XML 110 R83.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value of Financial Assets and Liabilities [Abstract]  
Schedule of Financial Assets and Liabilities Below is a comparison between the value at which the Bank’s financial assets and liabilities are recorded and their fair value as of December 31, 2023 and 2022:
   As of December 31,
   2023  2022
   Book value  Fair value  Book value  Fair value
   MCh$  MCh$  MCh$  MCh$
Assets            
Financial assets for trading at FVTPL            
Financial derivative contracts   10,119,486    10,119,486    11,672,960    11,672,960 
Debt financial instruments   98,308    98,308    154,046    154,046 
Financial assets at FVOCI                    
Debt financial instrument   4,536,025    4,536,025    5,880,733    5,880,733 
Other financial instruments   105,257    105,257    142,306    142,306 
Financial derivative contracts for hedge accounting   605,529    605,529    477,762    477,762 
Financial assets at amortised cost                    
Debt financial instruments   8,176,895    7,927,729    4,867,591    4,496,503 
Interbank loans   68,438    68,438    32,991    32,918 
Loans and account receivable from customers   39,593,457    39,134,700    38,696,410    39,181,962 
Guarantee deposits (margin accounts)   2,338,900    2,338,900    2,442,325    2,442,325 
                     
Liabilities                    
Financial liabilities for trading at FVTPL                    
Financial derivative contracts   9,521,575    9,521,575    11,319,320    11,319,320 
Financial derivative contracts for accounting hedges   2,466,767    2,466,767    2,788,794    2,788,794 
Financial liabilities at amortised cost                    
Deposits and other demand liabilities   13,537,826    13,537,826    14,086,226    14,086,226 
Time deposits and other time liabilities   16,137,942    16,326,525    12,978,790    13,117,554 
Interbank borrowings   10,366,499    10,190,640    8,864,765    8,223,783 
Issued debt instruments   8,001,045    7,751,672    7,165,893    6,871,028 
Other financial liabilities   296,273    296,273    292,995    292,995 
Regulatory capital financial instruments   1,813,938    1,825,819    1,733,869    2,459,632 
Guarantees received (margin accounts)   1,081,226    1,081,226    1,017,968    1,017,968 
Schedule of Assets and Liabilities on Recurrent Basis The following table presents the assets and liabilities that are measured at fair value on a recurrent basis:
   Fair value measurement 
As of December 31,  2023   Level 1   Level 2   Level 3 
   MCh$   MCh$   MCh$   MCh$ 
Assets                
Financial assets for trading at FVTPL                
Financial derivative contracts   10,119,486    
-
    10,119,486    
-
 
Debt financial instruments   98,308    98,308    
-
    
-
 
Financial assets at FVOCI                    
Debt financial instrument   4,536,025    4,528,915    6,656    454 
Other financial instruments   105,257    
 
    
 
    105,257 
Financial derivative contracts for hedge accounting   605,529    
-
    605,529    
-
 
Guarantee deposits (margin accounts)   2,238,900    
-
    2,238,900    
-
 
Total   17,703,505    4,627,223    12,970,571    105,711 
Liabilities                    
Financial liabilities for trading at FVTPL                    
Financial derivative contracts   9,521,575    
-
    9,521,575    
-
 
Financial derivative contracts for accounting hedges   2,466,767    
-
    2,466,767    
-
 
Guarantees received (margin accounts)   1,081,226    
-
    1,081,226    
-
 
Total   13,069,568    
-
    13,069,568    
-
 
   Fair value measurement 
As of December 31,  2022   Level 1   Level 2   Level 3 
   MCh$   MCh$   MCh$   MCh$ 
Assets                
Financial assets for trading at FVTPL                
Financial derivative contracts   11,672,960    
-
    11,672,922    38 
Debt financial instruments   154,046    154,046    
-
    
-
 
Financial assets at FVOCI                    
Debt financial instrument   5,880,733    5,870,407    9,894    432 
Other financial instruments   142,306    
-
    
-
    142,306 
Financial derivative contracts for hedge accounting   477,762    
-
    477,762    
-
 
Guarantee deposits (margin accounts)   2,442,327    
 
    2,442,327    
-
 
Total   20,770,134    6,024,453    14,602,905    142,776 
Liabilities                    
Financial liabilities for trading at FVTPL                    
Financial derivative contracts   11,319,320    
-
    11,319,320    
-
 
Financial derivative contracts for accounting hedges   2,788,794    
-
    2,788,794    
-
 
Guarantees received (margin accounts)   1,017,968    
-
    1,017,968    
-
 
Total   15,126,082    
-
    15,126,082    
-
 

 

