XML 36 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Bank Loans and issuance of Debt Securities
12 Months Ended
Dec. 31, 2018
Disclosure Of Detailed Information About Borrowings [Abstract]  
Bank Loans and issuance of Debt Securities

17.

Bank Loans and issuance of Debt Securities

 

a.

Bank Loans

During 2015, the Company obtained loans to finance the acquisition of 100% of the shares of the DCA Company with BBVA and Bank of Nova Scotia, which were refinanced later. With the acquisition of MBJA the Company assumed loans previously hired by MBJA. All the loans contracted with banking institutions and third parties are described below with the unpaid balance at each date.

 

 

 

December 31

2016

 

 

December 31

2017

 

 

December 31

2018

 

 

Ps.

 

167,884

 

 

Ps.

 

148,014

 

 

Ps.

 

 

MBJA signed a simple unsecured loan with its shareholder

   Vantage in June 2007 for USD$10,936,000, which is

   repayable at the same maturity date as the IFC´s

   loans but are subject to restrictions. Interest is

   accrued at an interest rate of 14% per annum.

   The loan does not have an expiration date and no amortization

   schedule.

 

 

 

225,999

 

 

 

 

215,843

 

 

 

 

215,269

 

In February 2009, MBJA signed a simple unsecured loan

   with its shareholder Vantage for

   USD$510,000 to finance expenses related to a

   construction project of MBJA. The interest rate

   was set at 8%. The loan does not have an expiration

   date and no amortization schedule.

 

 

 

10,539

 

 

 

 

10,065

 

 

 

 

10,038

 

On December 12, 2012, MBJA signed a simple unsecured loan

   with IFC for USD$13 million. The loan bears interest at a

   variable rate of six month LIBOR plus 450 basis points,

   for a period of 5 years from each disposition.

   The loan was settled on August 2018.

 

 

 

216,972

 

 

 

 

73,504

 

 

 

 

 

In 2014 MBJA signed two finance lease arrangements, one

   with SITA Information Networking Computing BV for

   USD$1,792,096, for equipment and the other with

   SITA Information Networking BV. USA for software support

   for USD$1,231,858. Both leases are for seven years

   with a fixed interest rate of 8% per annum. Monthly

   lease payment total USD$47,132.

   The loans were settled on August 2018.

 

 

 

46,058

 

 

 

 

35,370

 

 

 

 

 

On January 19, 2016, GAP refinanced with Bank of Nova

   Scotia the simple unsecured loan contracted previously

   in the short term for amount of USD $95.5 million,

   with a five-year maturity. The loan bears interest at LIBOR

   1M plus 99 basis points.

 

 

 

1,973,412

 

 

 

 

1,884,731

 

 

 

 

1,879,717

 

On February 15, 2016, GAP refinanced with BBVA Bancomer

   the simple unsecured loan contracted previously in the short

   term for amount of USD $95.5 million, with a five-year

   maturity. The loan bears interest at LIBOR 1M plus 105

   basis points.

 

 

 

1,973,412

 

 

 

 

1,884,731

 

 

 

 

1,879,717

 

On December 28, 2017, MBJA signed a simple unsecured loan with The

   Bank of Nova Scotia Jamaica Limited for USD$40,000,000. The loan bears

   interest at LIBOR 1M plus 280 basis points for a period of 7 years from this

   disposition and semi-annual instalments. As of December 31, 2018 the

   balance amounted to USD$28.0 million.

 

 

 

 

 

 

 

 

 

 

 

551,122

 

Total unpaid balance of bank loans and long-term debt

 

 

 

4,614,276

 

 

 

 

4,252,258

 

 

 

 

4,535,863

 

Less - Current portion

 

 

 

(84,758

)

 

 

 

(141,412

)

 

 

 

 

Long-term portion

 

Ps.

 

4,529,518

 

 

Ps.

 

4,110,846

 

 

Ps.

 

4,535,863

 

 

 

b)

Issuance of Debt Securities

 

 

 

 

December 31

2016

 

 

December 31

2017

 

 

December 31

2018

 

Unsecured debt securities issued in the Mexican

   market on February 20, 2015, for Ps. 1,100,000

   under the "GAP 15" name, at a variable interest

   rate of 28-day TIIE plus 24 basis points for a

   period of five years, maturing on February 14,

   2020. On January 29, 2016, the first reopening

   was made the long-term debt securities GAP 15

   for the total Ps. 1,100,000. With the same maturity

   as the originally and accrue the same interest rate.

   At December 31, 2018, the TIIE rate is 8.5956%.

 

Ps.

 

2,200,000

 

 

Ps.

 

2,200,000

 

 

Ps.

 

2,200,000

 

Unsecured debt securities issued in the Mexican market

   on February 20, 2015, for Ps. 1,500,000 under the name

   "GAP 15-2" at a fixed annual interest rate of 7.08% over

   a period of 10 years, maturing on February 7, 2025.

 

 

 

1,500,000

 

 

 

 

1,500,000

 

 

 

 

1,500,000

 

Unsecured debt securities issued in the Mexican market

   on July 8, 2016, for Ps. 1,500,000 under the "GAP 16"

   name, at a variable interest rate of 28-day TIIE plus 49

   basis points for a period of five years. At December

   31, 2018, the TIIE rate is 8.5956%.

