XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - MXN ($)
$ in Thousands
Total
Common stock [Member]
Repurchased shares [Member]
Legal reserve [Member]
Reserve for repurchase of shares [Member]
Retained earnings [Member]
Foreign currency translation reserve [Member]
Remeasurements of employee benefits-net of tax [Member]
Total equity attributable to controlling interest [Member]
Non-controlling interest [Member]
Beginning balance at Dec. 31, 2014 $ 21,285,891 $ 13,937,322 $ (1,733,374) $ 735,491 $ 2,133,374 $ 6,213,078     $ 21,285,891  
Beginning balance, shares at Dec. 31, 2014   561,000,000                
Transfer of earnings to legal reserve (Note 19.h)       105,252   (105,252)        
Dividends declared and paid (1,744,911)         (1,744,911)     (1,744,911)  
Capital distribution (1,408,542) $ (1,408,542)             (1,408,542)  
Reserve for repurchase of shares         450,000 (450,000)        
Business combinations non-controlling interest (Note 20) 852,825                 $ 852,825
Dividends declared and paid non-controlling interest (Note 20) (82,391)                 (82,391)
Comprehensive income:                    
Profit of the year 2,770,777         2,726,020     2,726,020 44,757
Other comprehensive income for the year 482,394           $ 415,493   415,493 66,901
Total comprehensive income for the year 3,253,171         2,726,020 415,493   3,141,513 111,658
Ending balance at Dec. 31, 2015 22,156,043 $ 12,528,780 (1,733,374) 840,743 2,583,374 6,638,935 415,493   21,273,951 882,092
Ending balance, shares at Dec. 31, 2015   561,000,000                
Transfer of earnings to legal reserve (Note 19.h)       120,200   (120,200)        
Dividends declared and paid (2,139,092)         (2,139,092)     (2,139,092)  
Capital distribution (1,750,167) $ (1,750,167)             (1,750,167)  
Reserve for repurchase of shares         100,000 (100,000)        
Comprehensive income:                    
Profit of the year 3,353,559         3,281,884     3,281,884 71,675
Other comprehensive income for the year 784,226           655,666 $ 10,773 666,439 117,787
Total comprehensive income for the year 4,137,785         3,281,884 655,666 10,773 3,948,323 189,462
Ending balance at Dec. 31, 2016 $ 22,404,569 $ 10,778,613 (1,733,374) 960,943 2,683,374 7,561,527 1,071,159 10,773 21,333,015 1,071,554
Ending balance, shares at Dec. 31, 2016 561,000,000 561,000,000                
Transfer of earnings to legal reserve (Note 19.h)       158,086   (158,086)        
Dividends declared and paid $ (3,006,292)         (3,006,292)     (3,006,292)  
Capital distribution (1,750,167) $ (1,750,167)             (1,750,167)  
Reserve for repurchase of shares         45,000 (45,000)        
Dividends declared and paid non-controlling interest (Note 20) (73,326)                 (73,326)
Comprehensive income:                    
Profit of the year 4,731,081         4,649,120     4,649,120 81,961
Other comprehensive income for the year (229,096)           (194,859) (2,602) (197,461) (31,635)
Total comprehensive income for the year 4,501,985         4,649,120 (194,859) (2,602) 4,451,659 50,326
Ending balance at Dec. 31, 2017 $ 22,076,769 $ 9,028,446 $ (1,733,374) $ 1,119,029 $ 2,728,374 $ 9,001,269 $ 876,300 $ 8,171 $ 21,028,215 $ 1,048,554
Ending balance, shares at Dec. 31, 2017 561,000,000