EX-99.2 3 q1-19exhibit992.htm EXHIBIT 99.2 Exhibit



cnalogoq12019.gif

 
 
 
 
 




CNA Financial Corporation
Supplemental Financial Information


March 31, 2019



This report is for informational purposes only and includes consolidated financial statements and financial exhibits that are unaudited. This report should be read in conjunction with documents filed with the U.S. Securities and Exchange Commission, including the most recent Annual Report on Form 10-K.

 
 
 
 
 




Table of Contents
 
Page
Consolidated Results
 
Statements of Operations..................................................................................................................................................................................................
Components of Income (Loss), Per Share Data and Return on Equity.............................................................................................................................
Selected Balance Sheet Data and Statement of Cash Flows Data...................................................................................................................................
Results of Operations
 
Property & Casualty...........................................................................................................................................................................................................
Specialty............................................................................................................................................................................................................................
Commercial.......................................................................................................................................................................................................................
International.......................................................................................................................................................................................................................
Life & Group......................................................................................................................................................................................................................
Corporate & Other.............................................................................................................................................................................................................
Investment Information
 
Investment Summary - Consolidated................................................................................................................................................................................
Investment Summary - Property & Casualty and Corporate & Other................................................................................................................................
Investment Summary - Life & Group.................................................................................................................................................................................
Investments - Fixed Maturity Securities by Credit Rating..................................................................................................................................................
Components of Net Investment Income............................................................................................................................................................................
Other
 
Claim & Claim Adjustment Expense Reserve Rollforward................................................................................................................................................
Life & Group Policyholder Reserves..................................................................................................................................................................................
Definitions and Presentation..............................................................................................................................................................................................





Statements of Operations
Three months ended March 31
 
 
 
 
 
 
(In millions)
2019
 
2018
 
Change
 
Revenues:
 
 
 
 
 
 
Net earned premiums
$
1,803

 
$
1,785

 
1

%
Net investment income
571

 
490

 
17

 
Net investment gains (losses):
 
 
 
 
 
 
Other-than-temporary impairment (OTTI) losses
(14
)
 
(6
)
 

 
Other net investment gains (losses)
45

 
18

 


 
Net investment gains (losses)
31

 
12

 


 
Non-insurance warranty revenue
281

 
238

 
 
 
Other revenues
9

 
10

 

 
Total revenues
2,695

 
2,535

 
6

 
Claims, Benefits and Expenses:
 
 
 
 
 
 
Insurance claims and policyholders' benefits
1,357

 
1,339

 


 
Amortization of deferred acquisition costs
342

 
296

 


 
Non-insurance warranty expense
260

 
216

 
 
 
Other operating expenses
283

 
303

 


 
Interest
34

 
35

 


 
Total claims, benefits and expenses
2,276

 
2,189

 
(4
)
 
Income (loss) before income tax
419

 
346

 


 
Income tax (expense) benefit
(77
)
 
(55
)
 


 
Net income (loss)
$
342

 
$
291

 
18

%

1





Components of Income (Loss), Per Share Data and Return on Equity
Three months ended March 31
 
 
 
 
(In millions, except per share data)
2019
 
2018
 
Components of Income (Loss)
 
 
 
 
Core income (loss)
$
318

 
$
281

 
Net investment gains (losses)
24

 
10

 
Net income (loss)
$
342

 
$
291

 
 
 
 
 
 
Diluted Earnings (Loss) Per Common Share
 
 
 
 
Core income (loss)
$
1.17

 
$
1.03

 
Net investment gains (losses)
0.08

 
0.04

 
Diluted earnings (loss) per share
$
1.25


$
1.07

 
 
 
 
 
 
Weighted Average Outstanding Common Stock and Common Stock Equivalents
 
 
 
 
Basic
271.6

 
271.4

 
Diluted
272.6

 
272.4

 
 
 
 
 
 
Return on Equity
 
 
 
 
Net income (loss) (1)
12.1

%
9.8

%
Core income (loss) (2)
10.7

 
9.3

 
(1) Annualized net income (loss) divided by the average stockholders' equity including accumulated other comprehensive income (loss) (AOCI) for the period. Average equity including AOCI is calculated using a simple average of the beginning and ending balances for the period.
(2) Annualized core income (loss) divided by the average stockholders' equity excluding AOCI for the period. Average equity excluding AOCI is calculated using a simple average of the beginning and ending balances for the period.


