XML 237 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Issued Debt Instruments and Other Financial Liabilities
12 Months Ended
Dec. 31, 2019
Issued Debt Instruments and Other Financial Liabilities [Abstract]  
ISSUED DEBT INSTRUMENTS AND OTHER FINANCIAL LIABILITIES

NOTE 19

ISSUED DEBT INSTRUMENTS AND OTHER FINANCIAL LIABILITIES

 

As of December 31, 2019 and 2018, composition of this item is as follows:

 

   As of December 31, 
   2019   2018 
   MCh$   MCh$ 
         
Other financial liabilities        
Obligations to public sector   9,198    32,449 
Other domestic obligations   204,705    175,210 
Foreign obligations   12,455    7,741 
Subtotals   226,358    215,400 
Issued debt instruments          
Mortgage finance bonds   18,502    25,490 
Senior bonds   8,574,213    7,198,865 
Mortgage bond   89,924    94,921 
Subordinated bonds   818,084    795,957 
Subtotals   9,500,723    8,115,233 
           
Total   9,727,081    8,330,633 

 

Debts classified as current are either demand obligations or will mature in one year or less. All other debts are classified as non-current, The Bank's debts, both current and non-current, are summarized below:

 

   As of December 31, 2019 
   Current   Non-current   Total 
   MCh$   MCh$   MCh$ 
             
Mortgage finance bonds   6,013    12,489    18,502 
Senior bonds   2,078,202    6,496,011    8,574,213 
Mortgage bond   5,137    84,787    89,924 
Subordinated bonds   -    818,084    818,084 
Issued debt instruments   2,089,352    7,411,371    9,500,723 
                
Other financial liabilities   226,033    325    226,358 
                
Total   2,315,385    7,411,696    9,727,081 

 

   As of December 31, 2018 
   Current   Non-current   Total 
   MCh$   MCh$   MCh$ 
             
Mortgage finance bonds   6,830    18,660    25,490 
Senior bonds   844,898    6,353,967    7,198,865 
Mortgage bond   4,833    90,088    94,921 
Subordinated bonds   1    795,956    795,957 
Issued debt instruments   856,562    7,258,671    8,115,233 
                
Other financial liabilities   205,871    9,529    215,400 
                
Total   1,062,433    7,268,200    8,330,633 

 

a)Mortgage finance bonds

 

These bonds are used to finance mortgage loans. Their principal amounts are amortised on a quarterly basis, The range of maturities of these bonds is between five and twenty years, Loans are indexed to UF and create a yearly interest yield of 5.39% as of December 31, 2019 (5.43% as of December 31, 2018).

 

   As of December 31, 
   2019   2018 
   MCh$   MCh$ 
         
Due within 1 year   6,013    6,830 
Due after 1 year but within 2 years   4,944    5,946 
Due after 2 year but within 3 years   3,928    5,034 
Due after 3 year but within 4 years   2,442    3,997 
Due after 4 year but within 5 years   1,005    2,480 
Due after 5 years   170    1,203 
Total mortgage bonds   18,502    25,490 

 

b)Senior bonds

 

The following table shows senior bonds by currency:

 

   As of December 31, 
   2019   2018 
   MCh$   MCh$ 
         
Santander bonds in UF   4,814,604    4,095,741 
Santander bonds in USD   1,649,238    1,094,267 
Santander bonds in CHF   499,485    386,979 
Santander bonds in Ch$   1,242,633    1,291,900 
Santander bonds in AUD   124,748    24,954 
Current bonds in JPY   77,797    191,598 
Santander bonds in EUR   165,708    113,426 
Total senior bonds   8,574,213    7,198,865 

 

i.Placement of senior bonds:

 

In 2019, the Bank issued bonds for UF 29,678,000; CLP 115,000,000,000; EUR 30,000,000; AUD 160,000,000 and CHF 250,000,000 detailed as follows:

 

