XML 41 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Derivatives Contracts for Hedge Accounting
12 Months Ended
Dec. 31, 2024
Financial Derivatives Contracts for Hedge Accounting [Abstract]  
Financial Derivatives Contracts for Hedge Accounting FINANCIAL DERIVATIVES CONTRACTS FOR HEDGE ACCOUNTING
As of December 31, 2024 and 2023 the Bank holds the following portfolio of derivative instruments for hedging purposes:
As of December 31, 2024
Notional amountFair value
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
 years
Between
 3 and 5
 years
More than
5 years
TotalAssetsLiabilities
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Fair value hedge derivatives
Interest rate swaps2,047,050 1,153,300 543,000 397,640 4,140,990 40,062 78,329 
Cross currency swaps841,009 224,877 2,093,135 3,127,813 1,177,983 1,436,626 8,901,443 462,924 243,723 
Subtotal- 841,009 224,877 4,140,185 4,281,113 1,720,983 1,834,266 13,042,433 502,986 322,052 
Currency forwards149,115 160,050 1,861,085 2,170,250 65,196 
Cross currency swaps889,661 1,989,477 3,491,191 7,437,766 528,886 1,153,235 15,490,216 275,446 576,342 
Subtotal- 1,038,776 2,149,527 5,352,276 7,437,766 528,886 1,153,235 17,660,466 340,642 576,342 
Total- 1,879,785 2,374,404 9,492,461 11,718,879 2,249,869 2,987,501 30,702,899 843,628 898,394 
As of December 31, 2023
Notional amountFair value
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
TotalAssetsLiabilities
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Fair value hedge derivatives
Interest rate swaps12,562 3,656,708 2,971,608 2,219,138 349,780 612,115 9,821,911 96,729 1,319,275 
Cross currency swaps87,445 216,904 902,332 4,075,196 497,502 1,764,227 7,543,606 251,810 174,041 
Subtotal- 100,007 3,873,612 3,873,940 6,294,334 847,282 2,376,342 17,365,517 348,539 1,493,316 
Cash flow hedge derivatives          
Currency forwards43,242 177,000 2,207,656 8,745 2,436,643 5,539 64,624 
Cross currency swaps459,517 1,144,579 5,286,020 6,210,538 1,205,343 1,676,266 15,982,263 251,451 908,827 
Subtotal- 502,759 1,321,579 7,493,676 6,219,283 1,205,343 1,676,266 18,418,906 256,990 973,451 
Total- 602,766 5,195,191 11,367,616 12,513,617 2,052,625 4,052,608 35,784,423 605,529 2,466,767 
NOTE 07 - FINANCIAL DERIVATIVES CONTRACTS FOR HEDGE ACCOUNTING, continued
a.Micro-hedge accounting
Fair value micro-hedge
The Bank uses cross-currency swaps and interest rate swaps to hedge its exposure to changes in fair value of hedged items attributable to interest rates. Those hedging instruments change the effective cost of long-term issuances from a fixed interest rate to a variable interest rate.