2





Selected Balance Sheet Data and Statement of Cash Flows Data
(In millions, except per share data)
March 31, 2019
 
December 31, 2018
Total investments
$
45,639

 
$
44,486

Reinsurance receivables, net of allowance for uncollectible receivables
4,277

 
4,426

Total assets
58,477

 
57,152

Insurance reserves
37,336

 
36,764

Debt
2,681

 
2,680

Total liabilities
47,022

 
45,935

Accumulated other comprehensive income (loss) (1)
(324
)
 
(878
)
Total stockholders' equity
11,455

 
11,217

 
 
 
 
Book value per common share
$
42.19

 
$
41.32

Book value per common share excluding AOCI
$
43.38

 
$
44.55

 
 
 
 
Outstanding shares of common stock (in millions of shares)
271.5

 
271.5

 
 
 
 
Statutory capital and surplus - Combined Continental Casualty Companies (2)
$
10,202

 
$
10,411

Three months ended March 31
2019
 
2018
Net cash flows provided (used) by operating activities
$
287

 
$
218

Net cash flows provided (used) by investing activities
289

 
489

Net cash flows provided (used) by financing activities
(665
)
 
(781
)
Net cash flows provided (used) by operating, investing and financing activities
$
(89
)
 
$
(74
)
(1) As of March 31, 2019 and December 31, 2018, the net unrealized gains on investments included in AOCI were net of after-tax Shadow Adjustments of $1,458 million and $1,078 million. To the extent that unrealized gains on fixed income securities supporting certain products within the Life & Group segment would result in a premium deficiency if realized, an increase in Insurance reserves are recorded, net of tax, as a reduction of net unrealized gains through Other comprehensive income (loss) (Shadow Adjustments).
(2) Statutory capital and surplus as of March 31, 2019 is preliminary.

3





Property & Casualty - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Gross written premiums
$
2,966

 
$
2,991

 
(1
)
%
Net written premiums
1,806

 
1,813

 

 
 
 
 
 
 
 
 
Net earned premiums
1,674

 
1,651

 
1

 
Net investment income
360

 
285

 


 
Non-insurance warranty revenue
281

 
238

 
 
 
Other revenues
8

 
9

 


 
Total operating revenues
2,323

 
2,183

 
6

 
Insurance claims and policyholders' benefits
1,070

 
995

 


 
Amortization of deferred acquisition costs
342

 
296

 


 
Other insurance related expenses
225

 
247

 


 
Non-insurance warranty expense
260

 
216

 
 
 
Other expenses
27

 
18

 


 
Total claims, benefits and expenses
1,924

 
1,772

 
(9
)
 
Core income (loss) before income tax
399

 
411

 


 
Income tax (expense) benefit on core income (loss)
(85
)
 
(84
)
 


 
Core income (loss)
$
314

 
$
327

 
(4
)
%
 
 
 
 
 


 
Other Performance Metrics
 
 
 
 


 
Underwriting gain (loss)
$
37

 
$
113

 
(67
)
%
 
 
 
 
 
 
 
Loss & LAE ratio
63.6

%
59.9

%
(3.7
)
pts
Acquisition expense ratio
20.1

 
19.4

 
(0.7
)
 
Underwriting expense ratio
13.7

 
13.4

 
(0.3
)
 
Expense ratio
33.8

 
32.8

 
(1.0
)
 
Dividend ratio
0.4

 
0.4

 

 
Combined ratio
97.8

%
93.1

%
(4.7
)
pts
Combined ratio excluding catastrophes and development
94.9

%
93.2

%
(1.7
)
pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
58

 
$
34

 

