XML 177 R164.htm IDEA: XBRL DOCUMENT v3.19.1
Operating Segment and Geographic Information - Summary of Segment Results, Assets and Liabilities by Segments (Detail) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure of operating segments [Line Items]        
Aeronautical services $ 9,499,154 $ 8,280,522 $ 7,037,920  
Non-aeronautical services 3,183,532 2,772,905 2,393,604  
Cost of improvements to concession assets 1,440,204 1,312,491 1,676,037  
Total revenues 14,122,890 12,365,918 11,107,561  
Income from operations 7,244,652 6,281,731 5,234,892  
Interest income 576,694 420,735 279,570  
Interest expense (1,012,411) (619,207) (381,708)  
Gain on financial investment held for coverage 29,643 34,361 68,261  
Depreciation and amortization for the year (1,569,637) (1,443,562) (1,348,387)  
Share of loss of associate (947) (10,620) (11,728)  
Income before income taxes 7,007,672 6,171,722 4,620,132  
Income taxes expense (1,869,041) (1,440,641) (1,266,573)  
Total assets 39,550,502 39,517,532 36,051,462  
Total liabilities 17,778,352 17,440,763 13,646,893  
Investments in associates 35 11,016 21,636 $ 92,232
Net cash flows provided by operations activities 7,235,619 6,168,702 5,641,203  
Net cash flow used in investing activities (2,550,411) (1,938,575) (1,816,557)  
Net cash flow used in financing activities (6,166,694) (1,687,316) (1,771,185)  
Additions to non-current as assets 26,101,558 25,065,260 24,887,954  
Operating segments [Member]        
Disclosure of operating segments [Line Items]        
Aeronautical services 9,499,154 8,280,522 7,037,920  
Non-aeronautical services 3,176,708 2,768,205 2,393,072  
Cost of improvements to concession assets 1,440,204 1,312,491 1,676,037  
Total revenues 14,116,066 12,361,218 11,107,029  
Income from operations 7,226,345 6,213,440 5,248,095  
Interest income 346,813 344,991 191,186  
Interest expense (896,927) (653,800) (436,410)  
Depreciation and amortization for the year (1,538,542) (1,433,750) (1,340,182)  
Income before income taxes 6,843,329 5,912,312 4,998,886  
Income taxes expense (1,719,131) (1,318,770) (1,275,454)  
Total assets 33,041,609 32,848,928 32,276,543  
Total liabilities 13,732,236 11,743,146 9,804,886  
Net cash flows provided by operations activities 7,311,697 6,387,940 5,306,963  
Net cash flow used in investing activities (2,254,734) (1,948,557) (1,844,445)  
Net cash flow used in financing activities (5,116,178) (3,686,573) (1,678,613)  
Additions to non-current as assets 25,372,263 24,746,263 24,709,652  
Operating segments [Member] | Guadalajara [Member]        
Disclosure of operating segments [Line Items]        
Aeronautical services 2,824,677 2,426,289 2,039,875  
Non-aeronautical services 796,739 645,997 565,381  
Cost of improvements to concession assets 110,415 326,198 521,056  
Total revenues 3,731,830 3,398,484 3,126,311  
Income from operations 2,454,759 2,072,491 1,735,192  
Interest income 112,569 105,328 71,363  
Interest expense (230,458) (168,112) (96,434)  
Depreciation and amortization for the year (310,882) (295,445) (268,391)  
Income before income taxes 2,394,213 2,008,984 1,712,126  
Income taxes expense (584,439) (442,764) (430,926)  
Total assets 9,773,884 9,289,847 8,602,939  
Total liabilities 3,519,318 3,133,738 2,483,043  
Net cash flows provided by operations activities 2,233,357 1,852,797 1,612,152  
Net cash flow used in investing activities (284,319) (414,701) (555,859)  
Net cash flow used in financing activities (1,552,530) (1,144,341) (616,854)  
Additions to non-current as assets 5,665,570 5,796,853 5,757,015  
Operating segments [Member] | Tijuana [Member]        
Disclosure of operating segments [Line Items]        
Aeronautical services 1,344,122 1,158,896 974,023  
Non-aeronautical services 326,214 304,023 265,700  
Cost of improvements to concession assets 100,986 203,664 376,290  
Total revenues 1,771,323 1,666,582 1,616,014  
Income from operations 1,042,368 883,966 765,929  
Interest income 44,954 45,775 11,374  
Interest expense (136,453) (89,265) (36,905)  
Depreciation and amortization for the year (180,904) (161,892) (153,645)  
Income before income taxes 979,156 840,689 740,569  
