XML 149 R166.htm IDEA: XBRL DOCUMENT v3.20.1
Operating Segment and Geographic Information - Summary of Results, Assets and Liabilities by Segments (Detail) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of operating segments [Line Items]      
Aeronautical services $ 10,547,720 $ 9,499,154 $ 8,280,522
Non-aeronautical services 3,771,500 3,183,532 2,772,905
Cost of improvements to concession assets 1,906,801 1,440,204 1,312,491
Total revenues 16,226,021 14,122,890 12,365,918
Income from operations 8,017,238 7,244,652 6,281,731
Interest income 665,829 576,694 420,735
Interest expense (1,425,746) (1,012,411) (619,207)
Gain/loss on financial investment held for coverage (149,770) 29,643 34,361
Depreciation and amortization for the year (1,776,137) (1,569,637) (1,443,562)
Share of gain/loss of associate 79 (947) (10,620)
Income before income taxes 7,346,185 7,007,672 6,171,722
Income taxes expense (1,891,443) (1,869,041) (1,440,641)
Total assets 41,577,804 39,550,502 39,517,532
Total liabilities 20,908,361 17,778,352 17,440,763
Investment in associates 114 35 11,016
Net cash flows provided by operations activities 8,164,057 7,235,619 6,168,702
Net cash flow used in investing activities (2,586,095) (2,550,411) (1,938,575)
Net cash flow used in financing activities (4,231,529) (6,166,694) (1,687,316)
Additions to non-current as assets 26,556,690 26,101,558 25,065,260
Operating segments [Member]      
Disclosure of operating segments [Line Items]      
Aeronautical services 10,547,720 9,499,154 8,280,522
Non-aeronautical services 3,764,296 3,176,708 2,768,205
Cost of improvements to concession assets 1,906,801 1,440,204 1,312,491
Total revenues 16,218,818 14,116,066 12,361,218
Income from operations 7,970,697 7,226,345 6,213,440
Interest income 363,942 346,813 344,991
Interest expense (1,053,838) (896,927) (653,800)
Depreciation and amortization for the year (1,731,627) (1,538,542) (1,433,750)
Income before income taxes 7,224,994 6,843,329 5,912,312
Income taxes expense (1,823,460) (1,719,131) (1,318,770)
Total assets 35,073,888 33,041,609 32,848,928
Total liabilities 15,847,585 13,732,236 11,743,146
Net cash flows provided by operations activities 7,951,945 7,311,697 6,387,940
Net cash flow used in investing activities (2,220,737) (2,254,734) (1,948,557)
Net cash flow used in financing activities (5,327,291) (5,116,178) (3,686,573)
Additions to non-current as assets 25,632,508 25,372,263 24,746,263
Operating segments [Member] | Guadalajara [Member]      
Disclosure of operating segments [Line Items]      
Aeronautical services 2,978,617 2,824,677 2,426,289
Non-aeronautical services 938,445 796,739 645,997
Cost of improvements to concession assets 858,807 110,415 326,198
Total revenues 4,775,869 3,731,830 3,398,484
Income from operations 2,599,316 2,454,759 2,072,491
Interest income 113,495 112,569 105,328
Interest expense (274,257) (230,458) (168,112)
Depreciation and amortization for the year (346,586) (310,882) (295,445)
Income before income taxes 2,423,349 2,394,213 2,008,984
Income taxes expense (649,761) (584,439) (442,764)
Total assets 10,038,163 9,773,884 9,289,847
Total liabilities 4,091,482 3,519,318 3,133,738
Net cash flows provided by operations activities 2,295,782 2,233,357 1,852,797
Net cash flow used in investing activities (986,532) (284,319) (414,701)
Net cash flow used in financing activities (1,750,155) (1,552,530) (1,144,341)
Additions to non-current as assets 6,252,492 5,665,570 5,796,853
Operating segments [Member] | Tijuana [Member]      
Disclosure of operating segments [Line Items]      
Aeronautical services 1,568,297 1,344,122 1,158,896
Non-aeronautical services 454,098 326,214 304,023
Cost of improvements to concession assets 300,221 100,986 203,664
Total revenues 2,322,617 1,771,323 1,666,583
Income from operations 1,274,902 1,042,368 883,966
Interest income 53,684 44,954 45,775
Interest expense (162,628) (136,453) (89,265)
Depreciation and amortization for the year (206,982) (180,904) (161,892)
Income before income taxes 1,159,190 979,156 840,689
Income taxes expense (185,555) (210,874) (152,631)
