XML 259 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Trade and other payables
12 Months Ended
Dec. 31, 2022
Trade and other payables.  
Trade and other payables

A5. Trade and other payables

    

2022

    

2021

£m

£m

Trade payables

 

351

 

165

Social security and other taxes

 

88

 

72

Other payables

 

117

 

89

Accruals

 

337

 

254

Contract liabilities1

 

259

 

167

Deferred consideration

 

21

 

14

Contingent consideration2

 

70

 

75

Total

 

1,243

 

836

Analysed as follows:

 

 

Other payables

 

42

 

18

Deferred consideration

 

1

 

2

Contingent consideration2

 

38

 

52

Total non-current portion

 

81

 

72

Current portion

 

1,162

 

764

Total

 

1,243

 

836

1.

Contract liabilities represents customer invoices where performance obligations have not yet been satisfied. All opening balances have subsequently been satisfied in the year. In most business categories our customers are invoiced in advance or simultaneously with performance obligations being satisfied.

2.

Contingent consideration includes put option liability of £45m (2021: £42m).

Put options are held following the acquisition of PCI in 2017 where the seller may require the Group to purchase the remaining shares of the business in stages over a fixed term between 2023 and 2027. The put options are accounted for as an anticipated acquisition of the remaining shares and no non-controlling interest is recognised. The Group recognised a put option liability for the anticipated acquisition of these shares in contingent consideration, and any movements in the carrying value are recognised through equity.

The assumptions that are made in estimating the value of this put option liability are option price and discount rate. A 5% reduction in the estimated option price would result in a £2m decrease in the liability, and a 1% decrease in the discount rate would result in a £2m increase in the liability. All gains and losses relating to the put options are recognised through equity.

Given the volume of acquisitions and the variety of inputs to the valuation of contingent consideration (depending on each transaction), there is not considered to be any change in input that would have a material impact on the contingent consideration liability.

Other than the put options, there are no liabilities in the table above that bear interest or are discounted, and therefore the cash flows are equal to the carrying value of the liabilities. Cash is due to flow between one and five years for all non-current liabilities and not beyond. Fair value is equal to carrying value for all trade and other payables. There is no material difference between the fair value and carrying value for all trade and other payables.

The currency split of trade and other payables is as follows:

    

2022

    

2021

£m

£m

Pound sterling

 

174

 

165

Euro

 

241

 

198

US dollar

 

564

 

263

Other currencies

 

264

 

210

Carrying value

 

1,243

 

836