XML 110 R87.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Of Financial Assets And Liabilities  
Schedule of financial assets and liabilities

Below is a comparison between the value at which the Bank’s financial assets and liabilities are recorded and their fair value as of December 31, 2018 and 2017:

 

  As of December 31,
  2018   2017
  Book value   Fair value   Book value   Fair value
  MCh$   MCh$   MCh$   MCh$
               
Assets              
Trading investment -   -   485,736   485,736
Loans and account receivable from customers and interbank loans, net -   -   26,934,757   28,518,929
Available for sale investment -   -   2,574,546   2,574,546
Financial derivative contracts 3,100,635   3,100,635   2,238,647   2,238,647
Financial assets held for trading 77,041   77,041   -   -
Loans and accounts receivable at amortised cost, net 29,331,001   30,575,611   -   -
Loans and accounts receivable at fvoci, net 68,588   68,588   -   -
Debt instrument at FVOCI 2,394,323   2,394,323   -   -
Guarantee deposits (margin accounts) 170,232   170,232   323,767   323,767
               
Liabilities              
Deposits and interbank borrowings 23,597,863   23,770,106   21,380,468   20,887,959
Financial derivative contracts 2,517,728   2,517,728   2,139,488   2,139,488
Issued debt instruments and other financial liabilities 8,330,633   8,605,135   7,335,683   7,487,591
Guarantees received (margin accounts) 371,512   371,512   408,313   408,313
Schedule of assets and liabilities on recurrent basis

The following table presents the assets and liabilities that are measured at fair value on a recurrent basis:

 

  Fair value measurement
As of December 31, 2018   Level 1   Level 2   Level 3
  MCh$   MCh$   MCh$   MCh$
               
Assets              
Financial assets held for trading 77,041   71,158   5,883   -
Debt instruments at FVOCI   2,394,323   2,368,768   24,920   635
Derivatives 3,100,635   -   3,089,077   11,558
Guarantee deposits (margin accounts) 170,232   -   170,232   -
Total 5,742,231   2,439,926   3,290,112   12,193
               
               
Liabilities              
Derivatives 2,517,728   -   2,516,933   795
Guarantees received (margin accounts) 371,512   -   371,512   -
Total 2,889,240   -   2,888,445   795
             
  Fair value measurement
As of December 31, 2017   Level 1   Level 2   Level 3
  MCh$   MCh$   MCh$   MCh$
               
Assets              
Trading investments 485,736   481,642   4,094   -
Available for sale investments 2,574,546   2,549,226   24,674   646
Derivatives 2,238,647   -   2,216,306   22,341
Guarantee deposits (margin accounts) 323,767   323,767   -   -
Total 5,622,696   3,354,635   2,245,074   22,987
               
               
Liabilities              
Derivatives 2,139,488   -   2,139,481   7
Guarantees received (margin accounts) 408,313   408,313   -    -
Total 2,547,801   408,313   2,139,481   7
Schedule of assets or liabilities which are not measured at fair value

The following table presents assets or liabilities which are not measured at fair value in the statements of financial position but for which the fair value is disclosed:

 

  Fair value measurement
As of December 31, 2018   Level 1   Level 2   Level 3
  MCh$   MCh$   MCh$   MCh$
Assets              
Loans and accounts receivable at amortised cost, net 30,575,611   -   -   30,575,611
Total 30,575,611   -   -   30,575,611
Liabilities              
Deposits and interbank borrowings 23,770,106   -   23,770,106   -
Issued debt instruments and other financial liabilities 8,605,135   -   8,605,135   -
Total 32,375,241   -   32,375,241   -
             
  Fair value measurement
As of December 31, 2017   Level 1   Level 2   Level 3
  MCh$   MCh$   MCh$   MCh$
               
Assets              
Loans and accounts receivable from customers and interbank loans, net 28,518,929   -   -   28,518,929
Total 28,518,929   -   -   28,518,929
Liabilities              
Deposits and interbank borrowings 20,887,959   -   20,887,959   -
Issued debt instruments and other financial liabilities 7,487,591   -   7,487,591   -
Total 28,375,550   -   28,375,550   -
               
Schedule of financial instruments classified as Level 3

The table below shows the effect, at December 31, 2018 and 2017, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation, This effect was determined by a sensitivity analysis under a 1bp scenario, detailed in the following table:

 

As of December 31, 2018
Instrument Level 3 Valuation technique Main unobservable inputs

Impacts

(in MCh$)

Sens, -1bp

Unfavorable

scenario

Impacts

(in MCh$)

Sens, +1bp Favorable scenario

Derivatives Present Value method Curves on TAB (1) (2.3) 2.3
Debt instruments at FVOCI Internal rate of return method BR UF (2) - -
         
As of December 31, 2017
Instrument Level 3 Valuation technique Main unobservable inputs

Impacts

(in MCh$)

Sens, -1bp

Unfavorable

scenario

Impacts

(in MCh$)

Sens, +1bp Favorable scenario

Derivatives Present Value method Curves on TAB (1) (1.3) 1.3
Available for sale investments Internal rate of return method BR UF (2) - -

 

(1)TAB: “Tasa Activa Bancaria” (Active Bank Rate), Average interest rates on 30, 90, 180 and 360 day deposits published by the Chilean Association of Banks and Financial Institutions (ABIF) in nominal currency (Chilean peso) and in real terms, adjusted for inflation (in Chilean unit of account (Unidad de Fomento - UF)).

(2)BR: “Bonos de Reconocimiento” (Recognition Bonds), The Recognition Bond is an instrument of money provided by the State of Chile to workers who joined the new pension system, which began operating since 1981.
Schedule of assets and liabilities measured at fair value on a recurrent basis using unobserved significant entries (Level 3)

The following table presents the Bank’s activity for assets and liabilities measured at fair value on a recurrent basis using unobserved significant inputs (Level 3) as of December 31, 2018 and 2017:

 

  Assets   Liabilities
  MCh$   MCh$
       
As of January 1, 2018 22,987   7
       
Total realized and unrealized profits (losses)      
Included in statements of income (10,769)   (802)
Included in other comprehensive income 25   -
Purchases, issuances, and loans (net) -   -
       
As of December 31, 2018 12,193   -
       
Total profits or losses included in comprehensive income for 2018 that are attributable to change in unrealized profit (losses) related to assets or liabilities as of December 31, 2017 (10,794)   (802)
       
  Assets   Liabilities
  MCh$   MCh$
       
As of January 1, 2017 40,034   43
       
Total realized and unrealized profits (losses)      
Included in statements of income (17,035)   (36)
Included in other comprehensive income (12)   -
Purchases, issuances, and loans (net) -   -
       
As of December 31, 2017 22,987   7
       
Total profits or losses included in comprehensive income for 2017 that are attributable to change in unrealized profit (losses) related to assets or liabilities as of December 31, 2016 (17,047)   (36)
Schedule of financial instruments subject to compensation

The following tables show the financial instruments subject to compensation in accordance with IAS 32, for 2018 and 2017:

 

  As of December 2018      
  Linked financial instruments, compensated in balance    
Financial instruments Gross amounts Compensated in balance Net amount presented in balance   Remains of unrelated and / or unencumbered financial instruments

Amount in Statements of Financial Position

 Assets Ch$ Million Ch$ Million Ch$ Million   Ch$ Million  
Financial derivative contracts    1,947,726            -           1,947,726    1,152,909  3,100,635
Investments under resale agreements                  -                 -              -       -     -   
Loans and accounts receivable at amortised cost, net                  -        -           -      29,331,539 29,331,539
Total    1,947,726         -          1,947,726    30,484,448  32,432,174
 Liabilities            
Financial derivative contracts       1,735,555        -         1,735,555           782,173    2,517,728
Investments under resale agreements        48,545         -         48,545         -       48,545
Deposits and interbank borrowings                      -           -            -                23,597,862           23,597,862
Total  1,784,100  -     1,784,100    24,380,035  26,164,135
  As of December 2017    
             
  Linked financial instruments, compensated in balance    
Financial instruments Gross amounts Compensated in balance Net amount presented in balance   Remains of unrelated and / or unencumbered financial instruments

Amount in Statements of Financial Position

 

 Assets Ch$ Million Ch$ Million Ch$ Million   Ch$ Million  
Financial derivative contracts 2,029,657 - 2,029,657   208,990 2,238,647
Obligations under repurchase agreements - - -   - -
Loans and accounts receivable from customers, and Interbank loans, net - - -     26,934,757 26,934,757
Total 2,029,657 - 2,029,657           27,143,747       29,173,404
 Liabilities            
Financial derivative contracts 1,927,654 - 1,927,654   211,834 2,139,488
Investments under resale agreements 268,061 - 268,061   - 268,061
Deposits and interbank borrowings - - -   21,380,467 21,380,467
Total 2,195,715 - 2,195,715           21,592,301       23,788,016
Schedule of credit exposure in its financial derivative operations

The Bank, in order to reduce its credit exposure in its financial derivative operations, has entered into collateral contracts with its counterparties, in which it establishes the terms and conditions under which they operate, In terms collateral (received/delivered) operates when the net of the fair value of the financial instruments held exceed the thresholds defined in the respective contracts,

 

  As of December 31, 2018 As of December 31, 2017
Financial derivative contracts  Assets Liability   Assets Liability
  MM$ MM$   MM$ MM$
           
Financial derivative contracts with collateral agreement threshold equal to zero 2,639,835 2,133,149   1,898,220 1,773,471
           
Financial derivative contracts with non-zero threshold collateral agreement 344,520 262,683   221,030 316,840
           
Financial derivative contracts without collateral agreement 116,280 121,896   119,397 49,177
Total 3,100,635 2,517,728   2,238,647 2,139,488