Total assets 6,155,593 5,729,156 5,541,186
Total liabilities 2,261,268 1,858,474 1,498,785
Net cash flows provided by operations activities 1,322,659 1,376,334 969,246
Net cash flow used in investing activities (341,155) (378,328) (410,216)
Net cash flow used in financing activities (703,256) (681,179) (560,617)
Additions to non-current as assets 3,845,105 3,729,013 3,615,601
Operating segments [Member] | Puerto Vallarta [Member]      
Disclosure of operating segments [Line Items]      
Aeronautical services 1,183,610 1,088,417 989,137
Non-aeronautical services 455,699 399,427 371,939
Cost of improvements to concession assets 57,697 40,330 101,235
Total revenues 1,697,007 1,528,174 1,462,310
Income from operations 1,051,669 942,551 863,209
Interest income 47,959 43,471 53,166
Interest expense (75,298) (65,407) (52,327)
Depreciation and amortization for the year (156,383) (153,230) (142,763)
Income before income taxes 1,010,897 952,241 856,050
Income taxes expense (273,431) (225,833) (184,506)
Total assets 3,941,917 3,918,644 3,875,465
Total liabilities 1,334,263 1,158,586 1,127,055
Net cash flows provided by operations activities 984,410 797,800 844,238
Net cash flow used in investing activities (69,382) (90,743) (184,142)
Net cash flow used in financing activities (824,218) (739,684) (436,447)
Additions to non-current as assets 2,263,519 2,356,638 2,432,387
Operating segments [Member] | San José del cabo [member]      
Disclosure of operating segments [Line Items]      
Aeronautical services 1,364,746 1,244,106 1,111,293
Non-aeronautical services 787,424 698,891 618,468
Cost of improvements to concession assets 299,155 346,956 222,106
Total revenues 2,451,326 2,289,954 1,951,866
Income from operations 1,397,328 1,272,180 1,171,837
Interest income 45,703 54,836 65,601
Interest expense (173,132) (136,914) (85,706)
Depreciation and amortization for the year (234,670) (217,858) (201,241)
Income before income taxes 1,261,254 1,218,028 1,135,132
Income taxes expense (359,996) (336,560) (288,786)
Total assets 4,445,521 4,166,561 4,133,283
Total liabilities 2,706,406 2,228,807 1,872,045
Net cash flows provided by operations activities 1,299,232 1,063,923 1,086,007
Net cash flow used in investing activities (343,198) (418,407) (323,649)
Net cash flow used in financing activities (802,640) (942,796) (825,018)
Additions to non-current as assets 3,052,248 2,976,072 2,762,873
Operating segments [Member] | Montego Bay [Member]      
Disclosure of operating segments [Line Items]      
Aeronautical services 1,512,164 1,419,674 1,290,079
Non-aeronautical services 585,325 543,878 496,477
Cost of improvements to concession assets 136,363 545,959 66,131
Total revenues 2,233,853 2,509,511 1,852,687
Income from operations 629,027 646,677 565,463
Interest income 13,191 6,431  
Interest expense (145,597) (135,740) (136,497)
Depreciation and amortization for the year (85,851) (354,963) (344,861)
Income before income taxes 495,171 525,351 445,269
Income taxes expense (124,228) (128,246) (107,062)
Total assets 2,372,006 3,039,158 3,068,476
Total liabilities 2,102,386 2,123,946 1,854,290
Net cash flows provided by operations activities 841,232 860,399 788,059
Net cash flow used in investing activities (211,385) (652,469) (122,417)
Net cash flow used in financing activities (633,251) (931,248) (287,859)
Additions to non-current as assets 5,548,992 5,924,992 5,604,397
Operating segments [Member] | Hermosillo [Member]      
Disclosure of operating segments [Line Items]      
Aeronautical services 337,380 306,118 272,941
Non-aeronautical services 97,696 82,922 62,481
Cost of improvements to concession assets 3,332 47,541 174,769
Total revenues 438,408 436,581 510,191
Income from operations 191,079 153,576 142,836
Interest income 12,090 13,722 26,798
Interest expense (57,245) (50,927) (35,317)
Depreciation and amortization for the year (100,403) (72,635) (59,241)
Income before income taxes 140,027 124,243 134,220
Income taxes expense (26,013) (19,098) (12,382)
Total assets 1,707,357 1,747,518 1,715,227