Series  Currency  Amount   Term  Issuance rate  Series
approval date
  Series maximum
amount
   Maturity date
T7  UF   5,000,000   4  2,50%  02-01-2016   5,000,000   02-01-2023
T8  UF   5,678,000   4 y 6  2,55%  02-01-2016   5,678,000   08-01-2023
T14  UF   9,000,000   8  2,80%  02-01-2016   18,000,000   02-01-2027
T6  UF   5,000,000   10  1,70%  11-01-2018   5,000,000   05-01-2029
T10  UF   5,000,000   5 y 4  2,60%  02-01-2016   5,000,000   08-01-2024
Total  UF   29,678,000             38,678,000    
U9  CLP   75,000,000,000   2 y 8  ICP + 0,80% yearly  11-01-2018   75,000,000,000   11-19-2021
P-5  CLP   75,000,000,000   2 y 7  5,3% yearly  03-01-2015   150,000,000,000   03-01-2022
Total  CLP   150,000,000,000             225,000,000,000    
EUR  EUR   30,000,000   7  1,10%  02-01-2019   40,000,000   02-07-2026
EUR  EUR   25,000,000   5  1,25%  11-26-2019   25,000,000   11-26-2034
Total  EUR   55,000,000             65,000,000    
AUD  AUD   22,000,000   15  3,66% yearly  05-20-2019   22,000,000   05-20-2034
AUD  AUD   20,000,000   5  1,13% yearly  07-11-2019   20,000,000   07-11-2024
AUD  AUD   28,000,000   5  1,13% yearly  07-17-2019   28,000,000   07-17-2024
AUD  AUD   15,000,000   5  1,13% yearly  07-17-2019   15,000,000   07-17-2024
AUD  AUD   75,000,000   20  3,05% yearly  08-30-2019   75,000,000   02-28-2039
AUD  AUD   12,000,000   5  3,16% yearly  11-12-2019   12,000,000   11-20-2034
AUD  AUD   13,000,000   5  2,91% yearly  11-21-2019   13,000,000   11-27-2034
Total      185,000,000             185,000,000    
CHF  CHF   150,000,000   5 y 6  0,38% yearly  03-12-2019   150,000,000   09-27-2024
CHF  CHF   100,000,000   10  0,14% yearly  08-29-2019   100,000,000   08-29-2029
Total  CHF   250,000,000             250,000,000    

 

During 2019, the Bank performed a partial repurchase of the following bonds:

 

Date  Type  Currency  Amount 
02-12-2019  Senior  CLP   10,000,000,000 
02-14-2019  Senior  CLP   30,000,000,000 
02-19-2019  Senior  CLP   4,200,000,000 
02-22-2019  Senior  CLP   14,240,000,000 
02-22-2019  Senior  CLP   30,000,000 
02-22-2019  Senior  CLP   10,000,000 
03-01-2019  Senior  CLP   11,800,000,000 
03-04-2019  Senior  CLP   40,080,000,000 
03-05-2019  Senior  CLP   20,000,000,000 
03-15-2019  Senior  UF   156,000 
03-19-2019  Senior  UF   418,000 
03-20-2019  Senior  CLP   6,710,000,000 
03-20-2019  Senior  UF   154,000 
03-21-2019  Senior  UF   100,000 
03-25-2019  Senior  UF   100,000 
03-26-2019  Senior  UF   90,000 
04-08-2019  Senior  CLP   3,950,000,000 
04-10-2019  Senior  UF   409,000 
04-16-2019  Senior  UF   55,000 
04-17-2019  Senior  CLP   130,000,000 
04-18-2019  Senior  CLP   330,000,000 
05-16-2019  Senior  CLP   14,880,000,000 
05-16-2019  Senior  UF   9,000 
06-13-2019  Senior  UF   1,000 
10-01-2019  Senior  CLP   10,960,000,000 
10-02-2019  Senior  CLP   100,000,000 
10-04-2019  Senior  CLP   60,000,000 
11-05-2019  Senior  CLP   15,220,000,000 
11-07-2019  Senior  CLP   3,620,000,000 
11-13-2019  Senior  CLP   5,320,000,000 
11-14-2019  Senior  UF   2,977,000 
11-28-2019  Senior  UF   340,000 
12-02-2019  Senior  UF   105,000 

 

In 2018, the Bank issued bonds for UF 23,000,000; CLP 225,000,000,000; USD 70,000,000, EUR 66,000,000, AUD 20,000,000; CHF 115,000,000 and JPY 7,000,000,000, detailed as follows:

 

Series  Currency  Amount   Term  Issuance rate  Series approval
date
  Series maximum
amount
   Maturity date
T1  UF   4,000,000   2  2,20%  02-01-2016   7,000,000   02-01-2020
T4  UF   4,000,000   3  2,35%  02-01-2016   8,000,000   08-01-2021
T11  UF   5,000,000   7  2,65%  02-01-2016   5,000,000   02-01-2025
T12  UF   5,000,000   7  2,70%  02-01-2016   5,000,000   08-01-2025
T15  UF   5,000,000   11  3,00%  02-01-2016   5,000,000   08-01-2028
Total  UF   23,000,000             30,000,000    
P5  CLP   75,000,000,000   4  5,30%  03-05-2015   150,000,000,000   03-01-2022
U4  CLP   75,000,000,000   3 y 4  ICP + 1,00%  01-10-2017   75,000,000,000   01-10-2022
U3  CLP   75,000,000,000   2 y 7  ICP + 1,00%  06-11-2018   75,000,000,000   06-11-2021
Total  CLP   225,000,000,000             300,000,000,000    
USD  USD   50,000,000   10  4,17%  10-10-2018   50,000,000   10-10-2028
USD  USD   20,000,000   2  0,03%  11-16-2018   20,000,000   11-16-2020
Total  USD   70,000,000             70,000,000    
EUR  EUR   26,000,000   7  1,00%  05-04-2018   26,000,000   05-28-2025
EUR  EUR   40,000,000   12  1,78%  06-07-2018   40,000,000   06-15-2030
Total  EUR   66,000,000             66,000,000    
AUD  AUD   20,000,000   5  3,56%  11-13-2018   20,000,000   11-13-2023
Total  AUD   20,000,000             20,000,000    
CHF  CHF   115,000,000   5 y 3  0,44%  09-21-2018   115,000,000   12-21-2023
Total  CHF   115,000,000             115,000,000    
JPY  JPY   4,000,000,000   10 y 6  0,65%  07-13-2018   4,000,000,000   01-13-2029
JPY  JPY   3,000,000,000   5  0.56%  10-30-2018   3,000,000,000   10-30-2023
Total   JPY   7,000,000,000             7,000,000,000    

