XML 64 R44.htm IDEA: XBRL DOCUMENT

Fair Value of Financial Assets and Liabilities

12 Months Ended

Dec. 31, 2021

Disclosure of fair value measurement [text block] [Abstract]

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

NOTE 37

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The measurement of fair value assumes the sale transaction of an asset or the transference of the liability happens within the main asset or liability market, or the most advantageous market for the asset or liability.

For financial instruments with no available market prices, fair values have been estimated by using recent transactions in analogous instruments, and in the absence thereof, the present values or other valuation techniques based on mathematical valuation models sufficiently accepted by the international financial community. In the use of these models, consideration is given to the specific particularities of the asset or liability to be valued, and especially to the different kinds of risks associated with the asset or liability.

These techniques are significantly influenced by the assumptions used, including the discount rate, the estimates of future cash flows and prepayment expectations. Hence, the fair value estimated for an asset or liability may not coincide exactly with the price at which that asset or liability could be delivered or settled on the date of its valuation and may not be justified in comparison with independent markets.

Except as detailed in the following table, management considers that the carrying amounts of financial assets and financial liabilities recognized in the consolidated financial statements approximate their fair values.

Determination of fair value of financial instruments

Below is a comparison between the value at which the Bank’s financial assets and liabilities are recorded and their fair value as of December 31, 2021 and 2020:

	As of December 31,
	2021				2020
	Book value		Fair value		Book value		Fair value
	MCh$		MCh$		MCh$		MCh$
Assets
Financial derivative contracts		10,123,607		10,123,607		133,718		133,718
Financial assets held for trading		73,347		73,347		9.032.085		9,032,085
Loans and accounts receivable at amortized cost, net		35,477,628		35,655,136		33,303,100		36,921,368
Loans and accounts receivable at FVOCI, net		105,437		99,375		69,331		69,331
Debt instrument at FVOCI		5,803,139		5,803,139		7,162,542		7,162,542
Debt instrument at amortized cost		4,691,730		4,249,697		-		-
Guarantee deposits (margin accounts)		1,988,410		1,988,410		608,359		608,359
Liabilities
Deposits and interbank borrowings		36,858,576		36,421,937		31,471,283		32,047,227
Financial derivative contracts		10,871,241		10,871,241		9,018,660		9,018,660
Issued debt instruments and other financial liabilities		8,579,967		8,732,109		8,388,495		9,590,678
Guarantees received (margin accounts)		857,679		857,679		624,205		624,205

The fair value approximates the carrying amount of the following line items due to their short-term nature: cash and deposits-banks, cash items in process of collection and investments under resale or repurchase agreements.

In addition, the fair value estimates presented above do not attempt to estimate the value of the Bank’s profits generated by its business activity, nor its future activities, and accordingly, they do not represent the Bank’s value as a going concern. Below is a detail of the methods used to estimate the financial instruments’ fair value.

Financial assets held for trading and Debt instruments at FVOCI

The estimated fair value of these financial instruments was established using market values or estimates from an available dealer, or quoted market prices of similar financial instruments. Investments are evaluated at recorded value since they are considered as having a fair value not significantly different from their recorded value. To estimate the fair value of debt investments or representative values in these lines of businesses, we take into consideration additional variables and elements, as long as they apply, including the estimate of prepayment rates and credit risk of issuers.

Loans and accounts receivable at amortized cost

Fair value of commercial, mortgage and consumer loans and credit cards are measured through a discounted cash flow (DCF) analysis. To do so, we use current market interest rates considering product, term, amount and similar loan quality. Fair value of loans with 90 days or more of delinquency are measured by means of the market value of the associated guarantee, minus the rate and term of expected payment. For variable rate loans whose interest rates change frequently (monthly or quarterly) and that are not subjected to any significant credit risk change, the estimated fair value is based on their book value.

Deposits

Disclosed fair value of deposits that do not bear interest and saving accounts is the amount payable at the reporting date and, therefore, equals the recorded amount. Fair value of time deposits is calculated through a discounted cash flow calculation that applies current interest rates from a monthly calendar of scheduled maturities in the market.