 
Effect on loss & LAE ratio
3.4

%
2.1

%
(1.3
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
(9
)
 
$
(36
)
 


 
Effect on loss & LAE ratio
(0.5
)
%
(2.2
)
%
(1.7
)
pts
 
 
 
 
 
 
 
Rate
3

%
2

%
1

pts
Renewal premium change
3

%
5

%
(2
)
pts
Retention
83

%
85

%
(2
)
pts
New business
$
330

 
$
355

 
(7
)
%

4





Specialty - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Gross written premiums
$
1,701

 
$
1,771

 
(4
)
%
Net written premiums
698

 
686

 
2

 
 
 
 
 
 
 
 
Net earned premiums
661

 
672

 
(2
)
 
Net investment income
155

 
122

 


 
Non-insurance warranty revenue
281

 
238

 
 
 
Other revenues
1

 
1

 


 
Total operating revenues
1,098

 
1,033

 
6

 
Insurance claims and policyholders' benefits
393

 
380

 


 
Amortization of deferred acquisition costs
147

 
145

 


 
Other insurance related expenses
70

 
64

 


 
Non-insurance warranty expense
260

 
216

 
 
 
Other expenses
12

 
11

 


 
Total claims, benefits and expenses
882

 
816

 
(8
)
 
Core income (loss) before income tax
216

 
217

 


 
Income tax (expense) benefit on core income (loss)
(47
)
 
(46
)
 


 
Core income (loss)
$
169

 
$
171

 
(1
)
%
 
 
 
 
 
 
 
Other Performance Metrics
 
 
 
 
 
 
Underwriting gain (loss)
$
51

 
$
83

 
(39
)
%
 
 
 
 
 
 
 
Loss & LAE ratio
59.3

%
56.3

%
(3.0
)
pts
Acquisition expense ratio
21.0

 
20.1

 
(0.9
)
 
Underwriting expense ratio
11.8

 
10.9

 
(0.9
)
 
Expense ratio
32.8

 
31.0

 
(1.8
)
 
Dividend ratio
0.2
 %
 
0.2

 

 
Combined ratio
92.3

%
87.5

%
(4.8
)
pts
Combined ratio excluding catastrophes and development
93.5

%
91.5

%
(2.0
)
pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
12

 
$
3

 


 
Effect on loss & LAE ratio
1.8

%
0.5

%
(1.3
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
(20
)
 
$
(30
)
 


 
Effect on loss & LAE ratio
(3.0
)
%
(4.5
)
%
(1.5
)
pts
 
 
 
 
 
 
 
Rate
3

%
2

%
1

pts
Renewal premium change
4

%
4

%

pts
Retention
89

%
85

%
4

pts
New business
$
86

 
$
80

 
8

%

5





Commercial - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Gross written premiums
$
941

 
$
880

 
7

%
Net written premiums
849

 
832

 
2

 
 
 
 
 
 
 
 
Net earned premiums
763

 
743

 
3

 
Net investment income
190

 
149

 


 
Other revenues
7

 
8

 


 
Total operating revenues
960

 
900

 
7

 
Insurance claims and policyholders' benefits
515

 
473

 


 
Amortization of deferred acquisition costs
127

 
121

 


 
Other insurance related expenses
130

 
127

 


 
Other expenses
11

 
11

 


 
Total claims, benefits and expenses
783

 
732

 
(7
)
 
Core income (loss) before income tax
177

 
168

 


 
Income tax (expense) benefit on core income (loss)
(38
)
 
(35
)
 


 
Core income (loss)
$
139

 
$
133

 
5

%
 
 
 
 
 


 
Other Performance Metrics
 
 
 
 


 
Underwriting gain (loss)
$
(9
)
 
$
22

 
(141
)
%
 
 
 
 
 
 
 
Loss & LAE ratio
66.9

%
63.0

%
(3.9
)
pts
Acquisition expense ratio
18.1

 
18.0

 
(0.1
)
 
Underwriting expense ratio
15.7

 
15.5

 
(0.2
)
 
