XML 78 R3.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Profit or Loss and Other Comprehensive Income - MXN ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues (Note 21):      
Aeronautical services $ 10,547,720 $ 9,499,154 $ 8,280,522
Non-aeronautical services 3,771,500 3,183,532 2,772,905
Improvements to concession assets 1,906,801 1,440,204 1,312,491
Revenues 16,226,021 14,122,890 12,365,918
Operating costs:      
Cost of services (Note 22) 2,744,864 2,453,722 2,110,407
Technical assistance fees (Note 32) 461,549 411,477 357,451
Concession taxes (Note 9) 1,318,220 1,076,350 944,197
Depreciation and amortization (Note 23) 1,776,137 1,569,637 1,443,562
Cost of improvements to concession assets (Note 25) 1,906,801 1,440,204 1,312,491
Other (income) expense – net (Note 26) 1,212 (73,152) (83,921)
Operating costs 8,208,783 6,878,238 6,084,187
Income from operations 8,017,238 7,244,652 6,281,731
Finance cost – net (Note 27):      
Finance income 665,829 576,694 420,735
Finance cost (1,425,746) (1,012,411) (619,207)
Exchange gain – net 88,785 199,684 99,083
Finance cost - Net (671,132) (236,033) (99,389)
Share of (loss) profit of associate (Note 13) 79 (947) (10,620)
Income before income taxes 7,346,185 7,007,672 6,171,722
Income tax (Note 12.c):      
Current 2,055,783 2,117,491 1,849,551
Deferred (164,340) (248,450) (408,910)
Income tax 1,891,443 1,869,041 1,440,641
Profit for the year 5,454,742 5,138,631 4,731,081
Items that are or may be reclassified subsequently to profit or loss      
Exchange differences on translating foreign operations (269,440) (103,569) (226,494)
Cash flow hedges, effective portion of changes in fair value, net of income tax (172,094)    
Items that will not be reclassified to profit or loss      
Remeasurements of employee benefit – net of income tax (1,404) (161) (2,602)
Total comprehensive income for the year 5,011,804 5,034,901 4,501,985
Profit for the year attributable to:      
Controlling interest 5,360,152 5,037,368 4,649,120
Non-controlling interest 94,590 101,263 81,961
Profit for the year 5,454,742 5,138,631 4,731,081
Total comprehensive income for the year attributable to:      
Controlling interest 4,937,027 4,936,526 4,451,659
Non-controlling interest 74,777 98,375 50,326
Total comprehensive income for the year $ 5,011,804 $ 5,034,901 $ 4,501,985
Weighted average number of common shares outstanding 525,575,547 525,575,547 525,575,547
Basic and diluted earnings per share (in Mexican Pesos, Note 3.s) $ 10,198.6 $ 9,584.4 $ 8,845.7