XML 56 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Improvements to concession assets
12 Months Ended
Dec. 31, 2019
Disclosure Of Service Concession Arrangements [Abstract]  
Improvements to concession assets

8.

Improvements to concession assets

As of December 31, 2017, 2018 and 2019, the improvements to concession assets are comprised as follows:

 

 

 

Balance as of

January 1,

2017

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency

translation

effect

 

 

Balance as of

December 31,

2017

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

10,902,668

 

 

Ps.

 

304,042

 

 

Ps.

 

(30,212

)

 

Ps.

 

746,710

 

 

Ps.

 

(143,440

)

 

Ps.

 

11,779,768

 

Construction in-progress

 

 

 

1,707,742

 

 

 

 

1,417,156

 

 

 

 

 

 

 

 

(746,710

)

 

 

 

(1,705

)

 

 

 

2,376,483

 

Total investment

 

 

 

12,610,410

 

 

 

 

1,721,198

 

 

 

 

(30,212

)

 

 

 

 

 

 

 

(145,145

)

 

 

 

14,156,251

 

Accumulated amortization

 

 

 

(3,697,866

)

 

 

 

(552,059

)

 

 

 

6,715

 

 

 

 

 

 

 

 

30,981

 

 

 

 

(4,212,229

)

Net amounts

 

Ps.

 

8,912,544

 

 

Ps.

 

1,169,139

 

 

Ps.

 

(23,497

)

 

Ps.

 

 

 

Ps.

 

(114,164

)

 

Ps.

 

9,944,022

 

 

 

 

Balance as of

January 1,

2018

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency

translation

effect

 

 

Balance as of

December 31,

2018

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

11,779,768

 

 

Ps.

 

6,366

 

 

Ps.

 

(7,919

)

 

Ps.

 

1,669,128

 

 

Ps.

 

(5,694

)

 

Ps.

 

13,441,649

 

Construction in-progress

 

 

 

2,376,483

 

 

 

 

1,661,060

 

 

 

 

 

 

 

 

(1,669,128

)

 

 

 

13,703

 

 

 

 

2,382,118

 

Total investment

 

 

 

14,156,251

 

 

 

 

1,667,426

 

 

 

 

(7,919

)

 

 

 

 

 

 

 

8,009

 

 

 

 

15,823,767

 

Accumulated amortization

 

 

 

(4,212,229

)

 

 

 

(634,115

)

 

 

 

7,517

 

 

 

 

 

 

 

 

(2,080

)

 

 

 

(4,840,907

)

Net amounts

 

Ps.

 

9,944,022

 

 

Ps.

 

1,033,311

 

 

Ps.

 

(402

)

 

Ps.

 

 

 

Ps.

 

5,929

 

 

Ps.

 

10,982,860

 

 

 

 

Balance as of

January 1,

2019

 

 

Additions

 

 

Divestitures

 

 

Transfers

 

 

Currency

translation

effect

 

 

Balance as of

December 31,

2019

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

13,441,649

 

 

Ps.

 

760,726

 

 

Ps.

 

(21,977

)

 

Ps.

 

2,804,400

 

 

Ps.

 

(141,702

)

 

Ps.

 

16,843,096

 

Construction in-progress

 

 

 

2,382,118

 

 

 

 

1,218,757

 

 

 

 

 

 

 

 

(2,804,400

)

 

 

 

(14,470

)

 

 

 

782,005

 

Total investment

 

 

 

15,823,767

 

 

 

 

1,979,483

 

 

 

 

(21,977

)

 

 

 

 

 

 

 

(156,172

)

 

 

 

17,625,101

 

Accumulated amortization

 

 

 

(4,840,907

)

 

 

 

(784,680

)

 

 

 

21,977

 

 

 

 

 

 

 

 

41,892

 

 

 

 

(5,561,718

)

Net amounts

 

Ps.

 

10,982,860

 

 

Ps.

 

1,194,803

 

 

Ps.

 

 

 

Ps.

 

 

 

Ps.

 

(114,280

)

 

Ps.

 

12,063,383

 

 

 

 

As of December 31, 2017, 2018 and 2019, the net amounts of improvements to concession assets are:

 

 

 

Total balance as of

 

 

 

December 31,

2017

 

 

December 31,

2018

 

 

December 31,

2019

 

Net amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improvements to concession assets

 

Ps.

 

7,567,539

 

 

Ps.

 

8,600,742

 

 

Ps.

 

11,281,378

 

Construction in-progress

 

 

 

2,376,483

 

 

 

 

2,382,118

 

 

 

 

782,005

 

Total amounts

 

Ps.

 

9,944,022

 

 

Ps.

 

10,982,860

 

 

Ps.

 

12,063,383

 

 

Improvements to concession assets are comprised by intangible assets from additions and improvements to such assets in accordance with IFRIC 12, as well as other investments that have been carried out to the infrastructure of the airports qualifying as intangible assets, even though they are not in committed investments in the MDP.  

 

As of December 31, 2017, 2018 and 2019, the balance of machinery, equipment, improvements on leased assets and improvements to concession assets includes investments pending to be paid in Mexican airports of Ps. 409,271, Ps. 318,519 and Ps. 286,409, respectively. Construction in-progress relates mainly to the rehabilitation of the expansion of the terminal building at the San José del Cabo airport, the renovation of the runway and expansion of the terminal building at Tijuana airport, expansion of the terminal building at the Morelia airport, the building of a taxiway at FBO in Puerto Vallarta airport and the expansion of the terminal building at the Montego Bay airport.