XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In-Capital
Retained Earnings
Net Parent Investment
Accumulated Other Comprehensive Income (Loss)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   0        
Beginning balance at Dec. 31, 2023 $ 11,666 $ 0 $ 0 $ 0 $ 12,003 $ (337)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 448     211 237  
Other comprehensive income (loss), net of tax 104         104
Net transfers to (from) 3M (9,107)       (8,575) (532)
Stock-based compensation 83   83      
Common stock for tax withholding obligations (2)   (2)      
Issuance of common stock in connection with Spin-Off and reclassification of net parent investment (in shares)   173        
Issuance of common stock in connection with Spin-Off and reclassification of net parent investment 0 $ 2 3,663   (3,665)  
Ending balance (in shares) at Sep. 30, 2024   173        
Ending balance at Sep. 30, 2024 3,192 $ 2 3,744 211 0 (765)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   173        
Beginning balance at Jun. 30, 2024 2,867 $ 2 3,719 89 0 (943)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 122     122    
Other comprehensive income (loss), net of tax 178         178
Stock-based compensation 27   27      
Common stock for tax withholding obligations (2)   (2)      
Ending balance (in shares) at Sep. 30, 2024   173        
Ending balance at Sep. 30, 2024 3,192 $ 2 3,744 211 0 (765)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   173        
Beginning balance (in shares)   173        
Beginning balance at Dec. 31, 2024 2,959 $ 2 3,771 242 0 (1,056)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,493     1,493    
Other comprehensive income (loss), net of tax 452         452
Net transfers to (from) 3M (21)   (21)      
Stock-based compensation 124   124      
Common stock for tax withholding obligations (20)   (20)      
Ending balance (in shares) at Sep. 30, 2025   173        
Ending balance at Sep. 30, 2025 4,986 $ 2 3,854 1,734 0 (604)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   173        
Beginning balance at Jun. 30, 2025 3,645 $ 2 3,806 468 0 (631)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,266     1,266    
Other comprehensive income (loss), net of tax 27         27
Net transfers to (from) 3M 9   9      
Stock-based compensation 41   41      
Common stock for tax withholding obligations (2)   (2)      
Ending balance (in shares) at Sep. 30, 2025   173        
Ending balance at Sep. 30, 2025 $ 4,986 $ 2 $ 3,854 $ 1,734 $ 0 $ (604)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   173