XML 95 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combination - Summary of Pro Forma Consolidated Statement of Profit or Loss and Other Comprehensive Income (Detail)
$ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2017
MXN ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
MXN ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
MXN ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
MXN ($)
Revenues:              
Aeronautical revenue $ 8,280,522   $ 7,037,920   $ 5,419,022    
No aeronautical revenue 2,772,905   2,393,604   1,849,252    
Improvements to concession assets 1,312,491   1,676,037   838,635    
Revenues   $ 135,776   $ 121,137   $ 93,431  
Operating costs:              
Costs of services 2,110,407   1,782,371   1,558,258    
Technical assistance fees 357,451   301,820   236,507    
Concession taxes 944,197   764,349   483,086    
Depreciation and amortization 1,443,562   1,348,387   1,156,435    
Cost of improvements to concession assets 1,312,491   1,676,037   838,635    
Other income (83,921)   (295)   (254,612)    
Operating costs 6,084,187   5,872,669   4,018,309    
Finance costs (619,207)   (381,708)   (209,304)    
Income before income taxes 6,171,722   4,620,132   3,618,086    
Income taxes 1,440,641   1,266,573   847,309    
Profit for the year 4,731,081   3,353,559   2,770,777    
Other comprehensive income              
Exchange differences on translating foreign operations (226,494)   773,453   482,394    
Total comprehensive income for the year 4,501,985   4,137,785   3,253,171    
Profit for the year attributable to:              
Controlling interest 4,649,120   3,281,884   2,726,020    
Non-controlling interest 81,961   71,675   44,757    
Profit for the year 4,731,081   3,353,559   2,770,777    
Total comprehensive income for the year attributable to:              
Controlling interest 4,451,659   3,948,323   3,141,513    
Non-controlling interest 50,326   189,462   111,658    
Total comprehensive income for the year $ 4,501,985   $ 4,137,785   3,253,171    
Desarrollo De Concesiones Aeroportuarias [Member]              
Revenues:              
Aeronautical revenue         5,622,575   $ 3,925,736
No aeronautical revenue         1,933,760   1,338,542
Improvements to concession assets         838,635   281,874
Revenues         8,394,970   5,546,152
Operating costs:              
Costs of services         1,637,919   1,161,588
Technical assistance fees         242,456   194,228
Concession taxes         525,745   261,577
Depreciation and amortization         1,224,123   925,220
Cost of improvements to concession assets         838,635   281,874
Other income         (254,236)   (43,424)
Operating costs         4,214,642   2,781,063
Operating income         4,180,328   2,765,089
Finance costs         (406,839)   (7,990)
Share of loss of associate         (15,733)    
Income before income taxes         3,757,756   2,757,099
Income taxes         884,517   514,579
Profit for the year         2,873,239   2,242,520
Other comprehensive income              
Exchange differences on translating foreign operations         427,238    
Total comprehensive income for the year         3,300,477   2,242,520
Profit for the year attributable to:              
Controlling interest         2,816,523   2,242,520
Non-controlling interest         56,716    
Profit for the year         2,873,239   2,242,520
Total comprehensive income for the year attributable to:              
Controlling interest         3,176,861   2,242,520
Non-controlling interest         123,616    
Total comprehensive income for the year         $ 3,300,477   $ 2,242,520