XML 46 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Finance cost - Net
12 Months Ended
Dec. 31, 2018
Disclosure Of Finance Income Expense [Abstract]  
Finance cost - Net

27.

Finance cost – Net

The net finance (cost) income is comprised of the following for the years ended December 31, 2016, 2017 and 2018:

 

 

 

2016

 

 

2017

 

 

2018

 

Interest income from cash equivalents

 

Ps.

 

182,426

 

 

Ps.

 

354,439

 

 

Ps.

 

393,529

 

Interest on recovered taxes

 

 

 

16,199

 

 

 

 

8,791

 

 

 

 

1,472

 

Gain on derivative financial instruments

 

 

 

68,261

 

 

 

 

34,361

 

 

 

 

115,938

 

Interests in favor of hedge

 

 

 

 

 

 

 

 

 

 

 

44,292

 

Other

 

 

 

12,684

 

 

 

 

23,144

 

 

 

 

21,463

 

Total interest income

 

 

 

279,570

 

 

 

 

420,735

 

 

 

 

576,694

 

Interest cost from bank loans

 

 

 

(107,680

)

 

 

 

(124,438

)

 

 

 

(151,971

)

Loss in market value

 

 

 

 

 

 

 

 

 

 

 

(86,295

)

Other financing costs

 

 

 

(24,622

)

 

 

 

(18,394

)

 

 

 

(29,891

)

Interest cost for debt securities

 

 

 

(249,406

)

 

 

 

(476,375

)

 

 

 

(744,254

)

Total interest expense

 

 

 

(381,708

)

 

 

 

(619,207

)

 

 

 

(1,012,411

)

Foreign exchange gain

 

 

 

759,965

 

 

 

 

1,025,183

 

 

 

 

1,422,685

 

Foreign exchange loss

 

 

 

(1,260,859

)

 

 

 

(926,100

)

 

 

 

(1,223,001

)

Foreign exchange gains (loss) - Net

 

 

 

(500,894

)

 

 

 

99,083

 

 

 

 

199,684

 

Finance cost - Net

 

Ps.

 

(603,032

)

 

Ps.

 

(99,389

)

 

Ps.

 

(236,033

)