XML 70 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022 are summarized below (dollars in millions):
December 31, 2023: Fair Value Measurements Using:
 TotalLevel 1Level 2Level 3
Assets: (1)
Fixed maturity securities – available-for-sale:
Corporate$38,755 $— $33,822 $4,933 
Canadian government3,917 — 3,917 — 
Japanese government3,131 — 3,131 — 
ABS4,429 — 3,064 1,365 
CMBS1,773 — 1,714 59 
RMBS1,079 — 1,078 
U.S. government2,520 2,426 87 
State and political subdivisions1,114 — 1,095 19 
Other foreign government3,749 — 3,714 35 
Total fixed maturity securities – available-for-sale60,467 2,426 51,622 6,419 
Equity securities139 69 — 70 
Funds withheld at interest – embedded derivatives(377)— — (377)
Funds withheld at interest54 — — 54 
Cash equivalents1,335 1,322 13 — 
Short-term investments187 90 95 
Other invested assets:
Derivatives97 — 97 — 
Other22 — 22 — 
Total other invested assets 119 — 119 — 
Total$61,924 $3,907 $51,849 $6,168 
Liabilities:
Interest-sensitive contract liabilities – embedded derivatives$415 $— $— $415 
Funds withheld at interest – embedded derivatives(206)— — (206)
Derivatives – other liabilities197 — 197 — 
Total$406 $— $197 $209 
(1)Excludes limited partnerships that are measured at estimated fair value using the NAV per share (or its equivalent) as a practical expedient. As of December 31, 2023, the fair value of such investments was $856 million.
December 31, 2022: Fair Value Measurements Using:
 TotalLevel 1Level 2Level 3
Assets: (1)
Fixed maturity securities – available-for-sale:
Corporate$33,969 $— $29,670 $4,299 
Canadian government3,626 — 3,626 — 
Japanese government2,559 — 2,559 — 
ABS3,878 — 2,603 1,275 
CMBS1,623 — 1,555 68 
RMBS941 — 931 10 
U.S. government1,482 1,388 85 
State and political subdivisions1,119 — 1,093 26 
Other foreign government3,704 — 3,669 35 
Total fixed maturity securities – available-for-sale52,901 1,388 45,791 5,722 
Equity securities134 68 — 66 
Funds withheld at interest – embedded derivatives(371)— — (371)
Funds withheld at interest54 — — 54 
Cash equivalents1,535 1,535 — — 
Short-term investments121 54 54 13 
Other invested assets:
Derivatives170 — 170 — 
Other23 — 23 — 
Total other invested assets193 — 193 — 
Total$54,567 $3,045 $46,038 $5,484 
Liabilities:
Interest-sensitive contract liabilities – embedded derivatives$530 $— $— $530 
Funds withheld at interest – embedded derivatives(363)— — (363)
Derivatives – other liabilities183 — 183 — 
Total$350 $— $183 $167 
(1)Excludes limited partnerships that are measured at estimated fair value using the NAV per share (or its equivalent) as a practical expedient. As of December 31, 2022, the fair value of such investments was $683 million.
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of December 31, 2023 and 2022 (dollars in millions):
 Estimated Fair ValueValuationUnobservableRange (Weighted Average)
20232022TechniqueInput20232022
Assets:
Corporate$91 $25 Market comparable securitiesLiquidity premium
0-2% (1%)
 1%
EBITDA Multiple
6.0x-8.5x (7.1x)
5.3x
ABS268 274 Market comparable securitiesLiquidity premium
0-18% (2%)
0-18% (2%)
U.S. governmentMarket comparable
securities
Liquidity premium
0-1% (1%)
0-1% (1%)
Equity securities31 Market comparable
securities
Liquidity premium
4%
— 
EBITDA Multiple
8.4x-12.3x (10.1x)
8.4x-11.2x (9.6x)
Funds withheld at interest – embedded derivatives(50)(34)Total return swapMortality
0-100% (3%)
0-100% (3%)
Lapse
0-35% (18%)
0-35% (17%)
Withdrawal
0-5% (4%)
0-5% (4%)
CVA
0-5% (0%)
0-5% (0%)
Crediting rate
1-4% (2%)
1-4% (2%)
Liabilities:
Interest-sensitive contract liabilities – embedded derivatives – indexed annuities415 530 Discounted cash flowMortality
0-100% (3%)
0-100% (3%)
Lapse
0-35% (17%)
0-35% (16%)
Withdrawal
0-5% (4%)
0-5% (3%)
Option budget
projection
1-4% (2%)
1-4% (2%)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
For the year ended December 31, 2023:
Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net (1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesCash equivalentsShort-term investments
Fair value, beginning of period$4,299 $35 $1,353 $35 $66 $— $13 $(8)$54 $(530)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — — (2)— 
