XML 393 R119.htm IDEA: XBRL DOCUMENT v3.24.1
Business combinations - Provisional Fair Values of Assets and Liabilities Arising from Acquisitions (Details) - GBP (£)
£ in Millions
Dec. 31, 2023
Dec. 31, 2022
Oct. 12, 2022
Dec. 31, 2021
Provisional fair values of assets and liabilities arising from acquisitions        
- Intangible assets £ 80 £ 2,101    
- Property, plant and equipment 12 258    
- Other non-current assets   190    
Current assets 22 726    
Current liabilities (12) (327)    
Non-current liabilities (14) (1,911)    
Net assets acquired 88 1,037    
Contract costs 224 [1] 215 [1]   £ 75
Investments in associates [1] 44 63    
ROU assets 452 [1] 449 [1]   228
Provisions for liabilities and charges [1] 357 381    
Lease liabilities 445 460   £ 217
Loans 4,264 4,990    
Long-term liabilities [1] 71 90    
Deferred tax liabilities [1] 517 513    
Accrued income 118 109    
Accruals 322 341    
Customer lists, intangible assets 69 778    
Indefinite-lived brands of intangible assets 0 1,292    
Other intangibles assets 11 31    
ROU assets 1 195    
Cash acquired 8 322    
Inventory acquired 2 48    
Trade and other receivables 12 357    
Trade and other payables (10) (326)    
Deferred tax relating to acquired intangibles (12) (447)    
Debt 0 (749)    
Lease liabilities (1) (207)    
Termite damage claims provisions 0 (353)    
Other provisions £ (1) (144)    
Measurement period adjustments        
Provisional fair values of assets and liabilities arising from acquisitions        
Contract costs     £ 36  
Investments in associates   10 11  
ROU assets   (5) (5)  
Provisions for liabilities and charges     24  
Lease liabilities   (7) (8)  
Loans     (11)  
Long-term liabilities     11  
Deferred tax liabilities   2 2  
Accrued income   (2) (3)  
Accruals   4 £ 5  
Terminix Global Holdings, Inc        
Provisional fair values of assets and liabilities arising from acquisitions        
- Intangible assets   2,027    
- Property, plant and equipment   244    
- Other non-current assets   190    
Current assets   698    
Current liabilities   (316)    
Non-current liabilities   (1,893)    
Net assets acquired   950    
Cash acquired   313    
Terminix Global Holdings, Inc | Measurement period adjustments        
Provisional fair values of assets and liabilities arising from acquisitions        
- Property, plant and equipment   (5)    
- Other non-current assets   47    
Current assets   (3)    
Current liabilities   (5)    
Non-current liabilities   (18)    
Net assets acquired   16    
Individually immaterial acquisitions        
Provisional fair values of assets and liabilities arising from acquisitions        
- Intangible assets   74    
- Property, plant and equipment   14    
Current assets   28    
Current liabilities   (11)    
Non-current liabilities   (18)    
Net assets acquired   87    
Cash acquired   £ 9    
[1] Goodwill, right-of-use assets, investments in associated undertakings, contract costs, accrued income, accruals, loans, long-term liabilities, lease liabilities, deferred tax liabilities, and provisions have been retrospectively adjusted in 2022, in accordance with IFRS 3, to reflect measurement period adjustments made relating to the Terminix acquisition (see Note B1).