 

During 2018, the Bank performed a partial repurchase of the following bond:

 

Date  Type  Currency  Amount 
01-04-2018  Senior  CLP   12,890,000,000 
01-04-2018  Senior  CLP   4,600,000,000 
01-22-2018  Senior  UF   24,000 
04-05-2018  Senior  UF   484,000 
04-06-2018  Senior  UF   184,000 
04-23-2018  Senior  UF   216,000 
04-24-2018  Senior  UF   4,000 
04-25-2018  Senior  UF   262,000 
05-10-2018  Senior  UF   800,000 
06-07-2018  Senior  USD   3,090,000 
12-11-2018  Senior  USD   250,000,000 

 

ii.The maturities of senior bonds are as follows:

 

   As of December 31, 
   2019   2018 
   MCh$   MCh$ 
         
Due within 1 year   2,078,202    844,898 
Due after 1 year but within 2 years   1,147,825    1,331,255 
Due after 2 year but within 3 years   1,221,393    1,073,847 
Due after 3 year but within 4 years   742,238    1,104,547 
Due after 4 year but within 5 years   1,278,746    421,918 
Due after 5 years   2,105,809    2,422,400 
Total senior bonds   8,574,213    7,198,865 

 

c)Mortgage bonds

 

Detail of mortgage bonds per currency is as follows:

 

   As of December 31, 
   2019   2018 
   MCh$   MCh$ 
         
Mortgage bonds in UF   89,924    94,921 
Total mortgage bonds   89,924    94,921 

 

i.Allocation of mortgage bonds

 

During 2019 and 2018, the Bank has not placed any mortgage bonds.

 

ii.The maturities of Mortgage bonds are as follows:

 

   As of December 31, 
   2019   2018 
   MCh$   MCh$ 
         
Due within 1 year   5,137    4,833 
Due after 1 year but within 2 years   8,248    7,758 
Due after 2 year but within 3 years   8,514    8,008 
Due after 3 year but within 4 years   8,788    8,267 
Due after 4 year but within 5 years   9,072    8,534 
Due after 5 years   50,165    57,521 
Total Mortgage bonds   89,924    94,921 

 

d)Subordinated bonds

 

Detail of the subordinated bonds per currency is as follows:

 

   As of December 31, 
   2019   2018 
   MCh$   MCh$ 
         
Subordinated bonds denominated in CLP   -    1 
Subordinated bonds denominated in UF   818,084    795,956 
Total subordinated bonds   818,084    795,957 

 

i,Allocation of subordinated bonds

 

During 2019 and 2018, the Bank has not placed any subordinated bonds. The maturities of subordinated bonds, are as follows:

 

   As of December 31, 
   2019   2018 
   MCh$   MCh$ 
         
Due within 1 year   -    1 
Due after 1 year but within 2 years   -    - 
Due after 2 year but within 3 years   -    - 
Due after 3 year but within 4 years   -    - 
Due after 4 year but within 5 years   -    - 
Due after 5 years   818,084    795,956 
Total subordinated bonds   818,084    795,957 

 

e)Other financial liabilities

 

The composition of other financial obligations, by maturity, is detailed below:

 

   As of December 31, 
   2019   2018 
   MCh$   MCh$ 
         
Non-current portion:        
Due after 1 year but within 2 years   41    9,221 
Due after 2 year but within 3 years   44    40 
Due after 3 year but within 4 years   48    44 
Due after 4 year but within 5 years   53    48 
Due after 5 years   132    176 
Non-current portion subtotal   318    9,529 
           
Current portion:          
Amounts due to credit card operators   151,984    172,425 
Acceptance of letters of credit   5,709    2,894 
Other long-term financial obligations, short-term portion   68,347    30,552 
Current portion subtotal   226,040    205,871 
           
Total other financial liabilities   226,358    215,400