XML 39 R28.htm IDEA: XBRL DOCUMENT
v3.25.3

Supplemental Equity and Comprehensive Income Information (Tables) | 9 Months Ended
--- | ---
Sep. 27, 2025
Stockholders' Equity Note [Abstract] |
Schedule of Consolidated Changes in Shareholders' Equity | Consolidated Changes in Shareholders’ Equity
| Three Months Ended |  | Nine Months Ended
(In millions) | September 27, 2025 |  | September 28, 2024 |  | September 27, 2025 |  | September 28, 2024
Common stock issued, $1 par value per share | $ | 124.1 |  |  | $ | 124.1 |  |  | $ | 124.1 |  |  | $ | 124.1 |
Capital in excess of par value |  |  |  |  |  |  |
Beginning balance | $ | 821.9 |  |  | $ | 833.1 |  |  | $ | 840.6 |  |  | $ | 854.5 |
Issuance of shares under stock-based compensation plans(1) | 7.7 |  |  | 6.7 |  |  | (11.0) |  |  | (14.7) |
Ending balance | $ | 829.6 |  |  | $ | 839.8 |  |  | $ | 829.6 |  |  | $ | 839.8 |
Retained earnings |  |  |  |  |  |  |
Beginning balance | $ | 5,399.3 |  |  | $ | 4,922.2 |  |  | $ | 5,151.2 |  |  | $ | 4,691.8 |
Cumulative-effect adjustment upon adoption of accounting standard update(2) | — |  |  | — |  |  | 10.2 |  |  | — |
Net income | 166.3 |  |  | 181.7 |  |  | 521.6 |  |  | 530.9 |
Issuance of shares under stock-based compensation plans(1) | .1 |  |  | 3.2 |  |  | 12.8 |  |  | 7.3 |
Contribution of shares to 401(k) plan(1) | 5.7 |  |  | 6.5 |  |  | 18.5 |  |  | 19.8 |
Dividends | (73.1) |  |  | (70.9) |  |  | (216.0) |  |  | (207.1) |
Ending balance | $ | 5,498.3 |  |  | $ | 5,042.7 |  |  | $ | 5,498.3 |  |  | $ | 5,042.7 |
Treasury stock at cost |  |  |  |  |  |  |
Beginning balance | $ | (3,693.7) |  |  | $ | (3,154.6) |  |  | $ | (3,347.5) |  |  | $ | (3,134.4) |
Repurchase of shares for treasury | (93.6) |  |  | (66.8) |  |  | (453.6) |  |  | (107.5) |
Issuance of shares under stock-based compensation plans(1) | — |  |  | 7.1 |  |  | 8.3 |  |  | 23.4 |
Contribution of shares to 401(k) plan(1) | 2.6 |  |  | 2.0 |  |  | 8.1 |  |  | 6.2 |
Ending balance | $ | (3,784.7) |  |  | $ | (3,212.3) |  |  | $ | (3,784.7) |  |  | $ | (3,212.3) |
Accumulated other comprehensive loss |  |  |  |  |  |  |
Beginning balance | $ | (450.0) |  |  | $ | (437.7) |  |  | $ | (456.1) |  |  | $ | (408.1) |
Other comprehensive income (loss), net of tax | (6.3) |  |  | 37.3 |  |  | (.2) |  |  | 7.7 |
Ending balance | $ | (456.3) |  |  | $ | (400.4) |  |  | $ | (456.3) |  |  | $ | (400.4) |
(1)We fund a portion of our employee-related costs using shares of our common stock held in treasury. We reduce capital in excess of par value based on the grant date fair value of vesting awards and record net gains or losses associated with using treasury shares to retained earnings. (2)In the first quarter of 2025, we adopted an accounting guidance update that requires crypto assets to be measured at fair value. This adjustment reflected the difference between the carrying value of our holdings in crypto assets and their fair value as of the beginning of 2025. Crypto assets were not material to the unaudited Condensed Consolidated Financial Statements.
Schedule of Dividends Per Common Share | Dividends per common share were as follows:
| Three Months Ended |  | Nine Months Ended
| September 27, 2025 |  | September 28, 2024 |  | September 27, 2025 |  | September 28, 2024
Dividends per common share | $ | .94 |  |  | $ | .88 |  |  | $ | 2.76 |  |  | $ | 2.57 |
Schedule of Changes in "Accumulated Other Comprehensive Loss" (Net of Tax) | The changes in “Accumulated other comprehensive loss” (net of tax) for the nine-month period ended September 27, 2025 were as follows:
(In millions) | Foreign Currency Translation(1) |  | Pension and Other Postretirement Benefits |  | Cash Flow Hedges |  | Fair Value Hedges |  | Total
Balance as of December 28, 2024 | $ | (375.5) |  |  | $ | (78.0) |  |  | $ | (4.6) |  |  | $ | 2.0 |  |  | $ | (456.1) |
Other comprehensive income (loss) before reclassifications, net of tax | (1.9) |  |  | — |  |  | (1.0) |  |  | (1.7) |  |  | (4.6) |
Reclassifications to net income, net of tax | — |  |  | 1.5 |  |  | 2.9 |  |  | — |  |  | 4.4 |
Other comprehensive income (loss), net of tax | (1.9) |  |  | 1.5 |  |  | 1.9 |  |  | (1.7) |  |  | (.2) |
Balance as of September 27, 2025 | $ | (377.4) |  |  | $ | (76.5) |  |  | $ | (2.7) |  |  | $ | .3 |  |  | $ | (456.3) |
(1)Included the impact of our foreign currency forward contracts and zero-cost collars, accounted for as net investment hedges. Refer to Note 5, “Financial Instruments,” to the unaudited Condensed Consolidated Financial Statements for more information. The changes in “Accumulated other comprehensive loss” (net of tax) for the nine-month period ended September 28, 2024 were as follows:
(In millions) | Foreign Currency Translation(1) |  | Pension and Other Postretirement Benefits |  | Cash Flow Hedges |  | Total
Balance as of December 30, 2023 | $ | (328.6) |  |  | $ | (77.5) |  |  | $ | (2.0) |  |  | $ | (408.1) |
Other comprehensive income (loss) before reclassifications, net of tax | 5.4 |  |  | — |  |  | — |  |  | 5.4 |
Reclassifications to net income, net of tax | — |  |  | .9 |  |  | 1.4 |  |  | 2.3 |
Other comprehensive income (loss), net of tax | 5.4 |  |  | .9 |  |  | 1.4 |  |  | 7.7 |
Balance as of September 28, 2024 | $ | (323.2) |  |  | $ | (76.6) |  |  | $ | (.6) |  |  | $ | (400.4) |
(1)Included the impact of our foreign currency forward contracts and zero-cost collars, accounted for as net investment hedges. Refer to Note 5, “Financial Instruments,” to the unaudited Condensed Consolidated Financial Statements for more information.

X
- Definition Tabular disclosure of information related to dividends declared, including paid and unpaid dividends. + References No definition available. + Details
Name: | us-gaap_DividendsDeclaredTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in the separate accounts comprising stockholders' equity (in addition to retained earnings) and of the changes in the number of shares of equity securities during at least the most recent annual fiscal period and any subsequent interim period presented is required to make the financial statements sufficiently informative if both financial position and results of operations are presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration