XML 29 R63.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fixed Assets and Right of Use Assets and Lease Liability (Tables)
12 Months Ended
Dec. 31, 2019
Fixed Assets And Right Of Use Assets And Lease Liability  
Schedule of property, plant, and equipment balances

      As of December 31, 2019
  

Net opening balance as of

January 1, 2019

 

Gross

balance

  Accumulated depreciation 

Net

balance

   MCh$  MCh$  MCh$  MCh$
             
Land and buildings    174,758    295    (121,338)   174 
Equipment   56,865    219,600    (164,106)   55,494 
Other   21,963    69,758    (47,552)   22,206 
Total   253,586    585,342    (332,996)   252,346 

 

           As of December 31, 2018
  

Net opening balance as of

January 1, 2018

 

Gross

balance

  Accumulated depreciation 

Net

balance

   MCh$  MCh$  MCh$  MCh$
             
Land and buildings   159,352    289,568    (114,810)   174,758 
Equipment   63,516    192,328    (135,463)   56,865 
Other   15,458    62,156    (40,193)   21,963 
Total   238,326    544,052    (290,466)   253,586 
Schedule of changes in value of property, plant, and equipment

2019  Land and buildings  Equipment  Other  Total
   MCh$  MCh$  MCh$  MCh$
             
Balances as of January 1, 2019   289,568    192,328    62,156    544,052 
Additions   10,065    33,302    7,602    50,969 
Disposals   (2,636)   (6,030)   -    (8,666)
Impairment due to damage (*)   (1,013)   -    -    (1,013)
Other   -    -    -    - 
Balances as of December 31, 2019   295,984    219,600    69,758    585,342 

 

(*) Banco Santander-Chile have recognized in its consolidated financial statements as of December 31, 2019 an impairment of $ 1,013 million, due to social unrest in the country. See Note 33.

  

2018  Land and buildings  Equipment  Other  Total
   MCh$  MCh$  MCh$  MCh$
             
Balances as of January 1, 2018   259,316    169,286    55,613    484,215 
Additions   30,396    27,697    8,646    66,739 
Disposals   (144)   (4,616)   (2,103)   (6,863)
Impairment due to damage   -    (39)   -    (39)
Other   -    -    -    - 
Balances as of December 31, 2018   289,568    192,328    62,156    544,052 

 

(*) Banco Santander-Chile has had to recognize in its financial statements as of December 31, 2018 impairment by $ 39 million, corresponding to looting in ATM's.

Schedule of composition of the right of use assets
      As of December 31, 2019
  

First application

balance as of

January 1, 2019

 

Gross

balance

  Accumulated depreciation 

Net

balance

   MCh$  MCh$  MCh$  MCh$
Land and building   154,284    181,325    (25,338)   155,987 
Equipment   -    -    -    - 
Other   -    -    -    - 
Total   154,284    181,325    (25,338)   155,987 
Schedule of right of use assets under lease

2019  Land and building  Lease improvements  Equipment  Other  Total
   MCh$  MCh$  MCh$  MCh$  MCh$
Balances as of January 1, 2019 (*)   154,284    122,658    -    -    154,284 
Additions   46,423    7,013    -    -    46,423 
Disposals   (17,669)   (2,636)   -    -    (17,669)
Impairment   (1,713)   -    -    -    (1,713)
Other   -    -    -    -    - 
Balances as of December 31, 2019   181,325    127,035    -    -    181,325 

 

(*) See Note N° 02.

 

2019  Land and building  Lease improvements  Equipment  Other  Total
   MCh$  MCh$  MCh$  MCh$  MCh$
Balances as of January 1, 2019 (*)   -    (68,145)           
Amortization for the period   (26,889)   (7,898)   -    -    (26,889)
Sales and disposals during  the period   1,551    1,936    -    -    1,551 
Transfers   -    -    -    -    - 
Others   -    -    -    -    - 
Balances as of December 31, 2019   (25,338)   (74,107)   -    -    (25,338)

(*) See Note N° 02.

Schedule of composition of lease liability balances
   As of December 31,
   2019  2018
   MCh$  MCh$
Lease liability   158,494    - 
Total   158,494    - 
Schedule of operating lease commitment
   MCh$ 
Operating lease commitments as at December 31, 2018   173,602 
      
Discounted using the lessee´s incremental borrowing rate of at the date of initial application   14,726 
Lease liabilities recognised due to IFRS 16 implementation   139,558 
Lease liability recognised as at January 1, 2019   154,284 
Schedule of assets for the right of use leased assets and lease liability
   As of December 31,
   2019  2018
   MCh$  MCh$
Depreciation   (26,889)   - 
Interests   (2,965)   - 
Short term lease   (4,177)   - 
Total   (34,031)   - 
Schedule of maturity level of the lease liability
   As of December 31,
   2019  2018
   MCh$  MCh$
Due within 1 year   26,061    - 
Due after 1 year but within 2 years   24,311    - 
Due after 2 years but within 3 years   21,667    - 
Due after 3 years but within 4 years   19,411    - 
Due after 4 years but within 5 years   16,982    - 
Due after 5 years   50,062    - 
Total   158,494    - 
Schedule of future minimum lease cash inflows under non-cancellable operating leases
   As of December 31,
   2019  2018
   MCh$  MCh$
       
Due within 1 year   603    469 
Due after 1 year but within 2 years   598    882 
Due after 2 years but within 3 years   500    469 
Due after 3 years but within 4 years   498    460 
Due after 4 years but within 5 years   412    428 
Due after 5 years   1,563    2,242 
           
Total   4,174    4,950