Below is a detail of the hedged elements and hedge instruments under fair value hedges as of December 31, 2024 and 2023, classified by term to maturity:
As of December 31, 2024
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedged item
Loans and receivables from clients
 Commercial loans62,628 81,516 144,144 
Debt instruments at FVOCI
Chilean sovereign bonds169,155 379,148 548,303 
US Treasury bonds497,050 497,050 
Chilean Treasury bonds328,347 204,603 532,950 
Time deposits and other time liabilities        
Time deposits177,944 66,207 286,102 530,253 
Issued debt instruments        
Senior bonds586,519 96,042 846,503 1,174,316 208,151 506,578 3,418,109 
Subordinated bonds192,083  352,487 544,570 
Interbank borrowing        
Interbank loans76,546 427,463 504,009 
Chilean Central Bank loans - 
Total- 841,009 224,877 2,138,634 1,694,746 581,909 1,238,213 6,719,388 
Hedging instrument        
Cross Currency swaps841,009 224,877 1,641,584 1,391,446 438,909 840,573 5,378,398 
Interest rate swaps497,050 303,300 143,000 397,640 1,340,990 
Total- 841,009 224,877 2,138,634 1,694,746 581,909 1,238,213 6,719,388 
NOTE 07 - FINANCIAL DERIVATIVES CONTRACTS FOR HEDGE ACCOUNTING, continued
As of December 31, 2023
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedged item
Loans and account receivable at amortised cost
Commercial loans- 
Debt instruments at FVOCI        
Chilean Sovereign bond301,803 301,803 
US Treasury bonds655,838 349,780 262,335 1,267,953 
Chilean Treasury bonds50,795 50,795 
Time deposits and other time liabilities        
Time deposits12,562 27,708 92,160 132,430 
Issued debt instruments        
Senior bonds91,973 882,779 2,262,976 497,502 696,941 4,432,171 
Subordinated bonds87,445 183,946 505,998 777,389 
Interbank borrowing        
Interbank loans- 
Chilean Central Bank loans3,329,001 2,849,001 6,178,002 
Total- 100,007 3,448,682 3,823,940 3,102,760 847,282 1,817,872 13,140,543 
Hedging instrument        
Cross currency swaps87,445 91,973 902,331 2,433,621 497,502 1,205,760 5,218,632 
Forwards12,562 3,356,709 2,921,609 669,139 349,780 612,112 7,921,911 
Total- 100,007 3,448,682 3,823,940 3,102,760 847,282 1,817,872 13,140,543 
    
NOTE 07 - FINANCIAL DERIVATIVES CONTRACTS FOR HEDGE ACCOUNTING, continued
Cash flow micro-hedges
The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates of bonds and interbank loans at a variable interest rate. The inflation risk that arises in some items is covered by both forwards as well as cross currency swaps.
Below is the notional amount of the hedged items as of December 31, 2024 and 2023, and the period when the cash flows will be generated:
As of December 31, 2024
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedged item
Loans and accounts receivable at amortised cost
Mortgage loans680,900 1,623,426 2,208,482 5,622,165 144,203 728,129 11,007,305 
Debt instruments at FVOCI        
Chilean Treasury bonds191,906 191,906 
Time deposits and other time liabilities        
Time deposits20,876 338,988 359,864 
Issued debt instruments        
Senior bonds192,083 153,667 345,750 
Subordinated bonds970,384 896,058 384,683 233,200 2,484,325 
Interbank borrowings        
Interbank loans357,876 313,142 1,680,755 919,543 3,271,316 
Total- 1,038,776 2,149,527 5,352,276 7,437,766 528,886 1,153,235 17,660,466 
Hedging instrument        
Cross currency swaps889,661 1,989,477 3,491,191 7,437,766 528,886 1,153,235 15,490,216 
Currency forward149,115 160,050 1,861,085 2,170,250 
Total- 1,038,776 2,149,527 5,352,276 7,437,766 528,886 1,153,235 17,660,466 
NOTE 07 - FINANCIAL DERIVATIVES CONTRACTS FOR HEDGE ACCOUNTING, continued
As of December 31, 2023
