XML 17 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity - MXN ($)
$ in Thousands
Total
Common stock [Member]
Repurchased shares [Member]
Legal reserve [Member]
Reserve for repurchase of shares [Member]
Retained earnings [Member]
Foreign currency translation reserve [Member]
Remeasurements of employee benefits-net of tax [Member]
Total equity attributable to controlling interest [Member]
Non-controlling interest [Member]
Beginning balance at Dec. 31, 2015 $ 22,156,043 $ 12,528,780 $ (1,733,374) $ 840,743 $ 2,583,374 $ 6,638,935 $ 415,493   $ 21,273,951 $ 882,092
Beginning balance, shares at Dec. 31, 2015   561,000,000                
Transfer of earnings to legal reserve (Note 19.h)       120,200   (120,200)        
Dividends paid (2,139,092)         (2,139,092)     (2,139,092)  
Capital distribution (1,750,167) $ (1,750,167)             (1,750,167)  
Reserve for repurchase of shares         100,000 (100,000)        
Comprehensive income:                    
Profit of the year 3,353,559         3,281,884     3,281,884 71,675
Other comprehensive income for the year 784,226           655,666 $ 10,773 666,439 117,787
Total comprehensive income for the year 4,137,785         3,281,884 655,666 10,773 3,948,323 189,462
Ending balance at Dec. 31, 2016 22,404,569 $ 10,778,613 (1,733,374) 960,943 2,683,374 7,561,527 1,071,159 10,773 21,333,015 1,071,554
Ending balance, shares at Dec. 31, 2016   561,000,000                
Dividends declared non-controlling interest (Note 20) (73,326)                 (73,326)
Transfer of earnings to legal reserve (Note 19.h)       158,086   (158,086)        
Capital distribution (1,750,167) $ (1,750,167)             (1,750,167)  
Reserve for repurchase of shares         45,000 (45,000)        
Comprehensive income:                    
Profit of the year 4,731,081         4,649,120     4,649,120 81,961
Other comprehensive income for the year (229,096)           (194,859) (2,602) (197,461) (31,635)
Total comprehensive income for the year 4,501,985         4,649,120 (194,859) (2,602) 4,451,659 50,326
Ending balance at Dec. 31, 2017 $ 22,076,769 $ 9,028,446 (1,733,374) 1,119,029 2,728,374 9,001,269 876,300 8,171 21,028,215 1,048,554
Ending balance, shares at Dec. 31, 2017 561,000,000 561,000,000                
Comprehensive income:                    
Dividends declared and paid $ (3,006,292)         (3,006,292)     (3,006,292)  
Dividends declared non-controlling interest (Note 20) (83,764)                 (83,764)
Transfer of earnings to legal reserve (Note 19.h)       226,680   (226,680)        
Dividends paid (4,004,886)         (4,004,886)     (4,004,886)  
Capital distribution (1,250,870) $ (1,250,870)             (1,250,870)  
Reserve for repurchase of shares         255,000 (255,000)        
Profit of the year 5,138,631         5,037,368     5,037,368 101,263
Other comprehensive income for the year (103,730)           (100,681) (161) (100,842) (2,888)
Total comprehensive income for the year 5,034,901         5,037,368 (100,681) (161) 4,936,526 98,375
Ending balance at Dec. 31, 2018 $ 21,772,150 $ 7,777,576 $ (1,733,374) $ 1,345,709 $ 2,983,374 $ 9,552,071 $ 775,619 $ 8,010 $ 20,708,985 $ 1,063,165
Ending balance, shares at Dec. 31, 2018 561,000,000