XML 173 R161.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Segment and Geographic Information - Summary of Segment Results, Assets and Liabilities by Segments (Detail) - MXN ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure of operating segments [Line Items]      
Total revenues $ 12,365,918 $ 11,107,561 $ 8,106,909
Income from operations 6,281,731 5,234,892 4,088,600
Interest income 420,735 279,570 90,889
Interest expense (619,207) (381,708) (209,304)
Gain on financial investments held for trading purposes 34,361 68,261  
Depreciation and amortization for the year (1,443,562) (1,348,387) (1,156,435)
Share of loss of associate (10,620) (11,728) (13,704)
Income before income taxes 6,171,722 4,620,132 3,618,086
Income taxes expense (1,440,641) (1,266,573) (847,309)
Total assets 39,517,532 36,051,462 31,473,399
Total liabilities 17,440,763 13,646,893 9,317,356
Net invesment in equity investees 11,016 21,636 92,232
Net cash flows provided by operations activities 6,168,702 5,641,203 4,904,753
Net cash flow used in investing activities (1,938,575) (1,816,557) (3,669,927)
Net cash flow used in financing activities (1,687,316) (1,771,185) 166,171
Additions to non-current as assets 25,065,260 24,887,954 23,061,263
Operating segments [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 12,361,218 11,107,029 8,106,909
Income from operations 6,213,440 5,248,095 4,039,360
Interest income 344,991 191,186 106,229
Interest expense (653,800) (436,410) (236,699)
Depreciation and amortization for the year (1,433,750) (1,340,182) (1,146,947)
Income before income taxes 5,912,312 4,998,886 3,866,537
Income taxes expense (1,318,770) (1,275,454) (903,809)
Total assets 32,848,928 32,276,543 28,731,418
Total liabilities 11,743,146 9,804,886 6,724,600
Net cash flows provided by operations activities 6,387,940 5,306,963 3,988,617
Net cash flow used in investing activities (1,948,557) (1,844,445) (1,167,242)
Net cash flow used in financing activities (3,686,573) (1,678,613) (1,926,937)
Additions to non-current as assets 24,746,263 24,709,652 22,916,749
Operating segments [Member] | Guadalajara [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 3,398,484 3,126,311 2,265,398
Income from operations 2,072,491 1,735,192 1,351,741
Interest income 105,328 71,363 23,683
Interest expense (168,112) (96,433) (60,567)
Depreciation and amortization for the year (295,445) (268,391) (264,975)
Income before income taxes 2,008,984 1,712,126 1,317,731
Income taxes expense (442,764) (430,926) (342,702)
Total assets 9,289,847 8,602,939 7,721,569
Total liabilities 3,133,738 2,483,043 1,568,853
Net cash flows provided by operations activities 1,852,797 1,612,152 1,030,285
Net cash flow used in investing activities (414,701) (555,859) (216,928)
Net cash flow used in financing activities (1,144,341) (616,854) (540,728)
Additions to non-current as assets 5,796,853 5,757,015 5,397,740
Operating segments [Member] | Tijuana [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 1,666,582 1,616,014 1,171,362
Income from operations 883,966 765,929 483,094
Interest income 45,775 11,374 351
Interest expense (89,265) (36,905) (7,965)
Depreciation and amortization for the year (161,892) (153,645) (133,100)
Income before income taxes 840,689 740,569 477,628
Income taxes expense (152,631) (175,261) (96,375)
Total assets 5,541,186 5,322,674 4,678,483
Total liabilities 1,498,785 1,063,332 482,440
Net cash flows provided by operations activities 969,246 444,953 395,064
Net cash flow used in investing activities (410,216) (427,335) (190,172)
Net cash flow used in financing activities (560,617) (15,492) (221,647)
Additions to non-current as assets 3,615,601 3,411,502 3,125,835
Operating segments [Member] | Puerto Vallarta [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 1,462,309 1,251,283 986,010
Income from operations 863,209 729,952 576,687
Interest income 53,166 25,813 14,533
Interest expense (52,327) (32,977) (25,625)
Depreciation and amortization for the year (142,763) (139,500) (132,076)
Income before income taxes 856,050 731,710 573,763
Income taxes expense (184,506) (181,021) (144,532)
Total assets 3,875,465 3,589,999 3,451,306
Total liabilities 1,127,055 893,123 693,596
Net cash flows provided by operations activities 844,238 743,818 476,215
Net cash flow used in investing activities (184,142) (93,100) (110,996)
Net cash flow used in financing activities (436,447) (506,223) (292,556)
Additions to non-current as assets 2,432,387 2,456,977 2,447,205
Operating segments [Member] | Los Cabos [Member]      
Disclosure of operating segments [Line Items]      
Total revenues     1,240,376
Income from operations     663,087
Interest income     11,409
Interest expense     (38,980)
Depreciation and amortization for the year     (169,624)
Income before income taxes     651,470
Income taxes expense     (143,253)
Total assets     3,574,307
Total liabilities     1,085,814
Net cash flows provided by operations activities     624,153
Net cash flow used in investing activities     (162,116)
Net cash flow used in financing activities     (189,722)
Additions to non-current as assets     2,608,721
Operating segments [Member] | Montego Bag [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 1,852,687 1,622,031 995,707
Income from operations 565,463 524,139 531,608
Interest income     28,625
Interest expense (136,497) (142,405) (65,446)