Total liabilities 767,297 735,487 663,360
Net cash flows provided by operations activities 248,261 173,726 195,867
Net cash flow used in investing activities (42,913) (61,374) (202,470)
Net cash flow used in financing activities (197,367) (107,021) (77,101)
Additions to non-current as assets 1,051,047 1,128,854 1,134,216
Operating segments [Member] | Guanajuato [Member]      
Disclosure of operating segments [Line Items]      
Aeronautical services 584,650 484,798 386,726
Non-aeronautical services 180,327 148,119 116,686
Cost of improvements to concession assets 32,853 16,244 122,133
Total revenues 797,829 649,162 625,545
Income from operations 477,123 408,037 312,363
Interest income 21,019 19,502 15,648
Interest expense (54,132) (47,099) (27,125)
Depreciation and amortization for the year (390,394) (61,073) (52,836)
Income before income taxes 440,450 386,323 303,605
Income taxes expense (132,118) (99,963) (69,271)
Total assets 1,653,964 1,632,722 1,475,581
Total liabilities 774,619 701,735 571,006
Net cash flows provided by operations activities 490,864 357,455 270,238
Net cash flow used in investing activities (69,230) (113,388) (143,243)
Net cash flow used in financing activities (352,970) (155,344) (123,028)
Additions to non-current as assets 942,924 990,782 967,981
Operating segments [Member] | Other Airport [Member]      
Disclosure of operating segments [Line Items]      
Aeronautical services 1,018,256 787,242 645,162
Non-aeronautical services 265,282 180,517 152,133
Cost of improvements to concession assets 218,371 231,771 96,256
Total revenues 1,501,910 1,199,530 893,551
Income from operations 350,253 306,197 201,276
Interest income 56,800 51,327 32,674
Interest expense (111,549) (93,929) (59,450)
Depreciation and amortization for the year (210,357) (186,997) (175,472)
Income before income taxes 294,655 263,776 188,364
Income taxes expense (72,356) (114,118) (61,368)
Total assets 4,759,366 3,033,967 3,749,862
Total liabilities 1,809,866 1,405,884 1,022,866
Net cash flows provided by operations activities 469,505 448,702 381,488
Net cash flow used in investing activities (156,943) (255,707) (147,718)
Net cash flow used in financing activities (63,433) (6,374) (232,161)
Additions to non-current as assets 2,676,181 2,600,342 2,431,955
Operating segments [Member] | Other Companies [Member]      
Disclosure of operating segments [Line Items]      
Non-aeronautical services 7,203 6,823 4,700
Total revenues 7,203 6,823 4,700
Total intersegment revenues 5,262,241 4,805,223 4,265,456
Income from operations 5,282,882 4,783,428 4,323,747
Interest income 1,292,797 1,065,159 750,350
Interest expense (1,362,817) (950,762) (640,015)
Gain/loss on financial investment held for coverage (149,770) 29,643 34,361
Depreciation and amortization for the year (44,511) (31,095) (9,813)
Share of gain/loss of associate 79 (947) (10,620)
Income before income taxes 5,357,532 4,929,463 4,514,866
Income taxes expense (67,983) (149,910) (121,871)
Total assets 39,969,627 38,884,387 38,598,059
Total liabilities 16,927,461 13,911,464 13,871,716
Investment in associates 114 35 11,016
Net cash flows provided by operations activities 301,883 810,779 (105,808)
Net cash flow used in investing activities 3,624,786 4,959,209 4,839,982
Net cash flow used in financing activities (2,894,381) (6,305,402) (2,830,743)
Additions to non-current as assets 924,182 729,295 318,997
Eliminations [Member]      
Disclosure of operating segments [Line Items]      
Total intersegment revenues (5,262,241) (4,805,223) (4,265,456)
Income from operations (5,236,341) (4,765,120) (4,255,456)
Interest income (990,910) (835,278) (674,606)
Interest expense 990,910 835,278 674,606
Income before income taxes (5,236,341) (4,765,120) (4,255,456)
Total assets (33,465,711) (32,375,494) (31,929,455)
Total liabilities (11,866,923) (9,865,348) (8,174,099)
Net cash flows provided by operations activities (89,772) (886,857) (113,430)
Net cash flow used in investing activities (3,990,143) (5,254,886) (4,830,000)
Net cash flow used in financing activities $ 3,990,143 $ 5,254,886 $ 4,830,000