Income taxes expense (210,874) (152,631) (175,261)  
Total assets 5,729,156 5,541,186 5,322,674  
Total liabilities 1,858,474 1,498,785 1,063,332  
Net cash flows provided by operations activities 1,376,334 969,246 444,953  
Net cash flow used in investing activities (378,328) (410,216) (427,335)  
Net cash flow used in financing activities (681,179) (560,617) (15,492)  
Additions to non-current as assets 3,729,013 3,615,601 3,411,502  
Operating segments [Member] | Puerto Vallarta [Member]        
Disclosure of operating segments [Line Items]        
Aeronautical services 1,088,417 989,137 828,073  
Non-aeronautical services 399,427 371,939 313,309  
Cost of improvements to concession assets 40,330 101,235 109,902  
Total revenues 1,528,174 1,462,309 1,251,283  
Income from operations 942,551 863,209 729,952  
Interest income 43,471 53,166 25,813  
Interest expense (65,407) (52,327) (32,977)  
Depreciation and amortization for the year (153,230) (142,763) (139,500)  
Income before income taxes 952,241 856,050 731,710  
Income taxes expense (225,833) (184,506) (181,021)  
Total assets 3,918,644 3,875,465 3,589,999  
Total liabilities 1,158,586 1,127,055 893,123  
Net cash flows provided by operations activities 797,800 844,238 743,818  
Net cash flow used in investing activities (90,743) (184,142) (93,100)  
Net cash flow used in financing activities (739,684) (436,447) (506,223)  
Additions to non-current as assets 2,356,638 2,432,387 2,456,977  
Operating segments [Member] | San José del cabo [member]        
Disclosure of operating segments [Line Items]        
Aeronautical services 1,244,106 1,111,293 895,586  
Non-aeronautical services 698,891 618,468 520,347  
Cost of improvements to concession assets 346,956 222,106 189,625  
Total revenues 2,289,954 1,951,865 1,605,558  
Income from operations 1,272,180 1,171,837 893,382  
Interest income 54,836 65,601 34,894  
Interest expense (136,914) (85,706) (56,233)  
Depreciation and amortization for the year (217,858) (201,241) (188,376)  
Income before income taxes 1,218,028 1,135,132 894,925  
Income taxes expense (336,560) (288,786) (278,486)  
Total assets 4,166,561 4,133,283 4,042,519  
Total liabilities 2,228,807 1,872,045 1,507,615  
Net cash flows provided by operations activities 1,063,923 1,086,007 1,028,391  
Net cash flow used in investing activities (418,407) (323,649) (208,502)  
Net cash flow used in financing activities (942,796) (825,018) (380,419)  
Additions to non-current as assets 2,976,072 2,762,873 2,638,572  
Operating segments [Member] | Montego Bay [Member]        
Disclosure of operating segments [Line Items]        
Aeronautical services 1,419,674 1,290,079 1,169,114  
Non-aeronautical services 543,878 496,477 438,575  
Cost of improvements to concession assets 545,959 66,131 14,344  
Total revenues 2,509,511 1,852,687 1,622,031  
Income from operations 646,677 565,463 524,139  
Interest income 6,431      
Interest expense (135,740) (136,497) (142,405)  
Depreciation and amortization for the year (354,963) (344,861) (333,924)  
Income before income taxes 525,351 445,269 366,464  
Income taxes expense (128,246) (107,062) (97,113)  
Total assets 3,039,158 3,068,476 4,017,963  
Total liabilities 2,123,946 1,854,290 2,000,593  
Net cash flows provided by operations activities 860,399 788,059 753,970  
Net cash flow used in investing activities (652,469) (122,417) (45,195)  
Net cash flow used in financing activities (931,248) (287,859) (272,823)  
Additions to non-current as assets 5,924,992 5,604,397 6,117,021  
Operating segments [Member] | Hermosillo [Member]        
Disclosure of operating segments [Line Items]        
Aeronautical services 306,118 272,941 245,090  
Non-aeronautical services 82,922 62,481 68,399  
Cost of improvements to concession assets 47,541 174,769 133,963  
Total revenues 436,581 510,191 447,451  
Income from operations 153,576 142,836 152,921  
Interest income 13,722 26,798 15,414  
Interest expense (50,927) (35,317) (19,624)  
Depreciation and amortization for the year (72,635) (59,241) (49,111)  
Income before income taxes 124,243 134,220 148,283  
Income taxes expense (19,098) (12,382) (31,073)  
Total assets 1,747,518 1,715,227 1,629,746  