Expense ratio
33.8

 
33.5

 
(0.3
)
 
Dividend ratio
0.6

 
0.6

 

 
Combined ratio
101.3

%
97.1

%
(4.2
)
pts
Combined ratio excluding catastrophes and development
96.5

%
93.9

%
(2.6
)
pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
40

 
$
29

 


 
Effect on loss & LAE ratio
5.2

%
3.9

%
(1.3
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
(3
)
 
$
(6
)
 


 
Effect on loss & LAE ratio
(0.4
)
%
(0.7
)
%
(0.3
)
pts
 
 
 
 
 
 
 
Rate
2

%
1

%
1

pts
Renewal premium change
3

%
5

%
(2
)
pts
Retention
85

%
85

%

pts
New business
$
164

 
$
182

 
(10
)
%

6





International - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Gross written premiums
$
324

 
$
340

 
(5
)
%
Net written premiums
259

 
295

 
(12
)
 
 
 
 
 
 
 
 
Net earned premiums
250

 
236

 
6

 
Net investment income
15

 
14

 


 
Other revenues

 

 


 
Total operating revenues
265

 
250

 
6

 
Insurance claims and policyholders' benefits
162

 
142

 


 
Amortization of deferred acquisition costs
68

 
30

 


 
Other insurance related expenses
25

 
56

 


 
Other expenses
4

 
(4
)
 


 
Total claims, benefits and expenses
259

 
224

 
(16
)
 
Core income (loss) before income tax
6

 
26

 


 
Income tax (expense) benefit on core income (loss)

 
(3
)
 


 
Core income (loss)
$
6

 
$
23

 
(74
)
%
 
 
 
 
 
 
 
Other Performance Metrics
 
 
 
 
 
 
Underwriting gain (loss)
$
(5
)
 
$
8

 
(163
)
%
 
 
 
 
 
 
 
Loss & LAE ratio
64.8

%
60.4

%
(4.4
)
pts
Acquisition expense ratio
24.1

 
22.0

 
(2.1
)
 
Underwriting expense ratio
13.0

 
14.2

 
1.2

 
Expense ratio
37.1

 
36.2

 
(0.9
)
 
Dividend ratio

 

 

 
Combined ratio
101.9

%
96.6

%
(5.3
)
pts
Combined ratio excluding catastrophes and development
94.1

%
96.1

%
2.0

pts
 
 
 
 
 
 
 
Net accident year catastrophe losses incurred
$
6

 
$
2

 


 
Effect on loss & LAE ratio
2.3

%
0.7

%
(1.6
)
pts
 
 
 
 
 
 
 
Net prior year development and other: (favorable) / unfavorable
$
14

 
$

 


 
Effect on loss & LAE ratio
5.5

%
(0.2
)
%
(5.7
)
pts
 
 
 
 
 
 
 
Rate
5

%
3

%
2

pts
Renewal premium change
1

%
8

%
(7
)
pts
Retention
71

%
83

%
(12
)
pts
New business
$
80

 
$
93

 
(14
)
%

7





Life & Group - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Net earned premiums
$
130

 
$
134

 
(3
)
%
Net investment income
204

 
200

 


 
Other revenues
1

 
1

 


 
Total operating revenues
335

 
335

 

 
Insurance claims and policyholders' benefits
308

 
303

 


 
Other insurance related expenses
28

 
30

 


 
Other expenses
2

 
2

 


 
Total claims, benefits and expenses
338

 
335

 
(1
)
 
Core income (loss) before income tax
(3
)
 

 


 
Income tax (expense) benefit on core income (loss)
13

 
14

 


 
Core income (loss)
$
10

 
$
14

 
(29
)
%


8





Corporate & Other - Results of Operations
Three months ended March 31
 
 
(In millions)
2019
 
2018
 
Change
 
Net earned premiums
$
(1
)
 
$

 


 
Net investment income
7

 
5

 


 
Other revenues

 

 


 
Total operating revenues
6

 
5

 
20

%
Insurance claims and policyholders' benefits
(21
)
 
