XML 265 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based payments
12 Months Ended
Dec. 31, 2022
Share-based payments  
Share-based payments

A11.  Share-based payments

Share-based compensation

The Group operates one equity-settled share-based long-term incentive plan (LTIP). The economic cost of awarding shares and share options to employees is recognised as an expense in the income statement, equivalent to the fair value of the benefit awarded. The fair value is determined by reference to option pricing models, principally Monte Carlo and adjusted Black-Scholes models. The charge is recognised in the income statement over the vesting period of the award. At each balance sheet date, the Group revises its estimate of the number of shares that vest or options that are expected to become exercisable. Any revision to the original estimates is reflected in the income statement with a corresponding adjustment to equity immediately to the extent it relates to past service, and the remainder over the rest of the vesting period.

Performance Share Plan

The Company introduced a share-based performance plan in 2006 for senior managers worldwide. The main features of the scheme are as follows:

For awards made in 2020, 60% of the award is based on total shareholder return (TSR) and 40% is based on performance against certain strategic and financial measures over the vesting period.
For awards made in 2021, 50% of the award is based on TSR and 50% is based on performance against certain strategic and financial measures over the vesting period.
For awards made in 2022, 50% of the award is based on TSR and 50% is based on performance against certain strategic and financial measures over the vesting period.
The value of dividends paid during the vesting period is paid on the number of shares that ultimately vest in the form of additional shares. For awards that are nil-cost options, this is the value of dividends between grant and exercise.

The total net charge for the year relating to equity-settled share-based payment plans was £9m (2021: £10m; 2020: £6m).

A summary of the number of shares in active share option plans is shown below:

Share options outstanding 

Share options exercisable

Shares

Scheme

Shares

Shares

Shares

outstanding

Shares

Shares

Shares

Shares

Shares

Year

interest at

awarded

lapsed

vested

at

exercisable at

vested

exercised

lapsed

exercisable at

of

Vesting

1 January

during

during

during

31 December

1 January

during

during

during

31 December

grant

    

year

    

2022

    

2022

    

2022

    

2022

    

2022

    

2022

    

2022

    

2022

    

2022

    

2022

2012

2015

168,551

(168,426)

(125)

2013

2016

16,964

(16,964)

1,025,307

16,964

(137)

1,042,134

2014

2017

19,487

(19,487)

1,188,070

19,487

(11,367)

(2)

1,196,188

2015

2018

21,107

(21,107)

1,364,269

21,107

(118,858)

1,266,518

2016

2019

30,808

(30,808)

1,942,074

30,808

(131,628)

(58)

1,841,196

2017

2020

24,878

(24,878)

1,625,618

24,878

(324,744)

(1,025)

1,324,727

2018

2021

891,744

34,531

(5,910)

(905,768)

14,597

1,538,591

905,768

(451,433)

(5,058)

1,987,868

2019

2022

4,776,149

132,345

(332,441)

(4,114,390)

461,663

4,114,390

(1,878,327)

(22,984)

2,213,079

2020

 

2023

 

3,471,012

 

 

(284,625)

 

 

3,186,387

 

 

 

 

 

2021

2024

4,137,673

(339,688)

3,797,985

2022

 

2025

 

 

4,964,496

 

(118,596)

 

 

4,845,900

 

 

 

 

 

Share options outstanding

Share options exercisable

Shares

Scheme

Shares

Shares

Shares

outstanding

Shares

Shares

Shares

Shares

Shares

Year

interest at

awarded

lapsed

vested

at

exercisable at

vested

exercised

lapsed

exercisable at

of

Vesting

1 January

during

during

during

31 December

1 January

during

during

during

31 December

grant

    

year

    

2021

    

2021

    

2021

    

2021

    

2021

    

2021

    

2021

    

2021

    

2021

    

2021

2012

 

2015

 

 

 

 

 

 

179,519

 

 

(10,968)

 

 

168,551

2013

 

2016

 

 

12,073

 

 

(12,073)

 

 

1,085,178

 

12,073

 

(71,944)

 

 

1,025,307

2014

 

2017

 

 

13,693

 

 

(13,693)

 

 

1,200,990

 

13,693

 

(26,613)

 

 

1,188,070

2015

 

2018

 

 

15,831

 

 

(15,831)

 

 

1,398,235

 

15,831

 

(49,797)

 

 

1,364,269

2016

 

2019

 

 

22,920

 

(15)

 

(22,905)

 

 

2,052,013

 

22,905

 

(131,521)

 

(1,323)

 

1,942,074

2017

 

2020

 

 

19,720

 

(85)

 

(19,635)

 

 

1,784,890

 

19,635

 

(171,187)

 

(7,720)

 

1,625,618

2018

 

2021

 

6,024,191

 

164,397

 

(1,066,488)

 

(4,230,356)

 

891,744

 

 

4,230,356

 

(2,691,765)

 

 

1,538,591

2019

 

2022

 

4,993,019

 

33,885

 

(250,755)

 

 

4,776,149

 

 

 

 

 

2020

 

2023

 

3,561,710

 

754

 

(91,452)

 

 

3,471,012

 

 

 

 

 

2021

 

2024

 

 

4,228,162

 

(90,489)

 

 

4,137,673

 

 

 

 

 

The fair value of the 2022 awards made under the Performance Share Plan is charged to the income statement over the vesting period based on values derived from a Monte Carlo model prepared by external remuneration consultants. This is a closed-form solution which takes account of the correlation between share price performance and the likelihood of a TSR performance condition being met. For the shares awarded in March 2022, the significant inputs into the model were a share price of 480.5p (2021: 495.7p), an expected share price volatility of 23.9% (2021: 23.2%), a median share price correlation between the companies in the comparator group of 84.0% (2021: 91.0%), and an expected life commensurate with the three-year performance/vesting period. The share price volatility assumption is based on analysis of historical daily share prices. As the awards are nil-cost (i.e. there is no exercise price), the assumed risk-free rate of return has minimal impact on the fair value of the awards. Similarly, as dividend equivalents are paid on the vesting portion of awards, the fair value of these awards is not reduced to reflect dividends paid during the vesting period.

The fair value of awards granted during 2022 was £19m (2021: £16m) and the weighted average fair value per award granted during the year was 385.9p (2021: 371.7p). The weighted average share price for options exercised in the year was 499.9p (2021: 505.6p) and the weighted average contract term remaining on shares unexercised at the year end was 527 days (2021: 450 days).

In addition to the Performance Share Plan there was a transfer of existing long-term incentive plans in Terminix that were expensed during the period totalling £9m.