XML 290 R16.htm IDEA: XBRL DOCUMENT v3.24.1
Trade and other payables
12 Months Ended
Dec. 31, 2023
Trade and other payables.  
Trade and other payables

A5. Trade and other payables

    

    

Retrospectively

adjusted

2023

20221

£m

£m

Trade payables

 

357

 

351

Social security and other taxes

 

95

 

88

Other payables1

 

94

 

126

Accruals1

 

322

 

341

Contract liabilities2

 

254

 

259

Deferred consideration

 

17

 

21

Contingent consideration3

 

76

 

70

Total1

 

1,215

 

1,256

Analysed as follows:

 

 

Other payables1

 

31

 

51

Deferred consideration

 

 

1

Contingent consideration3

 

40

 

38

Total non-current portion1

 

71

 

90

Current portion1

 

1,144

 

1,166

Total1

 

1,215

 

1,256

1.

Accruals and non-current other payables have been retrospectively adjusted in 2022 by an increase of £4m and £9m respectively, in accordance with IFRS 3, to reflect measurement period adjustments made relating to the Terminix acquisition (see Note B1).

2.

Contract liabilities represents customer invoices where performance obligations have not yet been satisfied. All opening balances have subsequently been satisfied in the year. In most business categories our customers are invoiced in advance or simultaneously with performance obligations being satisfied.

3.

Contingent consideration includes put option liability of £32m (2022: £45m).

Other than the put options, there are no liabilities in the table above that bear interest or are discounted, and therefore the cash flows are equal to the carrying value of the liabilities. Cash is due to flow between one and five years for all non-current liabilities and not beyond. Fair value is equal to carrying value for all trade and other payables. There is no material difference between the fair value and carrying value for all trade and other payables.

Put options are held following the acquisition of PCI in 2017, where the seller may require the Group to purchase the remaining shares of the business in stages over a fixed term between 2023 and 2027. The put options are accounted for as an anticipated acquisition of the remaining shares and no non-controlling interest is recognised. The Group recognised a put option liability for the anticipated acquisition of these shares in contingent consideration, and any movements in the carrying value are recognised through equity. During the year, the seller exercised the first put option, selling 8% of the share capital of the company to the Group, making the Group’s total shareholding in PCI 65%.

Given the volume of acquisitions and the variety of inputs to the valuation of contingent consideration (depending on each transaction), there is not considered to be any change in input that would have a material impact on the contingent consideration liability.

The currency split of trade and other payables is as follows:

Retrospectively

adjusted

    

2023

    

20221

£m

£m

Pound sterling

 

164

 

174

Euro

 

238

 

241

US dollar1

 

542

 

576

Other currencies

 

271

 

264

Carrying value1

 

1,215

 

1,256

1.

Accruals and non-current other payables have been retrospectively adjusted in 2022 by an increase of £4m and £9m respectively, in accordance with IFRS 3, to reflect measurement period adjustments made relating to the Terminix acquisition (see Note B1).

The ageing of trade payables is as follows:

    

2023

    

2022

£m

£m

Less than one year

 

357

 

351

Between one and five years

 

 

More than five years

 

 

Total

 

357

 

351

Maturity analysis for lease liabilities is included in Note B4, and other financial liabilities in Note C6.