Short and long term issued debt instruments

The fair value of these financial instruments is calculated by using a discounted cash flow analysis based on the current incremental lending rates for similar types of loans having similar maturities.

Financial derivative contracts

The estimated fair value of financial derivative contracts is calculated using the prices quoted on the market for financial instruments having similar characteristics.

The fair value of interest rate swaps represents the estimated amount that the Bank determines as exit price in accordance with IFRS 13.

If there are no quoted prices from the market (either direct or indirect) for any derivative instrument, the respective fair value estimates have been calculated by using models and valuation techniques such as Black-Scholes, Hull, and Monte Carlo simulations, taking into consideration the relevant inputs/outputs such as volatility of options, observable correlations between underlying assets, counterparty credit risk, implicit price volatility, the velocity with which the volatility reverts to its average value, and the straight-line relationship (correlation) between the value of a market variable and its volatility, among others.

Measurement of fair value and hierarchy

IFRS 13 - Fair Value Measurement, provides a hierarchy of reasonable values which separates the inputs and/or valuation technique assumptions used to measure the fair value of financial instruments. The hierarchy reflects the significance of the inputs used in making the measurement. The three levels of the hierarchy of fair values are the following:

●	Level 1: the inputs are quoted prices (unadjusted) on active markets for identical assets and liabilities that the Bank can access on the measurement date

●

Level 2: inputs other than the quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly

●

Level 3: inputs are unobservable inputs for the asset or liability i.e. they are not based on observable market data

The hierarchy level within which the fair value measurement is categorized in its entirety is determined based on the lowest level of input that is significant to the fair value measurement in its entirety.

The best evidence of a financial instrument’s fair value at the initial time is the transaction price.

In cases where quoted market prices cannot be observed, Management makes its best estimate of the price that the market would set using its own internal models which in most cases use data based on observable market parameters as a significant input (Level 2) and, in very specific cases, significant inputs not observable in market data (Level 3), various techniques are employed to make these estimates, including the extrapolation of observable market data.

Financial instruments at fair value and determined by quotations published in active markets (Level 1) include:

Chilean Government and Department of Treasury bonds

Mutual funds

Instruments which cannot be 100% observable in the market are valued according to other inputs observable in the market (Level 2).

The following financial instruments are classified under Level 2:

Type of financial instrument	Model used in valuation	Description of unobservable inputs
Mortgage and private bonds	Present Value of Cash Flows Model	Internal Rates of Return (“IRRs”) are provided by RiskAmerica, according to the following criterion: If, at the valuation day, there are one or more valid transactions at the Santiago Stock Exchange for a given nemotechnic, the reported rate is the weighted average amount of the observed rates. In the case there are no valid transactions for a given mnemonic on the valuation day, the reported rate is the IRR base from a reference structure, plus a spread model based on historical spread for the same item or similar ones.

Time deposits	Present Value of Cash Flows Model	IRRs are provided by RiskAmerica, according to the following criterion: If, at the valuation day, there are one or more valid transactions at the Santiago Stock Exchange for a given mnemonic, the reported rate is the weighted average amount of the observed rates. In the case there are no valid transactions for a given mnemonic on the valuation day, the reported rate is the IRR base from a reference structure, plus a spread model based on issuer curves.

Constant Maturity Swaps (CMS), FX and Inflation Forward (Fwd), Cross Currency Swaps (CCS), Interest Rate Swap (IRS)	Present Value of Cash Flows Model	IRRs are provided by ICAP, GFI, Tradition, and Bloomberg according to this criterion: With published market prices, a valuation curve is created by the bootstrapping method and is then used to value different derivative instruments.

FX Options	Black-Scholes	Formula adjusted by the volatility simile (implicit volatility), Prices (volatility) are provided by BGC Partners, according to this criterion: With published market prices, a volatility parameter is created by interpolation and then these volatilities are used to value options.

Guarantee deposits, guarantee received (Threshold)	Present Value of Cash Flows Model	Collateral associated to derivatives financial contracts: Average trading swap (CMS), FX and inflation Forward, Cross Currency Swap (CCS), Interest Rate Swap (IRS) y FX options.