Schedule of Assets or Liabilities Which Are Not Measured At Fair Value The following table presents assets or liabilities which are not measured at fair value in the statements of financial position but for which the fair value is disclosed:
   Fair value measurement 
As of December 31,  2023   Level 1   Level 2   Level 3 
   MCh$   MCh$   MCh$   MCh$ 
Assets                
Financial assets at amortised cost                
Debt financial instruments   7,927,729    7,927,729    
-
    
 
 
Interbank loans   68,438    
-
    
-
    68,438 
Loans and account receivable from customers   39,134,700    
-
    
-
    39,134,700 
Total   47,132,078    7,927,729    
-
    39,204,349 
Liabilities                    
Financial liabilities at amortised cost                    
Deposits and other demand liabilities   13,537,826    
-
    
 
    13,537,826 
Time deposits and other time liabilities   16,326,525    
-
    16,326,525    
-
 
Interbank borrowings   10,190,640    
-
    10,190,640    
-
 
Issued debt instruments   7,751,672    
-
    7,751,672    
-
 
Other financial liabilities   296,273    
-
    296,273    
-
 
Regulatory capital financial instruments   1,825,819    
-
    1,825,819    
-
 
Total   49,928,755    
-
    36,390,929    13,537,826 
   Fair value measurement 
As of December 31,  2022   Level 1   Level 2   Level 3 
   MCh$   MCh$   MCh$   MCh$ 
Assets                
Financial assets at amortised cost                
Debt financial instruments   4,496,503    4,496,503    
-
    
-
 
Interbank loans   32,918    
-
    
-
    32,918 
Loans and account receivable from customers   39,181,962    
-
    
-
    39,181,962 
Total   43,711,383    4,496,503    
-
    39,214,880 
Liabilities                    
Financial liabilities at amortised cost                    
Deposits and other demand liabilities   14,086,226    
-
    
-
    14,086,226 
Time deposits and other time liabilities   13,117,554    
-
    13,117,554    
-
 
Interbank borrowings   8,223,783    
-
    8,223,783    
-
 
Issued debt instruments   6,871,028    
-
    6,871,028    
-
 
Other financial liabilities   292,995    
-
    292,995    
-
 
Regulatory capital financial instruments   2,459,632    
-
    2,459,632    
-
 
Total   45,051,218    
-
    30,964,992    14,086,226 

 

Schedule of Financial Instruments Classified As Level 3 The table below shows the effect, at December 31, 2023 and 2022, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation. This effect was determined by a sensitivity analysis under a 1bp scenario, detailed in the following table:
As of December 31, 2023
Instrument Level 3 Valuation technique Main unobservable
inputs

Impacts (in MCh$)

Sens, -1bp Unfavorable
scenario

Impacts (in MCh$)

Sens, +1bp Favorable
scenario

Financial derivatives contracts Present Value method Curves on TAB (1) - -
Debt financial instruments at FVOCI Internal rate of return method BR UF (2) (28.66) 28.66
As of December 31, 2022
Instrument Level 3 Valuation technique Main unobservable inputs

Impacts (in MCh$)

Sens, -1bp Unfavorable scenario

Impacts (in MCh$)

Sens, +1bp Favorable scenario

Financial derivatives contracts Present Value method Curves on TAB (1) (0.6) 0.6
Debt financial instruments at FVOCI Internal rate of return method BR UF (2) (0.07) 0.07
(1)TAB: “Tasa Activa Bancaria” (Active Bank Rate). Average interest rates on 30, 90, 180 and 360 day deposits published by the Chilean Association of Banks and Financial Institutions (ABIF) in nominal currency (Chilean peso) and in real terms, adjusted for inflation (in Chilean unit of account (Unidad de Fomento - UF)).
(2)BR: “Bonos de Reconocimiento” (Recognition Bonds). The Recognition Bond is an instrument of money provided by the State of Chile to workers who joined the new pension system, which began operating since 1981.

 

Schedule of Assets and Liabilities Measured At Fair Value on a Recurrent Basis Using Unobserved Significant Entries (Level 3) The following table presents the Bank’s activity for assets and liabilities measured at fair value on a recurrent basis using unobserved significant inputs (Level 3) as of December 31, 2023, 2022 and 2021:
   Assets   Liabilities 
   MCh$   MCh$ 
As of January 1, 2023   142,776    
      -
 
Total realized and unrealized profits (losses)          
Included in statements of income   (19)   
-
 
Included in other comprehensive income   9,352    
-
 
Purchases, issuances, and loans (net)   (46,398)   
-
 
Level transfer   
 
    
-
 
As of December 31, 2023   105,711    
-
 
           
Total profits or losses included in comprehensive income for 2022 that are attributable to change in unrealized profit (losses) related to assets or liabilities as of December 31, 2023   (37,065)   
-
 
