XML 179 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Investments in joint ventures and associates
12 Months Ended
Dec. 31, 2019
Investments in subsidiaries, joint ventures and associates [abstract]  
Disclosure Of Investments In Associates Subsidaries And Joint Venture
25 Investments in joint ventures and associates
 
    Joint ventures   Associates 
    
2019
   2018   
2019
   2018 
At January 1
   1,745    1,712    327    308 
Additions
   151    120    39    23 
Disposals
   (1   (211   -    (1
Share in net income
   214    210    12    6 
Share in changes in equity (note 30.6)
   8    8    4    2 
Impairment losses
   -    -    (7   (1
Dividends
   (120   (94   (10   (3
Net exchange difference
   2    4    (1   (8
Other
   (16   (5   -    - 
At December 31
  
 
            1,983
 
  
 
            1,745
 
  
 
            363
 
  
 
            327
 
In 2018, one of the Amvest funds with a carrying value of EUR 211 million was liquidated. Based on the termination agreement, Aegon received a distribution of its share of the assets and liabilities. As a result, the investment properties, being the main asset class in the fund, were recognized as part of investments in real estate of Aegon.
With the exception of a limited number of immaterial venture capital entities, all joint ventures and associates are unlisted and are accounted for using the equity method and are considered to be non-current. The investments in joint ventures and associates include interest in insurance companies that are required to maintain a minimum solvency margin based on local directives. Such restrictions can affect the ability of these joint ventures and associates to transfer funds in the form of cash dividends, or repayment of loans or advances, and therefore, there can be no assurance that these restrictions will not become a limitation in the future. Refer to note 45 Commitments and contingencies for any commitments and contingencies related to investments in joint ventures. There are no unrecognized shares of losses in joint ventures and associates. The financial statements of the principal joint ventures and associates have the same reporting date as the Group. Refer to note 49 Group companies for a listing of the investments in joint ventures and associates and the Group’s percentage holding.
 
 
Summarized financial information of joint ventures
The summarized financial information presented in the following table presents the joint ventures on a 100% basis. Aegon considers its investment in AMVEST Vastgoed B.V. (AMVEST) a material joint venture and is therefore presented separately.
 
 
  
 
AMVEST
 
  
 
Other Joint ventures
 
 
  
 
                2019
 
  
 
                2018
 
  
 
                2019
 
  
 
                2018
 
Summarized statement of financial position
  
   
  
   
  
   
  
   
Cash and cash equivalents
  
 
124
 
  
 
132
 
  
 
525
 
  
 
511
 
Other current assets
  
 
42
 
  
 
157
 
  
 
1,261
 
  
 
896
 
Total current assets
  
 
166
 
  
 
289
 
  
 
1,786
 
  
 
1,407
 
     
Non-current assets
  
 
4,319
 
  
 
3,304
 
  
 
7,451
 
  
 
6,723
 
Total assets
  
 
4,486
 
  
 
3,593
 
  
 
9,236
 
  
 
8,130
 
     
Current financial liabilities excluding trade payables and other provisions
  
 
-
 
  
 
-
 
  
 
17
 
  
 
27
 
Other current liabilities
  
 
175
 
  
 
154
 
  
 
661
 
  
 
590
 
Total current liabilities
  
 
175
 
  
 
154
 
  
 
678
 
  
 
617
 
     
Non-current financial liabilities excluding trade payables and other provisions
  
 
709
 
  
 
590
 
  
 
439
 
  
 
416
 
Other non-current liabilities
  
 
-
 
  
 
-
 
  
 
6,883
 
  
 
6,040
 
Total non-current financial liabilities
  
 
709
 
  
 
590
 
  
 
7,321
 
  
 
6,456
 
 
  
   
  
   
  
   
  
   
Total liabilities
  
 
884
 
  
 
745
 
  
 
8,000
 
  
 
7,073
 
 
  
   
  
   
  
   
  
   
Net assets
  
 
3,602
 
  
 
2,848
 
  
 
1,237
 
  
 
1,057
 
     
Summarized statement of comprehensive income
  
   
  
   
  
   
  
   
Revenue
  
 
111
 
  
 
89
 
  
 
1,846
 
  
 
1,599
 
Results from financial transactions
  
 
299
 
  
 
349
 
  
 
1
 
  
 
(1
Depreciation and amortization
  
 
-
 
  
 
-
 
  
 
(12
  
 
(14
Interest income
  
 
-
 
  
 
-
 
  
 
56
 
  
 
51
 
Interest expense
  
 
(8
  
 
(6
  
 
(4
  
 
(4
     
Profit or loss
  
 
406
 
  
 
438
 
  
 
244
 
  
 
226
 
Income tax (expense) or income
  
 
(9
  
 
(6
  
 
(62
  
 
(82
Post-tax profit or (loss)
  
 
398
 
  
 
432
 
  
 
183
 
  
 
144
 
Other comprehensive income
  
 
-
 
  
 
-
 
  
 
13
 
  
 
12
 
Total comprehensive income
  
 
398
 
  
 
432
 
  
 
196
 
  
 
156
 
     
Dividends received
  
 
55
 
  
 
24
 
  
 
64
 
  
 
70
 
An overview of the summarized financial information of the carrying amount of the joint ventures is as follows:
 
 
  
 
AMVEST
 
  
 
Other Joint ventures
 
 
  
 
                2019
 
                   2018   
 
                2019
 
                   2018 
Net assets of joint venture as presented above
   3,602    2,848    1,237    1,057 
Net assets of joint venture excluding goodwill
   3,602    2,848    857    681 
Group share of net assets of joint venture, excluding goodwill
   1,159    1,001    445    352 
Goodwill on acquisition
   -    -    380    376 
Carrying amount
  
 
1,159
 
  
 
1,001
 
  
 
824
 
  
 
728
 
In 2018, the difference in the carrying value of investments in joint ventures of EUR 1,745 million and the total of the carrying value of joint ventures presented above of EUR 1,729 million relates to joint ventures with a negative carrying value of EUR 16 million which have been reclassified to Provisions.
Aegon’s group share of net assets of joint ventures, as presented in the table above, is less than Aegon’s share of the net assets as presented in the summarized financial information on a 100% basis, due to the inclusion of third parties in the joint ventures.
 
 
The following table includes the summarized financial information of the joint ventures based on the Group’s relative holding.
 
 
  
 
AMVEST
 
  
 
Other Joint ventures
 
 
  
 
                2019
 
                   2018   
 
                2019
 
                   2018 
Post-tax profit or loss
   125    144    88    66 
Other comprehensive income
   -    -    7    5 
Total comprehensive income
  
 
125
 
  
 
144
 
  
 
95
 
  
 
71
 
Summarized financial information of associates
 
 
  
 
                         2019
 
                           2018 
Post-tax profit or loss
   7    6 
Other comprehensive income
   (7   2 
Total comprehensive income
  
 
-
 
  
 
9
 
Carrying amount
   350    327 
The summarized financial information of associates presented above is based on the Group’s relative holding.