In limited occasions significant inputs not observable in market data are used (Level 3). Several techniques are used to perform these estimates, including extrapolation of observable market data or a mix of observable data.

The following financial instruments are classified under Level 3:

Type of financial instrument	Model used in valuation	Description of no observable inputs
Caps/ Floors/ Swaptions	Black Normal Model for Cap/Floors and Swaptions	There is no observable input of implicit volatility.

UF options	Black – Scholes	There is no observable input of implicit volatility.

Cross currency swap with window	Hull-White	Hybrid HW model for rates and Brownian motion for FX There is no observable input of implicit volatility.

CCS (special contracts)	Implicit Forward Rate Agreement (FRA)	Start Fwd unsupported by MUREX (platform) due to the UF forward estimate.

Cross currency swap, Interest rate swap, Call money swap in Tasa Activa Bancaria (Active Bank Rate) TAB,	Present Value of Cash Flows Model	Validation obtained by using the interest curve and interpolating flow maturities, but TAB is not a directly observable variable and is not correlated to any market input.

Debt instruments (in our case, low liquidity bonds)	Present Value of Cash Flows Model	Valued by using similar instrument prices plus a charge-off rate by liquidity.

Loans and account receivable at FVOCI	Present Value of Cash Flows Model	Measured by discounting estimated cash flow using the interest rate of new contracts.

The Bank does not believe that any change in unobservable inputs with respect to level 3 instruments would result in a significantly different fair value measurement.

The following table presents the assets and liabilities that are measured at fair value on a recurrent basis:

	Fair value measurement
As of December 31,	2021		Level 1		Level 2		Level 3
	MCh$		MCh$		MCh$		MCh$
Assets
Financial assets held for trading		73,347		42,437		30,910		-
Loans and accounts receivable at FVOCI, net		99,375		-		-		99,375
Debt instruments at FVOCI		5,803,139		5,789,050		13,534		555
Derivatives		10,123,607		-		10,121,111		2,496
Guarantee deposits (margin accounts)		1,988,410		-		1,988,410		-
Total		18,087,878		5,831,487		12,153,965		102,426
Liabilities
Derivatives		10,871,241		-		10,871,241		-
Guarantees received (margin accounts)		857,679		-		857,679		-
Total		11,728,920		-		11,728,920		-

	Fair value measurement
As of December 31,	2020		Level 1		Level 2		Level 3
	MCh$		MCh$		MCh$		MCh$
Assets
Financial assets held for trading		133,718		132,246		1,472		-
Loans and accounts receivable at FVOCI, net		69,331		-		-		69,331
Debt instruments at FVOCI		7,162,542		7,145,285		16,731		526
Derivatives		9,032,085		-		9,024,484		7,601
Guarantee deposits (margin accounts)		608,359		-		608,359		-
Total		17,006,035		7,277,531		9,651,046		77,458
Liabilities
Derivatives		9,018,660		-		9,015,900		2,760
Guarantees received (margin accounts)		624,205		-		624,205		-
Total		9,642,865		-		9,640,105		2,760

The following table presents assets or liabilities which are not measured at fair value in the statements of financial position but for which the fair value is disclosed:

	Fair value measurement
As of December 31,	2021		Level 1		Level 2		Level 3
	MCh$		MCh$		MCh$		MCh$
Assets
Loans and accounts receivable at amortized cost, net		35,655,136		-		-		35,655,136
Debt instrument at amortized cost		4,249,697		4,249,697				-
Total		39,904,833		4,249,697		-		35,655,136
Liabilities
Deposits and interbank borrowings		36,421,397		-		18,520,999		17,900,938
Issued debt instruments and other financial liabilities		8,732,109		-		8,732,109		-
Total		45,154,046		-		27,253,108		17,900,938

	Fair value measurement
As of December 31,	2020		Level 1		Level 2		Level 3
	MCh$		MCh$		MCh$		MCh$
Assets
Loans and accounts receivable at amortized cost, net		36,921,368		-		-		36,921,368
Total		36,921,368						36,921,368
Liabilities
Deposits and interbank borrowings		32,047,227		-		17,486,334		14,560,893
Issued debt instruments and other financial liabilities		9,590,678		-		9,590,678		-
Total		41,637,905		-		27,077,012		14,560,893

The fair values of other assets and other liabilities approximate their carrying values.

