XML 32 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in associate
12 Months Ended
Dec. 31, 2017
Disclosure Of Significant Investments In Associates [Abstract]  
Investment in associate

14.

Investment in associate

Details of the associate of the Company at the end of the reporting period is as follow:

 

Name of associate

 

Place of constitution

and operation

 

Proportion of

ownership interest

and voting power

held by the Company

 

SCL Terminal Aérea de Santiago, S. A.

 

Santiago de Chile, Chile

 

 

14.77

%

 

As disclosed in Note 1, DCA has a stake of 14.77% in SCL, operator of the international terminal of Santiago de Chile’s airport until September 30, 2015. On that date, the operation of the airport was delivered to the new operator. Although it no longer has operations in accordance with the concession agreement, SCL must remain in effect for one year after delivery of the concession to address any potential contingencies. After that first year, SCL shall remain in force for two years before being dissolved in accordance with tax regulations in Chile.

According to the Company's estimates for 2018 and 2019, the Company expects to recover Ps. 11,016 through dividend and capital reductions. During 2016, Ps. 58,868 was recovered.

At the date of acquisition the book value of SCL is €4,653,021 (Ps. 105,936). The results of DCA of the years ended to December 31, 2015, 2016 and 2017 were recognized using the equity method in the consolidated financial statements.

At December 31, 2015, 2016 and 2017, the net results of SCL is comprised as follows:

 

 

 

2015

 

 

2016

 

 

2017

 

Net (loss) profit SCL

 

Ps.

(92,783)

 

 

Ps.

 

(79,401

)

 

Ps.

 

19,330

 

Proportion of ownership interest and voting power

   held by the Company

 

 

 

14.77

%

 

 

 

14.77

%

 

 

 

14.77

%

Share of (loss) profit of associate.

 

Ps.

 

(13,704

)

 

Ps.

 

(11,728

)

 

Ps.

 

2,855

 

 

The Company owns less than 20% of the shares of SCL, however it concluded it has significant influence because it has a representation on its Board of Directors and participates in the process of setting its financial and operating policies.

The summarized financial information below represents the amounts shown in the financial statements of SCL prepared in accordance with IFRS.

The detail of the investment in the associate as of December 31, 2017 is as follows:

 

 

 

Balance

 

Initial investment

 

Ps.

 

105,936

 

Share of loss of associate 2015

 

 

 

(13,704

)

Balance at December 31, 2015

 

 

 

92,232

 

Reimbursements 2016

 

 

 

(58,868

)

Share of loss of associate 2016

 

 

 

(11,728

)

Balance at December 31, 2016

 

 

 

21,636

 

Adjustment to the investment SCL

 

 

 

(13,475

)

Share of profit of associate 2017

 

 

 

2,855

 

Balance at December 31, 2017

 

Ps.

 

11,016

 

 

Condensed statements of financial position as of December 31, 2015, 2016 and 2017:

 

 

 

2015

 

 

2016

 

 

2017

 

Current assets

 

Ps.

 

411,465

 

 

Ps.

 

344,243

 

 

Ps.

 

142,672

 

Non – current assets

 

 

 

281,943

 

 

 

 

50,412

 

 

 

 

 

Total assets

 

 

 

693,408

 

 

 

 

394,655

 

 

 

 

142,672

 

Total liability

 

 

 

193,476

 

 

 

 

193,554

 

 

 

 

51,189

 

Shareholders´ equity

 

Ps.

 

499,932

 

 

Ps.

201,101

 

 

Ps.

 

91,483

 

 

Condensed statement of comprehensive (loss) profit for the period of nine months ended December 31, 2015 and year ended, 2016 and 2017:

 

 

 

Nine months ended

December 2015

 

 

2016

 

 

2017

 

Revenues

 

Ps.

 

674,027

 

 

Ps.

 

13,629

 

 

Ps.

 

56,373

 

Costs, expenses and income taxes

 

 

 

766,810

 

 

 

 

93,030

 

 

 

 

37,043

 

(Loss) Profit of the year

 

Ps.

 

(92,783

)

 

Ps.

 

(79,401

)

 

Ps.

 

19,330