Depreciation and amortization for the year (344,861) (333,924) (220,601)
Income before income taxes 445,269 366,464 425,071
Income taxes expense (107,062) (97,113) (73,513)
Total assets 3,068,476 4,017,963 3,268,824
Total liabilities 1,854,290 2,000,593 1,733,160
Net cash flows provided by operations activities 788,059 753,970 716,970
Net cash flow used in investing activities (122,417) (45,195) (20,744)
Net cash flow used in financing activities (287,859) (272,823) (761,266)
Additions to non-current as assets 5,604,397 6,117,021 5,322,545
Operating segments [Member] | Hermosillo [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 510,191 447,451 315,929
Income from operations 142,836 152,921 110,333
Interest income 26,798 15,414 8,319
Interest expense (35,317) (19,624) (10,042)
Depreciation and amortization for the year (59,241) (49,111) (45,364)
Income before income taxes 134,220 148,283 109,166
Income taxes expense (12,382) (31,073) (39,829)
Total assets 1,715,227 1,629,746 1,336,608
Total liabilities 663,360 539,716 274,784
Net cash flows provided by operations activities 195,867 176,530 158,785
Net cash flow used in investing activities (202,470) (132,778) (75,239)
Net cash flow used in financing activities (77,101) 125,786 33,105
Additions to non-current as assets 1,134,216 1,002,690 891,345
Operating segments [Member] | Bajio [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 625,544 502,340 374,387
Income from operations 312,363 251,071 205,163
Interest income 15,648 11,819 5,427
Interest expense (27,125) (15,460) (8,757)
Depreciation and amortization for the year (52,836) (47,960) (43,391)
Income before income taxes 303,605 244,333 202,117
Income taxes expense (69,271) (59,545) (53,423)
Total assets 1,475,581 1,308,647 1,194,583
Total liabilities 571,006 418,405 290,126
Net cash flows provided by operations activities 270,238 220,897 227,176
Net cash flow used in investing activities (143,243) (103,264) (59,393)
Net cash flow used in financing activities (123,028) (88,231) (72,934)
Additions to non-current as assets 967,981 859,982 788,939
Operating segments [Member] | Other Airport [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 893,555 936,040 757,740
Income from operations 201,276 195,508 117,647
Interest income 32,674 20,509 13,882
Interest expense (59,450) (36,374) (19,317)
Depreciation and amortization for the year (175,472) (159,275) (137,814)
Income before income taxes 188,364 160,475 109,591
Income taxes expense (61,368) (22,028) (10,180)
Total assets 3,749,863 3,762,056 3,505,736
Total liabilities 1,022,867 899,060 595,828
Net cash flows provided by operations activities 381,488 326,250 359,969
Net cash flow used in investing activities (147,719) (278,412) (331,656)
Net cash flow used in financing activities (232,161) 75,641 118,811
Additions to non-current as assets 2,431,955 2,465,893 2,334,419
Operating segments [Member] | Other Companies [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 4,700 532  
Total intersegment revenues 4,265,456 3,722,428 2,869,819
Income from operations 4,323,747 3,484,359 2,552,892
Interest income 750,350 451,089 165,823
Interest expense (640,015) (308,004) (153,768)
Gain on financial investments held for trading purposes 34,361 68,261  
Depreciation and amortization for the year (9,813) (8,205) (9,488)
Share of loss of associate (10,620) (11,728) (13,704)
Income before income taxes 4,514,866 3,118,808 2,255,199
Income taxes expense (121,871) 8,881 56,500
Total assets 38,598,059 33,785,689 31,013,292
Total liabilities 13,871,716 10,226,807 6,328,704
Net invesment in equity investees 11,016 21,636 92,232
Net cash flows provided by operations activities (105,808) 334,240 628,116
Net cash flow used in investing activities 4,839,982 3,546,981 901,976
Net cash flow used in financing activities (2,830,743) (3,611,664) (1,234,888)
Additions to non-current as assets 318,997 178,302 144,514
Operating segments [Member] | San Jose del Cabo [Member]      
Disclosure of operating segments [Line Items]      
Total revenues 1,951,865 1,605,558  
Income from operations 1,171,837 893,382  
Interest income 65,601 34,894  
Interest expense (85,706) (56,233)  
Depreciation and amortization for the year (201,241) (188,376)  
Income before income taxes 1,135,132 894,925  
Income taxes expense (288,786) (278,486)  
Total assets 4,133,283 4,042,519  
Total liabilities 1,872,045 1,507,615  
Net cash flows provided by operations activities 1,086,007 1,028,391  
Net cash flow used in investing activities (323,649) (208,502)  
Net cash flow used in financing activities (825,018) (380,419)  
Additions to non-current as assets 2,762,873 2,638,572  
Eliminations [Member]      
Disclosure of operating segments [Line Items]      
Total intersegment revenues (4,265,456) (3,722,428) (2,869,819)
Income from operations (4,255,456) (3,497,562) (2,503,650)
Interest income (674,606) (362,705) (181,163)
Interest expense 674,606 362,705 181,163
Income before income taxes (4,255,456) (3,497,562) (2,503,650)
Total assets (31,929,455) (30,010,770) (28,271,310)
Total liabilities (8,174,099) (6,384,800) (3,735,947)
Net cash flows provided by operations activities (113,430)   288,020
Net cash flow used in investing activities 4,830,000 (3,519,092) (3,404,661)
Net cash flow used in financing activities $ 4,830,000 $ 3,519,092 $ 3,327,995