The methods and assumptions to estimate the fair value are defined below:

Loans and amounts due from credit institutions and from customers – Fair value are estimated for groups of loans with similar characteristics. The fair value was measured by discounting estimated cash flow using the interest rate of new contracts. That is, the future cash flow of the current loan portfolio is estimated using the contractual rates, and then the new loans spread over the risk-free interest rate are incorporated to the risk-free yield curve in order to calculate the loan portfolio fair value. In terms of behavior assumptions, it is important to underline that a prepayment rate is applied to the loan portfolio, thus a more realistic future cash flow is achieved.

Deposits and interbank borrowings – The fair value of deposits was calculated by discounting the difference between the cash flows on a contractual basis and current market rates for instruments with similar maturities. For variable-rate deposits, the carrying amount was considered to approximate fair value.

Issued debt instruments and other financial liabilities – The fair value of long-term loans was estimated by cash flow discounted at the interest rate offered on the market with similar terms and maturities.

The valuation techniques used to estimate each level are defined in Note 1,i)

There were no transfers between levels 1 and 2 for the year ended December 31, 2021 and 2020.

The table below shows the effect, at December 31, 2021 and 2020, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation. This effect was determined by a sensitivity analysis under a 1bp scenario, detailed in the following table:

As of December 31, 2021

Instrument Level 3

Valuation technique

Main unobservable
inputs

Impacts (in MCh$)

Sens, -1bp Unfavorable scenario

Impacts (in MCh$)

Sens, +1bp Favorable scenario

Derivatives

Present Value method

Curves on TAB (1)

(0,6

)

0,6

Debt instruments at FVOCI

Internal rate of return method

BR UF (2)

As of December 31, 2020

Instrument Level 3

Valuation technique

Main unobservable
inputs

Impacts

(in MCh$)

Sens, -1bp Unfavorable scenario

Impacts (in MCh$)

Sens, +1bp Favorable scenario

Derivatives

Present Value method

Curves on TAB (1)

(1.3

)

1.3

Debt instruments at FVOCI

Internal rate of return method

BR UF (2)

(1)

TAB: “Tasa Activa Bancaria” (Active Bank Rate). Average interest rates on 30, 90, 180 and 360 day deposits published by the Chilean Association of Banks and Financial Institutions (ABIF) in nominal currency (Chilean peso) and in real terms, adjusted for inflation (in Chilean unit of account (Unidad de Fomento - UF)).

(2)

BR: “Bonos de Reconocimiento” (Recognition Bonds). The Recognition Bond is an instrument of money provided by the State of Chile to workers who joined the new pension system, which began operating since 1981.

The following table presents the Bank’s activity for assets and liabilities measured at fair value on a recurrent basis using unobserved significant inputs (Level 3) as of December 31, 2021, 2020 and 2019:

	Assets			Liabilities
	MCh$			MCh$
As of January 1, 2021		77,458			2,760
Total realized and unrealized profits (losses)
Included in statements of income		(4,711	)		-
Included in other comprehensive income		30,073			-
Purchases, issuances, and loans (net)					-
Level transfer		(394	)		(2,760	)
As of December 31, 2021		102,426			-
Total profits or losses included in comprehensive income for 2021 that are attributable to change in unrealized profit (losses) related to assets or liabilities as of December 31, 2021		24,968			(2,760	)

	Assets			Liabilities
	MCh$			MCh$
As of January 1, 2020		81,678			2,950
Total realized and unrealized profits (losses)
Included in statements of income		(196	)		1,012
Included in other comprehensive income		3,087			-
Purchases, issuances, and loans (net)		-			-
Level transfer		(7,111	)		(1,202	)
As of December 31, 2020		77,458			2,760
Total profits or losses included in comprehensive income for 2020 that are attributable to change in unrealized profit (losses) related to assets or liabilities as of December 31, 2020		(4,220	)		(190	)

