XML 20 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-In-Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Common stock, beginning balance (in shares) at Dec. 31, 2024   173,000,000        
Beginning balance at Dec. 31, 2024 $ 2,959 $ 2 $ 0 $ 3,771 $ 242 $ (1,056)
Beginning balance, treasury (in shares) at Dec. 31, 2024     0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 227       227  
Other comprehensive income (loss), net of tax 425         425
Net transfers from 3M (30)     (30)    
Stock-based compensation 83     83    
Issuance of shares under equity awards, net of shares withheld for taxes (18)     (18)    
Common stock, ending balance (in shares) at Jun. 30, 2025   173,000,000        
Ending balance at Jun. 30, 2025 3,645 $ 2 $ 0 3,806 468 (631)
Ending balance, treasury (in shares) at Jun. 30, 2025     0      
Common stock, beginning balance (in shares) at Dec. 31, 2024   173,000,000        
Beginning balance at Dec. 31, 2024 $ 2,959 $ 2 $ 0 3,771 242 (1,056)
Beginning balance, treasury (in shares) at Dec. 31, 2024     0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Purchase of treasury stock (in shares) 0          
Common stock, ending balance (in shares) at Dec. 31, 2025 173,490,864 173,000,000        
Ending balance at Dec. 31, 2025 $ 5,049 $ 2 $ 0 3,876 1,797 (625)
Ending balance, treasury (in shares) at Dec. 31, 2025 0   0      
Common stock, beginning balance (in shares) at Mar. 31, 2025   173,000,000        
Beginning balance at Mar. 31, 2025 $ 3,262 $ 2 $ 0 3,781 378 (899)
Beginning balance, treasury (in shares) at Mar. 31, 2025     0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 90       90  
Other comprehensive income (loss), net of tax 268         268
Net transfers from 3M 1     1    
Stock-based compensation 34     34    
Issuance of shares under equity awards, net of shares withheld for taxes (10)     (10)    
Common stock, ending balance (in shares) at Jun. 30, 2025   173,000,000        
Ending balance at Jun. 30, 2025 $ 3,645 $ 2 $ 0 3,806 468 (631)
Ending balance, treasury (in shares) at Jun. 30, 2025     0      
Common stock, beginning balance (in shares) at Dec. 31, 2025 173,490,864 173,000,000        
Beginning balance at Dec. 31, 2025 $ 5,049 $ 2 $ 0 3,876 1,797 (625)
Beginning balance, treasury (in shares) at Dec. 31, 2025 0   0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 105       105  
Other comprehensive income (loss), net of tax (43)         (43)
Net transfers from 3M 2     2    
Stock-based compensation 85     85    
Issuance of shares under equity awards, net of shares withheld for taxes (in shares)   1,000,000        
Issuance of shares under equity awards, net of shares withheld for taxes (44)     (44)    
Purchase of treasury stock (in shares)     4,800,000      
Purchase of treasury stock $ (355)   $ (355)      
Common stock, ending balance (in shares) at Jun. 30, 2026 170,113,551 175,000,000        
Ending balance at Jun. 30, 2026 $ 4,800 $ 2 $ (355) 3,919 1,902 (669)
Ending balance, treasury (in shares) at Jun. 30, 2026 4,776,348   5,000,000      
Common stock, beginning balance (in shares) at Mar. 31, 2026   174,000,000        
Beginning balance at Mar. 31, 2026 $ 4,969 $ 2 $ (67) 3,895 1,810 (670)
Beginning balance, treasury (in shares) at Mar. 31, 2026     1,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 92       92  
Other comprehensive income (loss), net of tax 2         2
Stock-based compensation 36     36    
Issuance of shares under equity awards, net of shares withheld for taxes (in shares)   1,000,000        
Issuance of shares under equity awards, net of shares withheld for taxes (12)     (12)    
Purchase of treasury stock (in shares)     3,900,000      
Purchase of treasury stock $ (288)   $ (288)      
Common stock, ending balance (in shares) at Jun. 30, 2026 170,113,551 175,000,000        
Ending balance at Jun. 30, 2026 $ 4,800 $ 2 $ (355) $ 3,919 $ 1,902 $ (669)
Ending balance, treasury (in shares) at Jun. 30, 2026 4,776,348   5,000,000