XML 280 R37.htm IDEA: XBRL DOCUMENT
v3.23.1

Fair value estimation | 12 Months Ended
--- | ---
Dec. 31, 2022
Fair value estimation |
Fair value estimation | C6. Fair value estimation All financial instruments held at fair value are classified by reference to the source of inputs used to derive the fair value. The following hierarchy is used: Level 1 — unadjusted quoted prices in active markets for identical assets or liabilities; Level 2 — inputs other than quoted prices that are observable for the asset or liability either directly as prices or indirectly through modelling based on prices; and Level 3 — inputs for the asset or liability that are not based on observable market data.
Financial instrument |  | Hierarchy level |  | Valuation method
Financial assets traded in active markets | ​ | 1 | ​ | Current bid price
Financial liabilities traded in active markets | ​ | 1 | ​ | Current ask price
Listed bonds | ​ | 1 | ​ | Quoted market prices
Money market funds | ​ | 1 | ​ | Quoted market prices
Interest rate/currency swaps | ​ | 2 | ​ | Discounted cash flow based on market swap rates
Forward foreign exchange contracts | ​ | 2 | ​ | Forward exchange market rates
Borrowings not traded in active markets (term loans and uncommitted facilities) | ​ | 2 | ​ | Nominal value
Money market deposits | ​ | 2 | ​ | Nominal value
Trade payables and receivables | ​ | 2 | ​ | Nominal value less estimated credit adjustments
Contingent consideration (including put option liability) | ​ | 3 | ​ | Discounted cash flow using WACC
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair value | ​ | Fair value | ​ | Fair value | ​ | Fair value
​ | ​ | assets | ​ | liabilities | ​ | assets | ​ | liabilities
​ | ​ | 2022 | ​ | 2022 | ​ | 2021 | ​ | 2021
​ | ​ | £m | ​ | £m | ​ | £m | ​ | £m
Interest rate swaps (level 2): |  | ​ | ​ | ​ | ​ | ​ | ​ | ​
– non-hedge |  | — |  | — |  | — |  | (1)
– cash flow hedge |  | 36 |  | (2) |  | — |  | (25)
– net investment hedge |  | 15 |  | (120) |  | 11 |  | (8)
Foreign exchange swaps (level 2): |  | ​ |  | ​ |  | ​ | ​ | ​
– non-hedge |  | — |  | — |  | 1 |  | (1)
​ |  | 51 |  | (122) |  | 12 |  | (35)
Analysed as follows: |  | ​ | ​ | ​ |  | ​ | ​ | ​
Current portion |  | — |  | — |  | 2 |  | (1)
Non-current portion |  | 51 |  | (122) |  | 10 |  | (34)
Derivative financial instruments |  | 51 |  | (122) |  | 12 |  | (35)
Contingent consideration (including put option liability) (level 3) |  | — |  | (70) |  | — |  | (75)
Analysed as follows: |  | ​ |  | ​ | ​ | ​ | ​ | ​
Current portion |  | — |  | (32) |  | — |  | (23)
Non-current portion |  | — |  | (38) |  | — |  | (52)
Other payables |  | — |  | (70) |  | — |  | (75)
​ Certain interest rate swaps have been bifurcated to manage different foreign exchange risks. The interest rate swaps are shown on the balance sheet as net derivative assets £21m (2021: £12m) and net derivative liabilities £92m (2021: £35m). The effective nominal value of foreign exchange swaps is £17m (2021: £39m) and foreign exchange forwards is £nil (2021: £34m). Given the volume of acquisitions and the variety of inputs to the valuation of contingent consideration (depending on each transaction), there are not considered to be any changes in input that would have a material impact on the contingent consideration liability. ​
​ | ​ | ​ | ​ | ​
​ |  | Contingent |  | Contingent
​ | ​ | consideration | ​ | consideration
​ | ​ | 2022 | ​ | 2021
​ | ​ | £m | ​ | £m
At 1 January |  | 75 |  | 63
Exchange differences |  | (2) |  | (8)
Acquisitions |  | 18 |  | 24
Payments |  | (24) |  | (12)
Revaluation of put option through equity |  | 3 |  | 8
At 31 December |  | 70 |  | 75
​ Fair value is equal to carrying value for all other trade and other payables. The table below analyses the Group’s derivative financial instruments that will be settled on a gross basis, into relevant maturity groupings based on the remaining period to the contractual maturity date at the balance sheet date. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Less than |  | Between |  | Between |  | More than |  | ​
​ | ​ | 1 year | ​ | 1 and 2 years | ​ | 2 and 5 years | ​ | 5 years | ​ | Total
​ | ​ | £m | ​ | £m | ​ | £m | ​ | £m | ​ | £m
At 31 December 2022 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cross-currency interest rate swaps: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
– outflow |  | (64) |  | (460) |  | (909) |  | (549) |  | (1,982)
– inflow |  | 20 |  | 390 |  | 874 |  | 534 |  | 1,818
Interest rate swaps: |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
– outflow |  | (1) |  | (3) |  | — |  | — |  | (4)
– inflow |  | 10 |  | 9 |  | — |  | — |  | 19
Foreign exchange swaps: |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
– outflow |  | (15) |  | — |  | — |  | — |  | (15)
– inflow |  | 15 |  | — |  | — |  | — |  | 15
Foreign exchange forwards: |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
– outflow |  | — |  | — |  | — |  | — |  | —
– inflow |  | — |  | — |  | — |  | — |  | —
Net inflow/(outflow) | ​ | (35) |  | (64) |  | (35) |  | (15) |  | (149)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
At 31 December 2021 |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cross-currency interest rate swaps: |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
– outflow |  | (18) |  | (14) |  | (471) |  | (158) |  | (661)
– inflow |  | 12 |  | 5 |  | 445 |  | 148 |  | 610
Interest rate swaps: |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
– outflow |  | (8) |  | (6) |  | (6) |  | — |  | (20)
– inflow |  | 2 |  | 3 |  | 4 |  | — |  | 9
Foreign exchange swaps: |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
– outflow |  | (385) |  | — |  | — |  | — |  | (385)
– inflow |  | 387 |  | — |  | — |  | — |  | 387
Foreign exchange forwards: |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
– outflow |  | (34) |  | — |  | — |  | — |  | (34)
– inflow |  | 34 |  | — |  | — |  | — |  | 34
Net inflow/(outflow) | ​ | (10) |  | (12) |  | (28) |  | (10) |  | (60)
​

X
- Definition The entire disclosure for fair value measurement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2022-03-24 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2022-en-r&doctype=Standard&dita_xref=IFRS13_g91-99__IFRS13_g91-99_TI -URIDate 2022-03-24 + Details
Name: | ifrs-full_DisclosureOfFairValueMeasurementExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | rto_DisclosureOfFairValueMeasurementAbstract
Namespace Prefix: | rto_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration