XML 345 R71.htm IDEA: XBRL DOCUMENT v3.24.1
Fair value estimation (Tables)
12 Months Ended
Dec. 31, 2023
Fair value estimation  
Summary of financial instruments

Fair value 

Fair value 

Fair value 

Fair value 

assets 

liabilities 

assets 

liabilities

2023

2023

2022

2022

    

£m

    

£m

    

£m

    

£m

Interest rate swaps (level 2):

 

 – non-hedge

 

 

(1)

 

 

 – net investment hedge

 

37

 

(27)

 

15

 

(120)

 – cash flow hedge

 

24

 

(11)

 

36

 

(2)

Foreign exchange swaps (level 2):

 

 

 

 – non-hedge

 

1

 

 

 

 

62

 

(39)

 

51

 

(122)

Analysed as follows:

 

 

Current portion

 

5

 

(23)

 

 

Non-current portion

 

57

 

(16)

 

51

 

(122)

Derivative financial instruments

 

62

 

(39)

 

51

 

(122)

Contingent consideration (including put option liability) (level 3)

 

 

(76)

 

 

(70)

Analysed as follows:

 

 

Current portion

 

 

(36)

 

 

(32)

Non-current portion

 

 

(40)

 

 

(38)

Other payables

 

 

(76)

 

 

(70)

Summary of contingent consideration

    

Contingent

    

Contingent

consideration

consideration

2023

2022

£m

£m

At 1 January

 

70

 

75

Exchange differences

 

(3)

 

(2)

Acquisitions

 

41

 

18

Payments

 

(28)

 

(24)

Revaluation of put option through equity

 

(4)

 

3

At 31 December

 

76

 

70

Summary of maturity of financial instruments

    

Less than 

    

Between 

    

More than

    

1 year 

1 and 5 years 

5 years 

Total 

£m

£m

£m

£m

At 31 December 2023

Non-derivative financial instruments

Borrowings

(1,209)

(2,601)

(1,003)

(4,812)

(1,209)

(2,601)

(1,003)

(4,812)

Derivative financial instruments

Cross-currency interest rate swaps:

 – outflow

 

(454)

 

(1,707)

 

 

(2,162)

 – inflow

 

400

 

1,703

 

 

2,103

Interest rate swaps:

 

 – outflow

 

(21)

 

 

 

(21)

 – inflow

 

31

 

 

 

31

Foreign exchange swaps:

 

 – outflow

 

(140)

 

 

 

(140)

 – inflow

 

140

 

 

 

140

 

(44)

 

(4)

 

 

(49)

Net outflow

(1,253)

 

(2,605)

 

(1,003)

 

(4,861)

At 31 December 2022

 

Non-derivative financial instruments

Borrowings

(1,425)

(3,003)

(1,057)

(5,486)

(1,425)

(3,003)

(1,057)

(5,486)

Derivative financial instruments

Cross-currency interest rate swaps:

 

 – outflow

 

(64)

 

(1,369)

 

(549)

 

(1,982)

 – inflow

 

20

 

1,264

 

534

 

1,818

Interest rate swaps:

 

 – outflow

 

(1)

 

(3)

 

 

(4)

 – inflow

 

10

 

9

 

 

19

Foreign exchange swaps:

 

 – outflow

 

(15)

 

 

 

(15)

 – inflow

 

15

 

 

 

15

 

(35)

 

(99)

 

(15)

 

(149)

Net outflow

(1,460)

 

(3,102)

 

(1,072)

 

(5,635)