XML 40 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Equity - CLP ($)
$ in Millions
Capital
Reserves and other retained earnings
Effects of merger of companies under common control
Fair value reserve
Cash flow hedge
Income tax effects
Retained earnings of prior years
Income for the year
Provision for mandatory dividends
Total attributable to shareholders of the Bank
Non-controlling interest
Total
Equity at beginning at Dec. 31, 2016 $ 891,303 $ 1,642,336 $ (2,224) $ 6,449 $ 2,288 $ (2,097) $ 37,551 $ 476,067 $ (142,815) $ 2,908,858 $ 29,341 $ 2,938,199
Changes in equity [Roll Forward]                        
Distribution of income from previous period             476,067 (476,067)        
Equity at beginning at Dec. 31, 2016 891,303 1,642,336 (2,224) 6,449 2,288 (2,097) 513,618   (142,815) 2,908,858 29,341 2,938,199
Changes in equity [Roll Forward]                        
Dividends distributions/ withdrawals made             (330,645)   142,815 (187,830) (242) (188,072)
Transfer of retained earnings to reserves   141,706         (141,706)          
Provision for mandatory dividends                 (168,840) (168,840)   (168,840)
Subtotal   141,706         (472,351)   (26,025) (356,670) (242) (356,912)
Other comprehensive income       (5,990) (5,850) 2,888       (8,952) 336 (8,616)
Result of continuous operations               559,982   559,982 12,448 572,430
Result of discontinuous operations               2,819   2,819   2,819
Subtotal       (5,990) (5,850) 2,888   562,801   553,849 12,784 566,633
Equity at ending at Dec. 31, 2017 891,303 1,784,042 (2,224) 459 (3,562) 791 41,267 562,801 (168,840) 3,106,037 41,883 3,147,920
Changes in equity [Roll Forward]                        
Distribution of income from previous period             562,801 (562,801)        
Equity at beginning at Dec. 31, 2017 891,303 1,784,042 (2,224) 459 (3,562) 791 604,068   (168,840) 3,106,037 41,883 3,147,920
Changes in equity [Roll Forward]                        
Impact of adopting IFRS 9       394   (19) (82,367)     (81,992)   (81,992)
Restated opening balance under IFRS 9 891,303 1,784,042 (2,224) 853 (3,562) 772 521,701   (168,840) 3,024,045 41,883 3,065,928
Dividends distributions/ withdrawals made             (423,611)   168,840 (254,771) 4 (254,767)
Transfer of retained earnings to reserves   141,204         (141,204)          
Provision for mandatory dividends                 (178,600) (178,600) (178,600)
Subtotal   141,204         (564,815)   (9,760) (433,371) 4 (433,367)
Other comprehensive income       4,799 13,365 (4,874)       13,290 (84) 13,206
Result of continuous operations               591,563   591,563 4,360 591,563
Result of discontinuous operations               3,770   3,770   3,770
Subtotal       4,799 13,365 (4,874)   595,333   608,623 4,276 612,899
Equity at ending at Dec. 31, 2018 891,303 1,925,246 (2,224) 5,652 9,803 (4,102) (43,114) 595,333 (178,600) 3,199,297 46,163 3,245,460
Changes in equity [Roll Forward]                        
Distribution of income from previous period             595,333 (595,333)        
Equity at beginning at Dec. 31, 2018 891,303 1,925,246 (2,224) 5,652 9,803 (4,102) 552,219   (178,600) 3,199,297 46,163 3,245,460
Changes in equity [Roll Forward]                        
Purchase of Santander Consumer S.A.   (37,041)               (37,041) 31,437 (5,604)
Dividends distributions/ withdrawals made             (355,141)   178,600 (176,541)   (176,541)
Transfer of retained earnings to reserves   236,761         (236,761)          
Provision for mandatory dividends                 (185,727) (185,727)   (185,727)
Subtotal   199,720         (591,902)   (7,127) (399,309) 31,437 (367,872)
Other comprehensive income       22,483 (50,238) 7,546       (20,209) (189) (20,398)
Result of continuous operations               617,392   617,392 2,222 619,614
Result of discontinuous operations               1,699   1,699   1,699
Subtotal       22,483 (50,238) 7,546   619,091   598,882 2,033 600,915
Equity at ending at Dec. 31, 2019 $ 891,303 $ 2,124,966 $ (2,224) $ 28,135 $ (40,435) $ 3,444 $ (39,683) $ 619,091 $ (185,727) $ 3,398,870 $ 79,633 $ 3,478,503