99%1,906 190 46 — 2,142 33.8 
70% – 79.99%520 41 12 — 573 9.1 
80% or greater148 — 60 — 208 3.3 
Total$5,685 $469 $169 $$6,329 100.0 %
The following table sets forth credit quality grades by year of origination of the Company’s recorded investment in mortgage loans as of March 31, 2022 and December 31, 2021 (dollars in millions):
Recorded Investment
Year of Origination
20222021202020192018PriorTotal
March 31, 2022:
Internal credit quality grade:
High investment grade$196 $725 $375 $629 $435 $1,779 $4,139 
Investment grade236 366 298 333 300 723 2,256 
Average— — 27 49 66 148 
Watch list— — — — — 
In or near default— $— — — — 36 36 
Total$432 $1,097 $673 $989 $784 $2,608 $6,583 
Recorded Investment
Year of Origination
20212020201920182017PriorTotal
December 31, 2021:
Internal credit quality grade:
High investment grade$725 $402 $645 $461 $344 $1,534 $4,111 
Investment grade367 272 331 301 296 502 2,069 
Average— 27 39 32 109 
Watch list— — — — — 
In or near default— — — — — 36 36 
Total$1,098 $674 $1,003 $801 $645 $2,108 $6,329 
Financing Receivable, Past Due [Table Text Block]
The following table presents the current and past due composition of the Company’s recorded investment in mortgage loans as of March 31, 2022 and December 31, 2021.
 March 31, 2022December 31, 2021
Current$6,564 $6,329 
31 – 60 days past due— — 
61 – 90 days past due
19 — 
Total$6,583 $6,329 
Allowance For Mortgage Loan And Lease Losses Provision For Loss Net
The following table presents information regarding the Company’s allowance for credit losses for mortgage loans for the three months ended March 31, 2022 and 2021 (dollars in millions):
 Three months ended March 31,
 20222021
Balance, beginning of period$35 $64 
Change in allowance for credit losses(17)
Balance, end of period$37 $47 
Schedule Of Other Invested Assets [Table Text Block] The carrying values of other invested assets as of March 31, 2022 and December 31, 2021 are as follows (dollars in millions):
March 31, 2022December 31, 2021
Limited partnership interests and real estate joint ventures$1,943 $1,996 
Lifetime mortgages823 758 
Derivatives134 175 
Other133 141 
Total other invested assets$3,033 $3,070