41

 


 
Other insurance related expenses
(2
)
 

 


 
Other expenses
37

 
41

 


 
Total claims, benefits and expenses
14

 
82

 
83

 
Core income (loss) before income tax
(8
)
 
(77
)
 


 
Income tax (expense) benefit on core income (loss)
2

 
17

 


 
Core income (loss)
$
(6
)
 
$
(60
)
 
90

%


9





Investment Summary - Consolidated
 
March 31, 2019

December 31, 2018
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
20,476

 
$
1,170

 
$
19,164

 
$
396

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
Tax-exempt
7,671

 
924

 
7,874

 
733

Taxable
2,925

 
375

 
2,874

 
334

Total states, municipalities and political subdivisions
10,596

 
1,299

 
10,748

 
1,067

Asset-backed:
 
 
 
 
 
 
 
RMBS
4,832

 
72

 
4,826

 
11

CMBS
2,072

 
46

 
2,196

 
(4
)
Other ABS
1,890

 
13

 
1,962

 
(13
)
Total asset-backed
8,794

 
131

 
8,984

 
(6
)
U.S. Treasury and obligations of government-sponsored enterprises
164

 
2

 
159

 
3

Foreign government
513

 
11

 
481

 
1

Redeemable preferred stock
10

 

 
10

 

Total fixed maturity securities
40,553

 
2,613

 
39,546

 
1,461

Equities:
 
 
 
 
 
 
 
Common stock
140

 

 
148

 

Non-redeemable preferred stock
674

 

 
632

 

Total equities
814

 


780



Limited partnership investments
1,876

 

 
1,982

 

Other invested assets
59

 

 
53

 

Mortgage loans
863

 

 
839

 

Short term investments
1,474

 

 
1,286

 
(1
)
Total investments
$
45,639

 
$
2,613


$
44,486


$
1,460

 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(7
)
 
 
 
$
176

 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
6.0

 
 
 
6.0

 
 
Weighted average rating
A

 
 
 
 A

 
 
RMBS - Residential mortgage-backed securities
CMBS - Commercial mortgage-backed securities
Other ABS - Other asset-backed securities

10





Investment Summary - Property & Casualty and Corporate & Other
 
March 31, 2019
 
December 31, 2018
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
13,382

 
$
250

 
$
12,844

 
$
(180
)
States, municipalities and political subdivisions:
 
 
 
 
 
 
 
Tax-exempt
516

 
28

 
661

 
25

Taxable
1,212

 
75

 
1,198

 
68

Total states, municipalities and political subdivisions
1,728

 
103

 
1,859

 
93

Asset-backed:
 
 
 
 
 
 
 
RMBS
4,675

 
68

 
4,671

 
8

CMBS
1,968

 
44

 
2,093

 
(4
)
Other ABS
1,782

 
8

 
1,840

 
(11
)
Total asset-backed
8,425

 
120

 
8,604

 
(7
)
U.S. Treasury and obligations of government-sponsored enterprises
137

 
1

 
133

 
3

Foreign government
508

 
11

 
481

 
1

Redeemable preferred stock
5

 

 
5

 

Total fixed maturity securities
24,185

 
485

 
23,926

 
(90
)
Equities:
 
 
 
 
 
 
 
Common stock
140

 

 
148

 

Non-redeemable preferred stock
175

 

 
164

 

Total equities
315

 

 
312

 

Limited partnership investments
1,876

 

 
1,982

 

Other invested assets
59

 

 
53

 

Mortgage loans
623

 

 
631

 

Short term investments
1,368

 

 
1,232

 
(1
)
Total investments
$
28,426

 
$
485


$
28,136


$
(91
)
 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(2
)
 
 
 
$
106

 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
4.2

 
 
 
4.4

 
 
Weighted average rating
A-

 
 
 
 A-

 
 

11





Investment Summary - Life & Group
 
March 31, 2019
 
December 31, 2018
(In millions)
Carrying Value
 
Net Unrealized Gains (Losses)
 