 

 

 

1,500,000

 

 

 

 

1,500,000

 

 

 

 

1,500,000

 

Unsecured debt securities issued in the Mexican market

   on April 6, 2017, for Ps. 1,500,000 under the "GAP 17"

   name, at a variable interest rate of 28-day TIIE plus 49

   basis points for a period of five years. At December

   31, 2018, the TIIE rate is 8.5956%.

 

 

 

 

 

 

 

1,500,000

 

 

 

 

1,500,000

 

Unsecured debt securities issued in the Mexican market

   on November 9, 2017, for Ps. 2,300,000 under the "GAP

   17-2" name, at a variable interest rate of 28-day TIIE plus

   44 basis points for a period of five years. At December

   31, 2018, the TIIE rate is 8.5956%.

 

 

 

 

 

 

 

2,300,000

 

 

 

 

2,300,000

 

Long-term portion

 

Ps.

 

5,200,000

 

 

Ps.

9,000,000

 

 

Ps.

9,000,000

 

 

The proceeds in 2016 from the issuance of the long-term debt securities were allocated to finance capital investments set forth in the Master Development Program 2016 in the Mexican Airports of Ps. 2,600,000. Issuance expenses of Ps.7,797 were recognized.

 

The proceeds in 2017 from the issuance of the long-term debt securities were allocated to finance capital investments set forth in the Master Development Program 2017 of the Mexican Airports of Ps. 3,800,000. Issuance expenses of Ps. 9,313 were recognized.

 

The long-term debt previously described, matures as follows:

 

Year

 

Amount

 

2020

 

Ps.

 

2,200,000

 

2021

 

 

 

3,869,658

 

2022

 

 

 

1,610,224

 

2023

 

 

 

1,610,224

 

2024

 

 

 

2,410,224

 

Thereafter

 

 

 

1,835,533

 

 

 

Ps.

 

13,535,863

 

 

At December 31, 2016, 2017 and 2018, debts are payable by the following companies:

 

 

 

At December 31, 2016

 

Company

 

Current

 

 

Long-Term

 

 

Total

 

GAP

 

Ps.

 

 

 

Ps.

 

9,146,824

 

 

Ps.

 

9,146,824

 

MBJA

 

 

 

84,758

 

 

 

 

582,694

 

 

 

 

667,452

 

Total

 

Ps.

 

84,758

 

 

Ps.

 

9,729,518

 

 

Ps.

 

9,814,276

 

 

 

 

At December 31, 2017

 

Company

 

Current

 

 

Long-Term

 

 

Total

 

GAP

 

Ps.

 

 

 

Ps.

 

12,769,461

 

 

Ps.

 

12,769,461

 

MBJA

 

 

 

141,412

 

 

 

 

341,385

 

 

 

 

482,797

 

Total

 

Ps.

 

141,412

 

 

Ps.

 

13,110,846

 

 

Ps.

 

13,252,258

 

 

 

 

At December 31, 2018

 

Company

 

Current

 

 

Long-Term

 

 

Total

 

GAP

 

Ps.

 

 

 

Ps.

 

12,759,435

 

 

Ps.

 

12,759,435

 

MBJA

 

 

 

 

 

 

 

776,428

 

 

 

 

776,428

 

Total

 

Ps.

 

 

 

Ps.

 

13,535,863

 

 

Ps.

 

13,535,863

 

 

 

The loan agreements limit the Company’s use of proceeds for the financing of capital expenditures, working capital and prepayments of loans, in addition to prohibiting the merger of the airport creditors with any other entity, as well as the prohibition of sales or transfers of assets in an amount greater than Ps. 1,000, without previous authorization from the creditors and requires the Company to maintain certain financial ratios which have been fulfilled. If the individual airports are unable to fulfill their commitments and maintain the minimum financial ratios under the credit agreements, dividends cannot be declared.

As a result of the issuance of the debt securities, the Company has covenants which have been fulfilled during 2016, 2017 and 2018. The principal payment of the debt securities will be made at the end of the contractual term. Direct costs incurred in the issuance or incurrence of debt are deferred and amortized, as part of interest expense using the effective interest rate over the term of each transaction. These costs include commissions and professional fees.

 

 

c)

Reconciliation of liabilities arising from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

 

 

 

 

Balance

as of

January 1,

2018

 

 

Repayments

on bank

loans

 

 

Proceeds

from

issuance

of Debt

securities

 

 

Reclassification

of current

installments

of long

term debt

 

 

Exchange

effects

 

 

Fair value

adjustments

 

 

Balance as

of

December 31,

2018

 

Banks loans and current portion of long-term

   borrowings

 

Ps.

 

141,412

 

 

Ps.

 

(141,412

)

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

 

Long-term borrowings

 

 

 

4,110,846

 

 

 

 

(110,683

)

 

 

 

 

 

 

 

551,122

 

 

 

 

(15,422

)

 

 

 

 

 

 

 

4,535,863

 

Debt securities

 

 

 

9,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,000,000

 

Derivative financial instruments (Note 16)

 

 

 

(106,815

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29,642

)

 

 

 

(136,457

)

Total

 

Ps.

 

13,145,443

 

 

Ps.

 

(252,095

)

 

Ps.

 

 

 

Ps.

 

551,122

 

 

Ps.

 

(15,422

)

 

Ps.

 

(29,642

)

 

Ps.

 

13,399,406