XML 296 R22.htm IDEA: XBRL DOCUMENT v3.24.1
Share-based payments
12 Months Ended
Dec. 31, 2023
Share-based payments  
Share-based payments

A11.  Share-based payments

Share-based compensation

The Group operates two equity-settled share-based long-term incentive plans (LTIPs): the Performance Share Plan and the Restricted Share Plan. The economic cost of awarding shares and share options to employees is recognised as an expense in the income statement, equivalent to the fair value of the benefit awarded. The fair value of the Performance Share Plan is determined by reference to option pricing models, principally stochastic and adjusted Black-Scholes models. The fair value of the Restricted Share Plan is determined by reference to an adjusted Black - Scholes model. The charge for both plans is recognised in the income statement over the vesting period of the award. At each balance sheet date, the Group revises its estimate of the number of shares that vest or options that are expected to become exercisable. Any revision to the original estimates is reflected in the income statement with a corresponding adjustment to equity immediately to the extent it relates to past service, and the remainder over the rest of the vesting period.

Performance Share Plan and Restricted Share Plan

The Company has operated a share-based incentive for senior managers worldwide since 2006, initially through a Performance Share Plan, and then in 2023 a Restricted Share Plan was introduced. The main features of the schemes are as follows:

For Performance Share Plan awards made in 2021, 2022, and 2023, 50% of the award is based on total shareholder return (TSR) and 50% is based on performance against certain strategic and financial measures over the vesting period.
For Restricted Share Plan awards made in 2023, there are no performance conditions attached.
The value of dividends paid during the vesting period is paid on the number of shares that ultimately vest in the form of additional shares. For awards that are nil-cost options made prior to May 2021, this is the value of dividends between grant and exercise.

The total charge for the year relating to equity-settled share-based payment plans was £27m (2022: £18m; 2021: £10m). This includes charges for the Performance Share Plan and Restricted Share Plan of £17m (2022: £9m; 2021: £10m), as well as a transfer of existing long - term incentive plans in Terminix and a non - recurring retention award that were expensed during the period totalling £10m (2022: £9m; 2021: £nil).

A summary of the number of shares in active Performance Share Plans is shown below:

Share options outstanding 

Share options exercisable

Shares

Scheme

Shares

Shares

Shares

outstanding

Shares

Shares

Shares

Shares

Shares

Year

interest at

awarded

lapsed

vested

at

exercisable at

vested

exercised

lapsed

exercisable at

of

Vesting

1 January

during

during

during

31 December

1 January

during

during

during

31 December

grant

    

year

    

2023

    

2023

    

2023

    

2023

    

2023

    

2023

    

2023

    

2023

    

2023

    

2023

2013

2016

495

(495)

1,042,134

495

(1,032,534)

(10,026)

69

2014

2017

14,985

(14,985)

1,196,188

14,985

(59,322)

1,151,851

2015

2018

15,985

(15,985)

1,266,518

15,985

(31,407)

(44)

1,251,052

2016

2019

22,192

(22,192)

1,841,196

22,192

(435,337)

(91)

1,427,960

2017

2020

16,294

(16,294)

1,324,727

16,294

(129,684)

(1,405)

1,209,932

2018

2021

14,597

20,482

(35,079)

1,987,868

35,079

(451,341)

(7,152)

1,564,454

2019

2022

461,663

40,825

(21,670)

(480,818)

2,213,079

480,818

(919,141)

(3,758)

1,770,998

2020

2023

3,186,387

68,967

(1,141,319)

(2,114,035)

2,114,035

(872,037)

1,241,998

2021

 

2024

 

3,797,985

 

 

(165,786)

 

 

3,632,199

 

 

 

 

 

2022

2025

4,845,900

31,248

(205,496)

(5,951)

4,665,701

5,951

5,951

2023

 

2026

 

 

5,876,229

 

(1,179,468)

 

(57,770)

 

4,638,991

 

 

57,770

 

(57,770)

 

 

