XML 42 R22.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-based compensation
3 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Stock-based compensation
Note 16. Stock-based compensation
In June 2023, the Board approved the 2023 Long-Term Incentive Plan ("2023 LTIP") under which participating employees and directors are typically granted RSUs in three tranches: two tranches with time-based vesting conditions and a third tranche with a performance-based vesting condition. As of September 30, 2025, the Company had an aggregate of 2,042,649 shares of Ordinary shares reserved for future issuance under the 2023 LTIP.
The Group’s stock-based compensation expense recognized during the three months ended September 30, 2025 and 2024, is included in selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) as follows:
Three Months Ended
September 30,
(in USD thousands)20252024
Stock options$3,067 $3,209 
Service-based RSUs42,068 4,506 
Performance-based RSUs27,270 469 
Total stock-based compensation$72,405 $8,184 
Restricted stock units with service conditions
Stock-based compensation expense related to share-settled RSUs with service conditions is based on the fair value of the Group’s Ordinary shares on the date of grant. The Group recognizes stock-based compensation expense associated with such share-settled RSU awards on a straight-line basis over the vesting period of each service-based tranche.
The following table presents a summary of activity for the RSUs with service conditions under all plans during the three months ended September 30, 2025:
(in USD thousands, except share and per share amounts)
Number of
units
Weighted average
grant-date
fair value
Aggregate
intrinsic value
Unvested as of June 30, 2025
15,567,267$7.68 $226,815 
Granted4,693,80814.95 
Forfeited(203,367)10.97 
Exercised(280,230)5.91 
Unvested as of September 30, 2025
19,777,478$9.40 $928,157 
The Group had approximately $127,827,000 of total unrecognized compensation expense related to unvested service condition RSUs granted, which is expected to be recognized over a weighted-average remaining vesting period of approximately 1.20 years.
Restricted stock units with market conditions
Stock-based compensation expense related to share-settled RSUs with market conditions is based on the Monte Carlo valuation method, which utilizes multiple input variables to determine the probability of the Group achieving the market condition and the fair value of the award. Compensation expense is recognized on a graded basis over the performance period regardless of whether the market condition and requisite service period are met.
The following table presents a summary of activity for the RSUs with market conditions under all plans during the three months ended September 30, 2025:
(in USD thousands, except share and per share amounts)
Number of
units
Weighted average
grant-date
fair value
Aggregate
intrinsic value
Unvested as of June 30, 2025
6,158,567$5.28 $89,730 
Granted3,718,98410.26 
Forfeited(213,652)6.35 
Exercised(34,007)3.18 
Unvested as of September 30, 2025
9,629,892$7.19 $451,931 
During the three months ended September 30, 2025, the Group issued the following RSUs with market conditions:
3,718,984 RSUs which are scheduled to vest after three years based on total shareholder return measured against the Russell 2000 index (and continued service over the vesting period).
The Group had approximately $38,288,000 of total unrecognized compensation expense related to unvested market condition RSUs granted, which is expected to be recognized over a weighted-average remaining vesting period of approximately 1.26 years.
Stock options
The following table presents a summary of the option activity under all plans:
(in USD thousands, except share and per share amounts and years)Number of
shares
Weighted average
exercise price
(per share)
Aggregate
intrinsic value
Weighted
average remaining
contractual life
(in years)
Outstanding as of June 30, 2025
7,878,554$47.07 $34,648 5.80
Granted— 
Forfeited or canceled— 
Exercised(2,309,065)3.17 
Outstanding as of September 30, 2025
5,569,489$65.25 $32,681 7.53
Vested and exercisable as of September 30, 2025
691,336$3.60 $30,156 4.65
The Group had approximately $58,577,000 of total unrecognized compensation expense related to unvested stock options as of September 30, 2025, which is expected to be recognized over a weighted-average remaining vesting period of approximately 4.91 years, subject to the early achievement of any associated performance-based vesting hurdles.
No options were granted during the three months ended September 30, 2025.
As of September 30, 2025 there were 4,878,153 unvested options.