Carrying Value
 
Net Unrealized Gains (Losses)
Fixed maturity securities:
 
 
 
 
 
 
 
Corporate and other bonds
$
7,094

 
$
920

 
$
6,320

 
$
576

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
Tax-exempt
7,155

 
896

 
7,213

 
708

Taxable
1,713

 
300

 
1,676

 
266

Total states, municipalities and political subdivisions
8,868

 
1,196

 
8,889

 
974

Asset-backed:
 
 
 
 
 
 
 
RMBS
157

 
4

 
155

 
3

CMBS
104

 
2

 
103

 

Other ABS
108

 
5

 
122

 
(2
)
Total asset-backed
369

 
11

 
380

 
1

U.S. Treasury and obligations of government-sponsored enterprises
27

 
1

 
26

 

Foreign government
5

 

 

 

Redeemable preferred stock
5

 

 
5

 

Total fixed maturity securities
16,368

 
2,128

 
15,620

 
1,551

Equities:
 
 
 
 
 
 
 
Common stock

 

 

 

Non-redeemable preferred stock
499

 

 
468

 

Total equities
499

 


468



Limited partnership investments

 

 

 

Other invested assets

 

 

 

Mortgage loans
240

 

 
208

 

Short term investments
106

 

 
54

 

Total investments
$
17,213

 
$
2,128


$
16,350


$
1,551

 
 
 
 
 
 
 
 
Net receivable/(payable) on investment activity
$
(5
)
 
 
 
$
70

 
 
 
 
 
 
 
 
 
 
Effective duration (in years)
8.7

 
 
 
8.4

 
 
Weighted average rating
A

 
 
 
 A

 
 

12





Investments - Fixed Maturity Securities by Credit Rating  
March 31, 2019
U.S. Government, Government agencies and Government-sponsored enterprises
 
AAA
 
AA
 
A
 
BBB
 
Non-investment grade
 
Total
(In millions)
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
 
Fair Value
 
Net Unrealized Gains (Losses)
Corporate and other bonds
$

 
$

 
$
50

 
$

 
$
532

 
$
30

 
$
4,393

 
$
388

 
$
13,352

 
$
758

 
$
2,149

 
$
(6
)
 
$
20,476

 
$
1,170

States, municipalities and political subdivisions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax-exempt

 

 
1,785

 
248

 
3,095

 
368

 
2,458

 
248

 
317

 
59

 
16

 
1

 
7,671

 
924

Taxable

 

 
399

 
30

 
1,832

 
218

 
673

 
126

 
21

 
1

 

 

 
2,925

 
375

Total states, municipalities and political subdivisions

 

 
2,184

 
278

 
4,927

 
586

 
3,131

 
374

 
338

 
60

 
16

 
1

 
10,596

 
1,299

Asset-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RMBS
4,173

 
30

 
185

 
1

 
14

 

 
63

 

 
20

 

 
377

 
41

 
4,832

 
72

CMBS
41

 

 
345

 
13

 
643

 
21

 
204

 
4

 
514

 
5

 
325

 
3

 
2,072

 
46

Other ABS

 

 
48

 

 
145

 
(1
)
 
1,041

 
(3
)
 
639

 
12

 
17

 
5

 
1,890

 
13

Total asset-backed
4,214

 
30

 
578

 
14

 
802

 
20

 
1,308

 
1

 
1,173

 
17

 
719

 
49

 
8,794

 
131

U.S. Treasury and obligations of government-sponsored enterprises
164

 
2

 

 

 

 

 

 

 

 

 

 

 
164

 
2

Foreign government

 

 
161

 
3

 
277

 
5

 
56

 
2

 
19

 
1

 

 

 
513

 
11

Redeemable preferred stock

 

 

 

 

 

 

 

 
10

 

 

 

 
10

 

Total fixed maturity securities
$
4,378

 
$
32

 
$
2,973

 
$
295

 
$
6,538

 
$
641

 
$
8,888

 
$
765

 
$
14,892

 
$
836

 
$
2,884

 
$
44

 
$
40,553

 
$
2,613

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total fixed maturity securities
11
%
 