Total liabilities 735,487 663,360 539,716  
Net cash flows provided by operations activities 173,726 195,867 176,530  
Net cash flow used in investing activities (61,374) (202,470) (132,778)  
Net cash flow used in financing activities (107,021) (77,101) 125,786  
Additions to non-current as assets 1,128,854 1,134,216 1,002,690  
Operating segments [Member] | Guanajuato [Member]        
Disclosure of operating segments [Line Items]        
Aeronautical services 484,798 386,726 318,114  
Non-aeronautical services 148,119 116,686 91,680  
Cost of improvements to concession assets 16,244 122,133 92,516  
Total revenues 649,162 625,545 502,340  
Income from operations 408,037 312,363 251,071  
Interest income 19,502 15,648 11,819  
Interest expense (47,099) (27,125) (15,460)  
Depreciation and amortization for the year (61,073) (52,836) (47,960)  
Income before income taxes 386,323 303,605 244,333  
Income taxes expense (99,963) (69,271) (59,545)  
Total assets 1,632,722 1,475,581 1,308,647  
Total liabilities 701,735 571,006 418,405  
Net cash flows provided by operations activities 357,455 270,238 220,897  
Net cash flow used in investing activities (113,388) (143,243) (103,264)  
Net cash flow used in financing activities (155,344) (123,028) (88,231)  
Additions to non-current as assets 990,782 967,981 859,982  
Operating segments [Member] | Other Airport [Member]        
Disclosure of operating segments [Line Items]        
Aeronautical services 787,242 645,162 568,015  
Non-aeronautical services 180,517 152,133 129,681  
Cost of improvements to concession assets 231,771 96,256 238,342  
Total revenues 1,199,530 893,551 936,040  
Income from operations 306,197 201,276 195,508  
Interest income 51,327 32,674 20,509  
Interest expense (93,929) (59,450) (36,374)  
Depreciation and amortization for the year (186,997) (175,472) (159,275)  
Income before income taxes 263,776 188,364 160,475  
Income taxes expense (114,118) (61,368) (22,028)  
Total assets 3,033,967 3,749,862 3,762,056  
Total liabilities 1,405,884 1,022,866 899,060  
Net cash flows provided by operations activities 448,702 381,488 326,250  
Net cash flow used in investing activities (255,707) (147,718) (278,412)  
Net cash flow used in financing activities (6,374) (232,161) 75,641  
Additions to non-current as assets 2,600,342 2,431,955 2,465,893  
Operating segments [Member] | Other Companies [Member]        
Disclosure of operating segments [Line Items]        
Non-aeronautical services 6,823 4,700 532  
Total revenues 6,823 4,700 532  
Total intersegment revenues 4,805,223 4,265,456 3,722,428  
Income from operations 4,783,428 4,323,747 3,484,359  
Interest income 1,065,159 750,350 451,089  
Interest expense (950,762) (640,015) (308,004)  
Gain on financial investment held for coverage 29,643 34,361 68,261  
Depreciation and amortization for the year (31,095) (9,813) (8,205)  
Share of loss of associate (947) (10,620) (11,728)  
Income before income taxes 4,929,463 4,514,866 3,118,808  
Income taxes expense (149,910) (121,871) 8,881  
Total assets 38,884,387 38,598,059 33,785,689  
Total liabilities 13,911,464 13,871,716 10,226,807  
Investments in associates 35 11,016 21,636  
Net cash flows provided by operations activities 810,779 (105,808) 334,240  
Net cash flow used in investing activities 4,959,209 4,839,982 3,546,981  
Net cash flow used in financing activities (6,305,402) (2,830,743) (3,611,664)  
Additions to non-current as assets 729,295 318,997 178,302  
Eliminations [Member]        
Disclosure of operating segments [Line Items]        
Total intersegment revenues (4,805,223) (4,265,456) (3,722,428)  
Income from operations (4,765,120) (4,255,456) (3,497,562)  
Interest income (835,278) (674,606) (362,705)  
Interest expense 835,278 674,606 362,705  
Income before income taxes (4,765,120) (4,255,456) (3,497,562)  
Total assets (32,375,494) (31,929,455) (30,010,770)  
Total liabilities (9,865,348) (8,174,099) (6,384,800)  
Net cash flows provided by operations activities (886,857) (113,430)    
Net cash flow used in investing activities (5,254,886) (4,830,000) (3,519,092)  
Net cash flow used in financing activities $ 5,254,886 $ 4,830,000 $ 3,519,092