	Assets		Liabilities
	MCh$		MCh$
As of January 1, 2019		80,781		795
Total realized and unrealized profits (losses)
Included in statements of income		827		2,155
Included in other comprehensive income		70		-
Purchases, issuances, and loans (net)		-		-
Level transfer		-		-
As of December 31, 2019		81,678		2,950
Total profits or losses included in comprehensive income for 2019 that are attributable to change in unrealized profit (losses) related to assets or liabilities as of December 31, 2019		897		2,155

The realized and unrealized profits (losses) included in comprehensive income for 2021, 2020 and 2019, in the assets and liabilities measured at fair value on a recurrent basis through unobservable market data (Level 3) are recorded in the Statements of Comprehensive Income.

The potential effect as of December 31, 2021 and 2020 on the valuation of assets and liabilities valued at fair value on a recurrent basis through unobservable significant inputs (level 3), generated by changes in the principal assumptions if other reasonably possible assumptions that are less or more favorable were used, is not considered by the Bank to be significant.

The following tables show the financial instruments subject to compensation in accordance with IAS 32, for 2021 and 2020:

	As of December 31, 2021
	On-balance sheet amounts with netting agreements
Financial instruments	Gross amounts		Compensated in balance		Net amount presented in balance		Remaining financial instruments not subject to netting agreements		Amount in Statements of Financial Position
Assets	Ch$ Million		Ch$ Million		Ch$ Million		Ch$ Million		Ch$ Million
Financial derivative contracts (*)		8,976,617		-		8,976,617		1,146,990		10,123,607
Investments under resale agreements		-		-		-		-		-
Loans and accounts receivable at amortized cost, net		-		-		-		35,477,628		35,477,628
Total		8,976,617		-		8,976,617		36,624,618		45,601,235
Liabilities
Financial derivative contracts (*)		8,730,066		-		8,730,066		2,141,175		10,871,241
Investments under resale agreements		86,634		-		86,634		-		86,634
Deposits and interbank borrowings		-		-		-		36,858,576		36,858,576
Total		8,816,700		-		8,816,700		38,999,751		47,816,451

(*)

Derivatives contract have guarantees associated for Ch$882,398 million and Ch$999,425, respectively.

	As of December 31, 2020
	On-balance sheet amounts with netting agreements
Financial instruments	Gross amounts		Compensated in balance		Net amount presented in balance		Remaining financial instruments not subject to netting agreements		Amount in Statements of Financial Position
Assets	Ch$ Million		Ch$ Million		Ch$ Million		Ch$ Million		Ch$ Million
Financial derivative contracts (*)		8,840,436		-		8,840,436		191,649		9,032,085
Investments under resale agreements		-		-		-		-		-
Loans and accounts receivable at amortized cost, net		-		-		-		33,303,100		33,303,100
Total		8,840,436		-		8,840,436		33,494,749		42,605,185
Liabilities
Financial derivative contracts (*)		8,922,079		-		8,922,079		96,581		9,018,660
Investments under resale agreements		969,808		-		969,808		-		969,808
Deposits and interbank borrowings		-		-		-		31,471,283		31,471,283
Total		9,891,887		-		9,891,887		31,567,864		41,459,751

(*)

Derivatives contract have guarantees associated for Ch$191,802 million and Ch$96,263, respectively.

The Bank, in order to reduce its credit exposure in its financial derivative operations, has entered into collateral contracts with its counterparties, in which it establishes the terms and conditions under which they operate. In terms collateral (received/delivered) operates when the net of the fair value of the financial instruments held exceed the thresholds defined in the respective contracts.

	As of December 31, 2021				As of December 31, 2020
Financial derivative contracts	Assets		Liability		Assets		Liability
	MCh$		MCh$		MCh$		MCh$

Financial derivative contracts with collateral agreement threshold equal to zero		8,696,994		9,280,079		8,127,263		7,900,539
Financial derivative contracts with non-zero threshold collateral agreement		1,124,413		906,479		471,529		606,661
Financial derivative contracts without collateral agreement		302,200		684,683		433,293		511,460
Total		10,123,607		10,871,241		9,023,085		9,018,660