XML 27 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Improvements to concession assets
12 Months Ended
Dec. 31, 2018
Disclosure Of Service Concession Arrangements [Abstract]  
Improvements to concession assets

8.

Improvements to concession assets

As of December 31, 2016, 2017 and 2018, the improvements to concession assets are comprised as follows:

 

 

 

Balance as of

January 1,

2016

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency

translation

effect

 

 

Balance as of

December 31,

2016

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

9,909,384

 

 

Ps.

331,044

 

 

Ps.

 

(436

)

 

Ps.

147,806

 

 

Ps.

514,870

 

 

Ps.

10,902,668

 

Construction in-progress

 

 

 

445,924

 

 

 

 

1,400,942

 

 

 

 

 

 

 

 

(147,806

)

 

 

 

8,682

 

 

 

 

1,707,742

 

Total investment

 

 

 

10,355,308

 

 

 

 

1,731,986

 

 

 

 

(436

)

 

 

 

 

 

 

 

523,552

 

 

 

 

12,610,410

 

Accumulated amortization

 

 

 

(3,060,990

)

 

 

 

(510,747

)

 

 

 

68

 

 

 

 

 

 

 

 

(126,197

)

 

 

 

(3,697,866

)

Net amounts

 

Ps.

7,294,318

 

 

Ps.

1,221,239

 

 

Ps.

 

(368

)

 

Ps.

 

 

 

Ps.

397,355

 

 

Ps.

8,912,544

 

 

 

 

Balance as of

January 1,

2017

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency

translation

effect

 

 

Balance as of

December 31,

2017

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

10,902,668

 

 

Ps.

304,042

 

 

Ps.

 

(30,212

)

 

Ps.

746,710

 

 

Ps.

 

(143,440

)

 

Ps.

11,779,768

 

Construction in-progress

 

 

 

1,707,742

 

 

 

 

1,417,156

 

 

 

 

 

 

 

 

(746,710

)

 

 

 

(1,705

)

 

 

 

2,376,483

 

Total investment

 

 

 

12,610,410

 

 

 

 

1,721,198

 

 

 

 

(30,212

)

 

 

 

 

 

 

 

(145,145

)

 

 

 

14,156,251

 

Accumulated amortization

 

 

 

(3,697,866

)

 

 

 

(552,059

)

 

 

 

6,715

 

 

 

 

 

 

 

 

30,981

 

 

 

 

(4,212,229

)

Net amounts

 

Ps.

8,912,544

 

 

Ps.

1,169,139

 

 

Ps.

 

(23,497

)

 

Ps.

 

 

 

Ps.

 

(114,164

)

 

Ps.

9,944,022

 

 

 

 

Balance as of

January 1,

2018

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency

translation

effect

 

 

Balance as of

December 31,

2018

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

11,779,768

 

 

Ps.

 

6,366

 

 

Ps.

 

(7,919

)

 

Ps.

 

1,669,128

 

 

Ps.

 

(5,694

)

 

Ps.

 

13,441,649

 

Construction in-progress

 

 

 

2,376,483

 

 

 

 

1,661,060

 

 

 

 

 

 

 

 

(1,669,128

)

 

 

 

13,703

 

 

 

 

2,382,118

 

Total investment

 

 

 

14,156,251

 

 

 

 

1,667,426

 

 

 

 

(7,919

)

 

 

 

 

 

 

 

8,009

 

 

 

 

15,823,767

 

Accumulated amortization

 

 

 

(4,212,229

)

 

 

 

(634,115

)

 

 

 

7,517

 

 

 

 

 

 

 

 

(2,080

)

 

 

 

(4,840,907

)

Net amounts

 

Ps.

 

9,944,022

 

 

Ps.

 

1,033,311

 

 

Ps.

 

(402

)

 

Ps.

 

 

 

Ps.

 

5,929

 

 

Ps.

 

10,982,860

 

 

 

 

At December 31, 2016, 2017 and 2018, the net amounts of improvements to concession assets are:

 

 

 

Total balance as of

 

 

 

December 31,

2016

 

 

December 31,

2017

 

 

December 31,

2018

 

Net amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

7,204,802

 

 

Ps.

7,567,539

 

 

Ps.

 

8,600,742

 

Construction in-progress

 

 

 

1,707,742

 

 

 

 

2,376,483

 

 

 

 

2,382,118

 

Total amounts

 

Ps.

8,912,544

 

 

Ps.

9,944,022

 

 

Ps.

 

10,982,860

 

 

Improvements to concession assets are comprised by intangible assets from additions and improvements to such assets in accordance with IFRIC 12, as well as other investments that have been carried out to the infrastructure of the airports qualifying as intangible assets, and even when they are not in committed investments in the MDP.  

 

As of December 31, 2016, 2017 and 2018, the balance of machinery, equipment, improvements on leased assets and improvements to concession assets includes investments pending to be paid in Mexican airports of Ps. 441,515, Ps. 409,271, and Ps. 318,519, respectively. Construction in-progress relates mainly to the rehabilitation of the expansion of the terminal building at the Guadalajara airport, the renovation of runaway and expansion of the terminal building at Mexicali airport, improvements of hydrant network in Puerto Vallarta airport, expansion and integration of terminal buildings and construction of new building for the Fire Rescue and Extinction Service at improvements at the San José del Cabo airport, expansion of the checked baggage review system in Tijuana airport and renovation of taxiway in Montego Bay airport. As of December 31, 2016, 2017 and 2018, the cumulative financial cost net amount capitalized was Ps. 186,834, in each year, with a capitalization rate of 4.6%, in each year.