XML 294 R51.htm IDEA: XBRL DOCUMENT v3.23.1
Earnings per share (Tables)
12 Months Ended
Dec. 31, 2022
Earnings per share  
Schedule of adjusted earnings per share

2022

2021

2020

 

£m

£m

£m

 

Profit attributable to equity holders of the Company

    

232

    

263

    

186

One-off and adjusting items

 

136

 

21

 

8

Amortisation and impairment of intangibles1

 

118

 

74

 

82

Net interest adjustments2

 

(18)

 

(4)

 

35

Tax on above items3

 

(41)

 

(18)

 

(26)

Adjusted profit attributable to equity holders of the Company

 

427

 

336

 

285

Weighted average number of ordinary shares in issue (million)

 

2,002

 

1,858

 

1,853

Adjustment for potentially dilutive shares (million)

 

12

 

8

 

10

Weighted average number of ordinary shares for diluted earnings per share (million)

 

2,014

 

1,866

 

1,863

Basic earnings per share

 

11.57

p

14.16

p

10.03

p

Diluted earnings per share

 

11.51

p

14.10

p

9.98

p

Basic Adjusted Earnings Per Share

 

21.34

p

18.07

p

15.37

p

Diluted Adjusted Earnings Per Share

 

21.22

p

17.99

p

15.29

p

1.

Excluding computer software.

2.

Includes: net interest credit from pensions £nil (2021: £nil; 2020: £1m); finance costs from hedge accounting recognised in other comprehensive income £nil (2021: £4m; 2020: £5m); IFRS 16 interest adjustment £nil (2021: £nil; 2020: £(2)m); interest fair value adjustment £21m (2021: £nil; 2020: £(38)m); discount unwind £(3)m (2021: £nil; 2020: £nil).

3.

One-off and adjusting items £20m (2021: £2m; 2020: £2m); amortisation and impairment of intangibles £25m (2021: £18m; 2020: £18m); net interest adjustments £(3)m (2021: £(1)m; 2020: £6m).