Investment related gains (losses), net(15)— (2)— (1)— (1)(163)— — 
Interest credited— — — — — — — — — 17 
Included in other comprehensive income (loss)34 — 90 (2)— — — — — 
Purchases (2)
1,021 — 253 — 14 — 17 
Sales (2)
(94)— (24)— (4)— — — — — 
Settlements (2)
(380)— (260)(2)— — (1)— (3)81 
Transfers into Level 371 — 64 — — — — — — 
Transfers out of Level 3(6)— (55)(5)— (1)(29)— — — 
Fair value, end of period$4,933 $35 $1,425 $26 $70 $— $$(171)$54 $(415)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$$— $$— $— $— $— $— $(2)$— 
Investment related gains (losses), net(23)— (3)— (1)— (1)(163)— — 
Interest credited— — — — — — — — — (62)
Included in other comprehensive income (loss)35 — 86 (2)— — — — — 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2022:Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net (1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesCash equivalentsShort-term investments
Fair value, beginning of period$3,888 $33 $1,179 $45 $50 $— $28 $165 $83 $(693)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — — — (14)— 
Investment related gains (losses), net(8)— (11)(1)— (173)— — 
Interest credited— — — — — — — — — 98 
Included in other comprehensive income (loss)(474)(11)(194)(4)— — (1)— (8)— 
Purchases (2)
1,669 — 521 — 14 — 33 — 
Sales (2)
(182)— (58)(6)(4)— — — — — 
Settlements (2)
(577)— (140)(5)— — (28)— (10)64 
Transfers into Level 388 13 130 10 — — — — — — 
Transfers out of Level 3(111)— (74)(4)— — (20)— — — 
Fair value, end of period$4,299 $35 $1,353 $35 $66 $— $13 $(8)$54 $(530)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$$— $— $— $— $— $— $— $(14)$— 
Investment related gains (losses), net(18)— (10)— — — (173)— — 
Interest credited— — — — — — — — — 33 
Included in other comprehensive income (loss)(467)(11)(195)(4)— — — — (8)— 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2021:Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net (1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesCash equivalentsShort-term investments
Fair value, beginning of period$3,029 $17 $254 $23 $53 $— $15 $58 $56 $(752)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — — (4)— 
Investment related gains (losses), net(5)— — — 13 — — 107 — — 
Interest credited— — — — — — — — — 10 
Included in other comprehensive income (loss)(28)(4)(6)— — — — — (1)— 
Purchases (2)
1,506 25 1,038 — — 31 — 36 (34)
Sales (2)
(53)— (6)— (25)— (3)— — — 
Settlements (2)
(587)(5)(186)(3)— — (10)— (4)83 
Transfers into Level 329 — 84 25 — — — — — — 
Transfers out of Level 3(8)— — — — — (5)— — — 
Fair value, end of period$3,888 $33 $1,179 $45 $50 $— $28 $165 $83 $(693)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$$— $$— $— $— $— $— $(4)$— 
Investment related gains (losses), net(7)— — — — — 107 — — 
Interest credited— — — — — — — — — (72)
Included in other comprehensive income (loss)(24)(4)(6)— — — — — (1)— 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
For the year ended December 31, 2023:
Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net (1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesCash equivalentsShort-term investments
Fair value, beginning of period$4,299 $35 $1,353 $35 $66 $— $13 $(8)$54 $(530)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — — (2)— 
Investment related gains (losses), net(15)— (2)— (1)— (1)(163)— — 
Interest credited— — — — — — — — — 17 
Included in other comprehensive income (loss)34 — 90 (2)— — — — — 
Purchases (2)
1,021 — 253 — 14 — 17 
Sales (2)
(94)— (24)— (4)— — — — — 
Settlements (2)
(380)— (260)(2)— — (1)— (3)81 
Transfers into Level 371 — 64 — — — — — — 
Transfers out of Level 3(6)— (55)(5)— (1)(29)— — — 
Fair value, end of period$4,933 $35 $1,425 $26 $70 $— $$(171)$54 $(415)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$$— $$— $— $— $— $— $(2)$— 
Investment related gains (losses), net(23)— (3)— (1)— (1)(163)— — 
Interest credited— — — — — — — — — (62)
Included in other comprehensive income (loss)35 — 86 (2)— — — — — 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2022:Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net (1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesCash equivalentsShort-term investments