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedged item
Loans and accounts receivable at amortised cost
Mortgage loans232,909 596,597 3,889,412 4,192,353 766,685 1,077,483 10,755,439 
Debt instruments at FVOCI        
Chilean Treasury bonds492,370 191,905 684,275 
Deposits and other time deposits
   Time deposits21,861 392,453 8,744 423,058 
Issued debt instruments        
Senior bonds331,104 331,104 
Subordinated bonds269,850 124,236 549,555 893,024 263,768 406,878 2,507,311 
Interbank borrowings        
Interbank loans578,885 2,662,256 301,688 174,890 3,717,719 
Total- 502,759 1,321,579 7,493,676 6,219,283 1,205,343 1,676,266 18,418,906 
Hedging instrument        
Cross currency swaps459,518 1,144,579 5,286,018 6,210,539 1,205,343 1,676,266 15,982,263 
Currency forward43,241 177,000 2,207,658 8,744 2,436,643 
Total- 502,759 1,321,579 7,493,676 6,219,283 1,205,343 1,676,266 18,418,906 
NOTE 07 - FINANCIAL DERIVATIVES CONTRACTS FOR HEDGE ACCOUNTING, continued
i.Forecasted cash flows for interest rate risk
Below is an estimate of the periods in which cash flows are expected to be produced:
As of December 31, 2024
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedged item
Inflows558 57 113 113 841 
Outflows(7,111)(9,001)(67,113)(44,193)(2,010)(2,322)(131,750)
Net flows- (7,111)(8,443)(67,056)(44,080)(1,897)(2,322)(130,909)
Hedging instrument        
Inflows(558)(57)(113)(113)(841)
Outflows (*)7,111 9,001 67,113 44,193 2,010 2,322 131,750 
Net flows- 7,111 8,443 67,056 44,080 1,897 2,322 130,909 
(*)Only includes cash flow forecast portion of the hedge instruments used to cover interest rate risk.

As of December 31, 2023
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedged item
Inflows- 
Outflows(7,483)(13,555)(68,956)(39,724)(7,913)(2,980)(140,611)
Net flows- (7,483)(13,555)(68,956)(39,724)(7,913)(2,980)(140,611)
Hedging instrument        
Inflows- 
Outflows (*)7,483 13,555 68,956 39,724 7,913 2,980 140,611 
Net flows- 7,483 13,555 68,956 39,724 7,913 2,980 140,611 
(*)Only includes cash flow forecast portion of the hedge instruments used to cover interest rate risk.
ii.Forecasted cash flows for inflation risk:
As of December 31, 2024
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedged item
Inflows106,476 173,281 469,031 628,318 63,681 357,048 1,797,835 
Outflows(2,004)(40,788)(53,291)(51,136)(147,219)
Net flows- 106,476 171,277 428,243 575,027 12,545 357,048 1,650,616 
Hedging instrument        
Inflows2,004 40,788 53,291 51,136 147,219 
Outflows(106,476)(173,281)(469,031)(628,318)(63,681)(357,048)(1,797,835)
Net flows- (106,476)(171,277)(428,243)(575,027)(12,545)(357,048)(1,650,616)
NOTE 07 - FINANCIAL DERIVATIVES CONTRACTS FOR HEDGE ACCOUNTING, continued
As of December 31, 2023
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedged item
Inflows23,515 91,152 302,604 72,206 19,206 33,221 541,904 
Outflows(78,300)(379,379)(784,238)(552,738)(49,350)(39,017)(1,883,022)
Net flows- (54,785)(288,227)(481,634)(480,532)(30,144)(5,796)(1,341,118)
Hedging instrument        
Inflows78,300 379,379 784,238 552,738 49,350 39,017 1,883,022 
Outflows(23,515)(91,152)(302,604)(72,206)(19,206)(33,221)(541,904)
Net flows- 54,785 288,227 481,634 480,532 30,144 5,796 1,341,118 
iii.Forecasted cash flows for exchange rate risk
As of December 31, 2024
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedged item
Inflows- 
Outflows(137,929)(155,634)(181,771)(3,633)(1,722)(480,689)
Net flows- (137,929)(155,634)(181,771)(3,633)(1,722)- (480,689)
Hedging instrument        
Inflows- 
Outflows137,929 155,634 181,771 3,633 1,722 480,689 
Net flows- 137,929 155,634 181,771 3,633 1,722 - 480,689 
As of December 31, 2023
DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedged item
Inflows- 
Outflows(30,629)(168,812)(1,992,343)(22,684)(3,212)(2,217,680)
Net flows- (30,629)(168,812)(1,992,343)(22,684)(3,212)- (2,217,680)
Hedging instrument        
Inflows- 
Outflows30,629 168,812 1,992,343 22,684 3,212 2,217,680 
Net flows- 30,629 168,812 1,992,343 22,684 3,212 - 2,217,680 
NOTE 07 - FINANCIAL DERIVATIVES CONTRACTS FOR HEDGE ACCOUNTING, continued
b.Other comprehensive income effect
The accumulated effect of the mark to market adjustment of cash flow hedges generated by hedge instruments used in hedged cash flow was recorded in the Consolidated Statements of Changes in Equity, within other comprehensive income, as of December 31, 2024 and 2023, is as follows:
As of December 31,
Hedged item20242023
MCh$MCh$
Interbank loans(9,630)(10,675)
Time deposits and other time liabilities(138)516 
Issued debt instruments3,972 (9,684)
Debt instruments at FVOCI19,449 (4,235)
Loans and accounts receivable at amortised cost(91,454)108,494 
Total(77,801)84,416 
Since the inflows and outflows for both the hedged element and the hedging instrument mirror each other, the hedges are nearly 100% effective, which means that fluctuations of fair value attributable to risk components are almost completely offset.
During the current year, the Bank did not enter into any cash flow hedges relating to forecasted transactions.
c.P&L effect
The amounts recycling from other comprehensive income to income for the year related to cash flow hedges are as follows:
For the years ended December 31,
202420232022
MCh$MCh$MCh$
Bond hedging derivatives1,288 817 (826)
Interbank loans hedging derivatives— (4,775)(4,762)
Mortgage loans hedging derivatives(36,625)(36,154)(37,698)
Cash flow hedge net gain (loss)(35,337)(40,112)(43,286)
See Note 21 - Equity, letter e, for other comprehensive income reconciliation
d.Net investment hedges in foreign operations
As of December 31, 2024, and 2023, the Bank does not have any foreign net investment hedges nor hedge accounting.
NOTE 07 - FINANCIAL DERIVATIVES CONTRACTS FOR HEDGE ACCOUNTING, continued
e.Fair value macro-hedges
 Notional amount
As of December 31, 2024DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
 MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedge item
Loans and account receivable at amortised cost
Mortgage loans377,928 377,928 
Commercial loans2,001,551 2,586,367 1,139,074 218,125 5,945,117 
Total- - - 2,001,551 2,586,367 1,139,074 596,053 6,323,045 
Hedging instrument        
Cross currency swaps451,551 1,736,367 739,074 596,053 3,523,045 
Interest rate swaps1,550,000 850,000 400,000 2,800,000 
Total- - - 2,001,551 2,586,367 1,139,074 596,053 6,323,045 
Notional amount
As of December 31, 2023DemandUp to
1 month
Between
1 and 3
months
Between
3 and 12
months
Between
1 and 3
years
Between
3 and 5
years
More than
5 years
Total
MCh$MCh$MCh$MCh$MCh$MCh$MCh$MCh$
Hedge item
Loans and account receivable at amortised cost
Mortgage loans377,928 377,928 
Commercial loans424,930 50,000 3,191,574 180,542 3,847,046 
Total- - 424,930 50,000 3,191,574 - 558,470 4,224,974 
Hedging instrument        
Cross currency swaps124,930 1,641,574 558,470 2,324,974 
Interest rate swaps300,000 50,000 1,550,000 1,900,000 
Total- - 424,930 50,000 3,191,574 - 558,470 4,224,974 
As of December 31, 2024, and 2023 Other Assets include MCh$155,587 and MCh$160,370 respectively, related to fair value measurement of net assets or liabilities subject to macrohedges. See Note 14.
As of December 31, 2024, and 2023, Other Liabilities include MCh$76,540 and MCh$68,781 respectively, related to fair value measurement of net assets or liabilities subject to macrohedges. See Note 20.