Share options outstanding

Share options exercisable

Shares

Scheme

Shares

Shares

Shares

outstanding

Shares

Shares

Shares

Shares

Shares

Year

interest at

awarded

lapsed

vested

at

exercisable at

vested

exercised

lapsed

exercisable at

of

Vesting

1 January

during

during

during

31 December

1 January

during

during

during

31 December

grant

    

year

    

2022

    

2022

    

2022

    

2022

    

2022

    

2022

    

2022

    

2022

    

2022

    

2022

2012

 

2015

 

 

 

 

 

 

168,551

 

 

(168,426)

 

(125)

 

2013

 

2016

 

 

16,964

 

 

(16,964)

 

 

1,025,307

 

16,964

 

(137)

 

 

1,042,134

2014

 

2017

 

 

19,487

 

 

(19,487)

 

 

1,188,070

 

19,487

 

(11,367)

 

(2)

 

1,196,188

2015

 

2018

 

 

21,107

 

 

(21,107)

 

 

1,364,269

 

21,107

 

(118,858)

 

 

1,266,518

2016

 

2019

 

 

30,808

 

 

(30,808)

 

 

1,942,074

 

30,808

 

(131,628)

 

(58)

 

1,841,196

2017

 

2020

 

 

24,878

 

 

(24,878)

 

 

1,625,618

 

24,878

 

(324,744)

 

(1,025)

 

1,324,727

2018

 

2021

 

891,744

 

34,531

 

(5,910)

 

(905,768)

 

14,597

 

1,538,591

 

905,768

 

(451,433)

 

(5,058)

 

1,987,868

2019

 

2022

 

4,776,149

 

132,345

 

(332,441)

 

(4,114,390)

 

461,663

 

 

4,114,390

 

(1,878,327)

 

(22,984)

 

2,213,079

2020

 

2023

 

3,471,012

 

 

(284,625)

 

 

3,186,387

 

 

 

 

 

2021

2024

 

4,137,673

 

 

(339,688)

 

 

3,797,985

 

 

 

 

 

2022

 

2025

 

 

4,964,496

 

(118,596)

 

 

4,845,900

 

 

 

 

 

A summary of the number of shares in active Restricted Share plans is shown below:

Share options outstanding

Share options exercisable

Scheme

Shares

Shares

Shares

Shares

Shares

Shares

Shares

Shares

Shares

interest at

awarded

lapsed

vested

outstanding at

exercisable at

vested

exercised

lapsed

exercisable at

Year of

Vesting

1 January

during

during

during

31 December

1 January

during

during

during

31 December

grant

year

2023

2023

2023

2023

 

2023

2023

2023

2023

2023

2023

2023

    

2026

    

    

1,163,570

    

(130,820)

    

(21,330)

    

1,011,420

    

    

21,330

    

(21,330)

    

    

The fair value of the 2023 awards made under the Performance Share Plan is charged to the income statement over the vesting period, based on values derived from a Monte Carlo model prepared by external remuneration consultants. This is a closed-form solution which takes account of the correlation between share price performance and the likelihood of a TSR performance condition being met. For the shares awarded in March 2023, the significant inputs into the model were a share price of 581.4p (2022: 480.5p), an expected share price volatility of 26.3% (2022: 23.9%), a median share price correlation between the companies in the comparator group of 84.1% (2022: 84.0%), and an expected life commensurate with the three-year performance/vesting period. The share price volatility assumption is based on analysis of historical daily share prices. As the awards are nil-cost (i.e. there is no exercise price), the assumed risk-free rate of return has minimal impact on the fair value of the awards. Similarly, as dividend equivalents are paid on the vesting portion of awards, the fair value of these awards is not reduced to reflect dividends paid during the vesting period. The fair value of the 2023 awards made under the Restricted Share Plan is charged to the income statement over the vesting period based on the fair value of the award on grant date.

The fair value of awards granted during 2023 was £36m (2022: £19m) and the weighted average fair value per award granted during the year was 506.7p (2022: 385.9p). The weighted average share price for options exercised in the year was 568.6p (2022: 499.9p) and the weighted average contract term remaining on shares unexercised at the year end was 497 days (2022: 527 days).