 
 
7
%
 
 
 
16
%
 
 
 
22
%
 
 
 
37
%
 
 
 
7
%
 
 
 
100
%
 
 

13





Components of Net Investment Income
Three months ended March 31
Consolidated
 
(In millions)
2019
 
2018
 
    Taxable fixed income securities
$
383

 
$
350

 
    Tax-exempt fixed income securities
82

 
105

 
Total fixed income securities
465

 
455

 
Limited partnership and common stock investments
96

 
31

 
Other, net of investment expense
10

 
4

 
Pretax net investment income
$
571

 
$
490

 
Fixed income securities, after tax
$
380

 
$
377

 
Net investment income, after tax
465

 
405

 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
4.8

%
4.7

%
Effective income yield for fixed income securities, after tax
3.9

 
3.9

 
Limited partnership and common stock return
4.5

 
1.3

 
 
Property & Casualty and Corporate & Other
 
Three months ended March 31
 
(In millions)
2019
 
2018
 
    Taxable fixed income securities
$
253

 
$
233

 
    Tax-exempt fixed income securities
6

 
20

 
Total fixed income securities
259

 
253

 
Limited partnership and common stock investments
96

 
31

 
Other, net of investment expense
12

 
6

 
Pretax net investment income
$
367

 
$
290

 
Fixed income securities, after tax
$
205

 
$
203

 
Net investment income, after tax
291

 
233

 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
4.3

%
4.1

%
Effective income yield for fixed income securities, after tax
3.4

 
3.3

 
Three months ended March 31
Life & Group
 
(In millions)
2019
 
2018
 
    Taxable fixed income securities
$
130

 
$
117

 
    Tax-exempt fixed income securities
76

 
85

 
Total fixed income securities
206

 
202

 
Limited partnership and common stock investments

 

 
Other, net of investment expense
(2
)
 
(2
)
 
Pretax net investment income
$
204

 
$
200

 
Fixed income securities, after tax
$
175

 
$
174

 
Net investment income, after tax
174

 
172

 
 
 
 
 
 
Effective income yield for fixed income securities, pretax
5.6

%
5.7

%
Effective income yield for fixed income securities, after tax
4.8

 
4.9

 

14





Claim & Claim Adjustment Expense Reserve Rollforward
Three months ended March 31, 2019
(In millions)

Specialty
 

Commercial
 
International
 
P&C Operations
 
Life & Group
 
Corporate & Other
 
Total Operations
Claim & claim adjustment expense reserves, beginning of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
$
5,465

 
$
8,743

 
$
1,750

 
$
15,958

 
$
3,601

 
$
2,425

 
$
21,984

Ceded
634

 
745

 
226

 
1,605

 
181

 
2,233

 
4,019

Net
4,831

 
7,998


1,524


14,353


3,420


192


17,965

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net incurred claim & claim adjustment expenses
392

 
509

 
162

 
1,063

 
302

 
2

 
1,367

Net claim & claim adjustment expense payments
(413
)
 
(594
)
 
(138
)
 
(1,145
)
 
(258
)
 
(6
)
 
(1,409
)
Foreign currency translation adjustment and other
1

 

 
9

 
10

 
3

 

 
13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Claim & claim adjustment expense reserves, end of period
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
4,811

 
7,913

 
1,557

 
14,281

 
3,467

 
188

 
17,936

Ceded
659

 
710

 
230

 
1,599

 
178

 
2,123

 
3,900

Gross
$
5,470

 
$
8,623

 
$
1,787

 
$
15,880

 
$
3,645

 
$
2,311

 
$
21,836



15





Life & Group Policyholder Reserves
March 31, 2019
 
 
 
 
 
(In millions)
Claim and claim adjustment expenses
 
Future policy benefits
 
Total
Long term care
$
2,792

 
$
9,138

 
$
11,930

Structured settlement annuities
527

 

 
527

Other
12

 

