XML 92 R72.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of share capital, reserves and other equity interest [text block] [Abstract]  
Schedule of activity shares
  

SHARES

As of December 31,

 
   2021   2020   2019 
Issued as of January 1   188,446,126,794    188,446,126,794    188,446,126,794 
Issuance of paid shares   
-
    
-
    
-
 
Issuance of outstanding shares   
-
    
-
    
-
 
Stock options exercised   
-
    
-
    
-
 
Issued as of December 31,   188,446,126,794    188,446,126,794    188,446,126,794 

 

Schedule of shareholder composition
Corporate Name or Shareholder’s Name  Shares   ADRs (*)   Total  

% of

equity holding

 
                 
Santander Chile Holding S.A.   66,822,519,695    
-
    66,822,519,695    35.46 
Teatinos Siglo XXI Inversiones Limitada   59,770,481,573    
-
    59,770,481,573    31.72 
The Bank New York Mellon   
-
    20,710,338,871    20,710,338,871    10.99 
Banks on behalf of third parties   17,318,500,798    
-
    17,318,500,798    9.19 
Pension funds (AFP) on behalf of third parties   11,949,134,854    
-
    11,949,134,854    6.34 
Stock brokers on behalf of third parties   5,870,596,720    
-
    5,870,596,720    3.12 
Other minority holders   6,004,554,283    
-
    6,004,554,283    3.18 
Total   167,735,787,923    20,710,338,871    188,446,126,794    100.00 

Corporate Name or Shareholder’s Name  Shares   ADRs (*)   Total  

% of

equity holding

 
                 
Santander Chile Holding S.A.   66,822,519,695    
-
    66,822,519,695    35.46 
Teatinos Siglo XXI Inversiones Limitada   59,770,481,573    
-
    59,770,481,573    31.72 
The Bank New York Mellon   
-
    22,450,671,671    22,450,671,671    11.91 
Banks  on behalf of third parties   15,925,407,468    
-
    15,925,407,468    8.45 
Pension funds (AFP) on behalf of third parties   9,929,343,874    
-
    9,929,343,874    5.27 
Stock brokers on behalf of third parties   6,892,162,980    
-
    6,892,162,980    3.66 
Other minority holders   6,655,539,533    
-
    6,655,539,533    3.53 
Total   165,995,455,123    22,450,671,671    188,446,126,794    100.00 

Corporate Name or Shareholder’s Name  Shares   ADRs (*)   Total  

% of

equity holding

 
                 
Santander Chile Holding S.A.   66,822,519,695    
-
    66,822,519,695    35.46 
Teatinos Siglo XXI Inversiones Limitada   59,770,481,573    
-
    59,770,481,573    31.72 
The Bank New York Mellon   
-
    24,822,041,271    24,822,041,271    13.17 
Banks on behalf of third parties   15,957,137,883    
-
    15,957,137,883    8.47 
Pension funds (AFP) on behalf of third parties   9,995,705,956    
-
    9,995,705,956    5.30 
Stock brokers on behalf of third parties   5,551,024,270    
-
    5,551,024,270    2.95 
Other minority holders   5,527,216,146    
-
    5,527,216,146    2.93 
Total   163,624,085,523    24,822,041,271    188,446,126,794    100.00 

 

Schedule of basic and diluted earnings per share
   As of December 31, 
   2021   2020   2019 
   MCh$   MCh$   MCh$ 
             
a) Basic earnings per share            
Total attributable to the shareholders of the Bank   845,645    547,614    619,091 
Weighted average number of outstanding shares   188,446,126,794    188,446,126,794    188,446,126,794 
Basic earnings per share (in Ch$)   4,487    2.906    3.285 
Basic earnings per share from continuing operations (in Ch$)   4,487    2.906    3.276 
Basic earnings per share from discontinued operations (in Ch$)   
-
    
-
    0.009 
                
b) Diluted earnings per share               
Total attributable to the shareholders of the Bank   845,645    547,614    619,091 
Weighted average number of outstanding shares   188,446,126,794    188,446,126,794    188,446,126,794 
Adjusted number of shares   188,446,126,794    188,446,126,794    188,446,126,794 
Diluted earnings per share (in Ch$)   4,487    2,906    3,285 
Diluted earnings per share from continuing operations (in Ch$)   4,487    2,906    3,276 
Diluted earnings per share from discontinued operations (in Ch$)   
-
    
-
    0.009 

 

Schedule of other comprehensive income from available for sale investments and cash flow hedges
   For the years ended December 31, 
   2021   2020   2019 
   MCh$   MCh$   MCh$ 
             
Debt instruments at FVOCI            
As of January 1,   102,855    29,184    6,962 
Gain (losses) on the re-measurement of debt instruments at FVOCI, before tax   (233,109)   30,062    (17,775)
Recycling from other comprehensive income to income for the year   18,031    43,609    39,997 
Subtotals   (215,078)   73,671    22,222 
Total   (112,223)   102,855    29,184 
                
Cash flow hedges               
As of January 1,   (136,765)   (40,435)   9,803 
Gains (losses) on the re-measurement of cash flow hedges, before tax   (211,122)   (93,182)   (49,163)
Recycling adjustments on cash flow hedges, before tax   (25,694)   (3,148)   (1,075)
Amounts removed from equity and included in carrying amount of non-financial asset (liability) which acquisition or incurrence was hedged as a highly probable transaction   
-
    
-
    
-
 
Subtotals   (236,816)   (96,330)   (50,238)
Total   (373,581)   (136,765)   (40,435)
                
Other comprehensive income, before taxes   (485,804)   (33,910)   (11,251)
                
Income tax related to other comprehensive income components               
Income tax relating to debt instruments at FVOCI   31,650    (27,464)   (7,756)
Income tax relating to cash flow hedges   100,867    36,927    10,918 
Total   132,517    9,463    3,162 
                
Other comprehensive income, net of tax   (353,287)   (24,447)   (8,089)
Attributable to:               
Shareholders of the Bank   (353,849)   (25,293)   (8,856)
Non-controlling interest   562    846    767 

 

Schedule of perpetual bond
   As of December 31, 
   2021   2020 
   MCh$   MCh$ 
         
Perpetual bond   598,136    
-
 
           
Totals   598,136    
-
 

 

   As of December 31, 
   2021   2020 
   MCh$   MCh$ 
         
US$ Bonds   598,136    
-
 
Total   598,136    
-
 

 

Schedule of bank’s debts, both current and non-current
   As of December 31, 2021 
   Current   Non-current   Total 
   MCh$   MCh$   MCh$ 
             
Perpetual bond   
-
    598,136    598,136 
                
Total   
-
    598,136    598,136 

 

Schedule of placement of perpetual bond
Series  Currency  Amount   Terms
(years)
  

Annual
Interest Rate

  Issuance
date
  Principal
Amount
   Maturity
date
 
AT1 Bond  USD   700,000,000    
-
   4.63 annual  10-21-2021   700,000,000    
-
 
Total USD      700,000,000               700,000,000