Fair value, beginning of period$3,888 $33 $1,179 $45 $50 $— $28 $165 $83 $(693)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — — — (14)— 
Investment related gains (losses), net(8)— (11)(1)— (173)— — 
Interest credited— — — — — — — — — 98 
Included in other comprehensive income (loss)(474)(11)(194)(4)— — (1)— (8)— 
Purchases (2)
1,669 — 521 — 14 — 33 — 
Sales (2)
(182)— (58)(6)(4)— — — — — 
Settlements (2)
(577)— (140)(5)— — (28)— (10)64 
Transfers into Level 388 13 130 10 — — — — — — 
Transfers out of Level 3(111)— (74)(4)— — (20)— — — 
Fair value, end of period$4,299 $35 $1,353 $35 $66 $— $13 $(8)$54 $(530)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$$— $— $— $— $— $— $— $(14)$— 
Investment related gains (losses), net(18)— (10)— — — (173)— — 
Interest credited— — — — — — — — — 33 
Included in other comprehensive income (loss)(467)(11)(195)(4)— — — — (8)— 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2021:Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net (1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesCash equivalentsShort-term investments
Fair value, beginning of period$3,029 $17 $254 $23 $53 $— $15 $58 $56 $(752)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Net investment income— — — — — — (4)— 
Investment related gains (losses), net(5)— — — 13 — — 107 — — 
Interest credited— — — — — — — — — 10 
Included in other comprehensive income (loss)(28)(4)(6)— — — — — (1)— 
Purchases (2)
1,506 25 1,038 — — 31 — 36 (34)
Sales (2)
(53)— (6)— (25)— (3)— — — 
Settlements (2)
(587)(5)(186)(3)— — (10)— (4)83 
Transfers into Level 329 — 84 25 — — — — — — 
Transfers out of Level 3(8)— — — — — (5)— — — 
Fair value, end of period$3,888 $33 $1,179 $45 $50 $— $28 $165 $83 $(693)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Net investment income$$— $$— $— $— $— $— $(4)$— 
Investment related gains (losses), net(7)— — — — — 107 — — 
Interest credited— — — — — — — — — (72)
Included in other comprehensive income (loss)(24)(4)(6)— — — — — (1)— 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value Assets Measured On Nonrecurring Basis [Text Block]
Nonrecurring Fair Value Measurements
The Company has certain assets subject to measurement at fair value on a nonrecurring basis, in periods subsequent to their initial recognition if they are determined to be impaired. For the years ended December 31, 2023 and 2022, the Company did not have any material assets that were measured at fair value due to impairment.
Financial Instruments Carrying Amounts And Estimated Fair Value [Table Text Block]
The following table presents the carrying values and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, as of December 31, 2023 and 2022 (dollars in millions). This table excludes any payables or receivables for collateral under repurchase/reverse repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid.
 EstimatedFair Value Measurement Using:
December 31, 2023:
Carrying Value (1)
Fair ValueLevel 1Level 2Level 3
Assets:
Mortgage loans$7,377 $6,975 $— $— $6,975 
Policy loans1,206 1,206 — 1,206 — 
Funds withheld at interest6,005 5,547 — — 5,547 
Limited partnerships – cost method71 73 — — 73 
Cash and cash equivalents1,635 1,635 1,635 — — 
Short-term investments35 35 35 — — 
Other invested assets1,019 841 63 774 
Accrued investment income759 759 — 759 — 
Liabilities:
Interest-sensitive contract liabilities$21,797 $21,665 $— $— $21,665 
Funds withheld at interest4,689 4,400 — — 4,400 
Long-term debt4,427 4,243 — — 4,243 
December 31, 2022:
Assets:
Mortgage loans$6,590 $6,109 $— $— $6,109 
Policy loans1,231 1,231 — 1,231 — 
Funds withheld at interest6,319 5,884 — — 5,884 
Limited partnerships – cost method49 52 — — 52 
Cash and cash equivalents1,392 1,392 1,392 — — 
Short-term investments33 33 33 — — 
Other invested assets947 758 65 689 
Accrued investment income630 630 — 630 — 
Liabilities:
Interest-sensitive contract liabilities$23,493 $23,065 $— $— $23,065 
Funds withheld at interest1,848 1,572 — — 1,572 
Long-term debt3,961 3,670 — — 3,670 
(1)Carrying values presented herein may differ from those in the Company’s consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.