 
12

Total
3,331

 
9,138

 
12,469

Shadow adjustments
136

 
1,710

 
1,846

Ceded reserves
178

 
230

 
408

Total gross reserves
$
3,645

 
$
11,078

 
$
14,723

December 31, 2018
 
 
 
 
 
(In millions)
Claim and claim adjustment expenses
 
Future policy benefits
 
Total
Long term care
$
2,761

 
$
9,113

 
$
11,874

Structured settlement annuities
530

 

 
530

Other
14

 

 
14

Total
3,305

 
9,113

 
12,418

Shadow adjustments
115

 
1,250

 
1,365

Ceded reserves
181

 
234

 
415

Total gross reserves
$
3,601

 
$
10,597

 
$
14,198


16





Definitions and Presentation
Collectively, CNA Financial Corporation (CNAF) and its subsidiaries are referred to as CNA or the Company.
P&C Operations includes Specialty, Commercial and International.
Life & Group segment primarily includes the results of long term care businesses that are in run-off.
Corporate & Other segment primarily includes certain corporate expenses including interest on corporate debt and the results of certain property and casualty business in run-off, including CNA Re and asbestos and environmental pollution. Intersegment eliminations are also included in this segment.
Management uses the core income (loss) financial measure to monitor the Company’s operations. Please refer to Note O to the Consolidated Financial Statements within the December 31, 2018 Form 10-K for further discussion of this non-GAAP financial measure.
Management uses underwriting results to monitor insurance operations. Underwriting results are pretax and are calculated as net earned premiums less total insurance expenses, which includes insurance claims and policyholders' benefits, amortization of deferred acquisition costs and other insurance related expenses.
In the evaluation of the results of Specialty, Commercial and International, management uses the loss ratio, the expense ratio, the dividend ratio and the combined ratio. These ratios are calculated using financial results prepared in accordance with accounting principles generally accepted in the United States of America. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss, expense and dividend ratios. In addition, management also utilizes renewal premium change, rate, retention and new business in evaluating operating trends. Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes. Rate represents the average change in price on policies that renew excluding exposure change. For certain products within Small Business, where quantifiable, rate includes the influence of new business as well. Exposure represents the measure of risk used in the pricing of the insurance product. Retention represents the percentage of premium dollars renewed in comparison to the expiring premium dollars from policies available to renew. Rate, renewal premium change and retention presented for the prior year is updated to reflect subsequent activity on policies written in the period. New business represents premiums from policies written with new customers and additional policies written with existing customers.
This financial supplement may also reference or contain financial measures that are not in accordance with GAAP. Management utilizes these financial measures to monitor the Company's insurance operations and investment portfolio. Core income, which is derived from certain income statement amounts, is used by management to monitor performance of the Company's insurance operations. The Company's investment portfolio is monitored by management through analysis of various factors including unrealized gains and losses on securities, portfolio duration and exposure to market and credit risk.

17





Core income (loss) is calculated by excluding from net income (loss) the after-tax effects of i) net investment gains or losses, ii) income or loss from discontinued operations, iii) any cumulative effects of changes in accounting guidance and iv) deferred tax asset and liability remeasurement as a result of an enacted U.S. Federal tax rate change. The calculation of core income (loss) excludes net investment gains or losses because net investment gains or losses are generally driven by economic factors that are not necessarily consistent with key drivers of underwriting performance, and are therefore not considered an indication of trends in insurance operations. Management monitors core income (loss) for each business segment to assess segment performance. Presentation of consolidated core income (loss) is deemed to be a non-GAAP financial measure. For reconciliations of non-GAAP measures to the most comparable GAAP measures and other information, please refer herein and/or to CNA's most recent 10-K on file with the Securities and Exchange Commission, as well as the press release, available at www.cna.com.
Pretax net prior year development and other includes the effects of interest accretion and change in allowance for uncollectible reinsurance and deductible amounts.
Net investment income from fixed income securities, as presented, includes both fixed maturity securities and non-redeemable preferred stock.
Certain immaterial differences are due to rounding.
N/M = Not Meaningful


18