   Assets   Liabilities 
   MCh$   MCh$ 
As of January 1, 2022   102,426    
      -
 
Total realized and unrealized profits (losses)          
Included in statements of income   139,848    
-
 
Included in other comprehensive income   (99,498)   
-
 
Purchases, issuances, and loans (net)   
-
    
-
 
Level transfer   
-
    
-
 
As of December 31, 2022   142,776    
-
 
           
Total profits or losses included in comprehensive income for 2022 that are attributable to change in unrealized profit (losses) related to assets or liabilities as of December 31, 2022   40,350    
-
 

 

   Assets   Liabilities 
   MCh$   MCh$ 
As of January 1, 2021   77,458    2,760 
Total realized and unrealized profits (losses)          
Included in statements of income   (4,711)   
-
 
Included in other comprehensive income   30,073    
-
 
Purchases, issuances, and loans (net)   
-
    
-
 
Level transfer   (394)   (2,760)
As of December 31, 2021   102,426    
-
 
           
Total profits or losses included in comprehensive income for 2021 that are attributable to change in unrealized profit (losses) related to assets or liabilities as of December 31, 2021   24,968    (2,760)
Schedule of Financial Instruments Subject to Compensation The following tables show the financial instruments subject to compensation in accordance with IAS 32, for 2023 and 2022:
As of December 31, 2023
   On-balance sheet amounts with netting agreements         
Financial instruments  Gross
amounts
   Compensated
in balance
   Net amount presented
in balance
   Remaining financial
instruments not linked,
nor subject to neeting
agreements
   Statements of
Financial Position
balances
 
Assets  Ch$ Million   Ch$ Million   Ch$ Million   Ch$ Million   Ch$ Million 
Financial derivative contracts and hedge accounting (1)   10,575,817    
        -
    10,575,817    149,198    10,725,015 
Loans and accounts receivable and interbank loans (2)   
-
    
-
    
-
    39,657,783    39,657,783 
Total   10,575,817    
-
    10,575,817    39,806,981    50,382,798 
Liabilities                         
Financial derivative contracts and hedge accounting   11,732,137    
-
    11,732,137    256,205    11,988,342 
Investments under resale agreements   282,584    
-
    282,584    
-
    282,584 
Deposits and interbank borrowings   
-
    
-
    
-
    40,042,267    40,042,267 
Total   12,014,721    
-
    12,014,721    40,298,472    52,313,193 
(1)Derivatives contract have guarantees associated for Ch$2,225,820 million and Ch$839,201, respectively.
(2)Loans and accounts receivable and interbank loans at amortised cost

 

As of December 31, 2022
   On-balance sheet amounts with netting agreements         
Financial instruments  Gross
amounts
   Compensated
in balance
   Net amount presented
in balance
   Remaining financial
instruments not  subject to neeting agreements
   Amount in
Statements of
Financial Position
 
Assets  Ch$ Million   Ch$ Million   Ch$ Million   Ch$ Million   Ch$ Million 
Financial derivative contracts and hedge accounting (1)   10,280,291    
-
    10,280,291    1,870,431    12,150,722 
Loans and accounts receivable and interbank loans (2)   
-
    
-
    
-
    37,692,840    37,692,840 
Total   10,280,291    
-
    10,280,291    39,563,271    49,843,562 
Liabilities                         
Financial derivative contracts and hedge accounting   11,365,281    
-
    11,365,281    2,742,833    14,108,114 
Investments under resale agreements   315,355    .    315,355    
-
    315,355 
Deposits and interbank borrowings (3)   
-
    
-
    
-
    35,929,781    35,929,780 
Total   11,680,636    
-
    11,680,636    38,672,614    50,353,249 
(1)Derivatives contract have guarantees associated for Ch$1,695,431 million and Ch$746,729, respectively.
(2)Loans and accounts receivable and interbank loans at amortised cost
(3)Include Deposits and other demand liabilities, Time deposits and other time liabilities and interbank borrowings
Schedule of Credit Exposure in its Financial Derivative Operations
   As of December 31, 2023   As of December 31, 2022 
Financial derivative contracts  Assets   Liability   Assets   Liability 
   MCh$   MCh$   MCh$   MCh$ 
Financial derivative contracts with collateral agreement threshold equal to zero   9,802,491    10,836,243    8,177,074    9,588,768 
Financial derivative contracts with non-zero threshold collateral agreement   773,325    895,894    440,091    536,318 
Financial derivative contracts without collateral agreement   149,199    256,205    3,533,557    3,983,028 
Total   10,725,015    11,988,342    12,150,722    14,108,114